Attachment A.pdf

City of Phoenix — City Council Policy Session (2025-10-07)

View PDF Meeting page

Extracted text (via pymupdf) 1023 characters
$1,600
$1,700
$1,800
$1,900
$2,000
$2,100
$2,200
Resources
Expenditures
2024-25 General Fund Resources and Expenditures
Estimate
Actual
Resources were $15.7M, or 0.7% more than the 
estimate.
Spending was 
$4.0M, or 0.2%
more than the 
Estimate
Millions
ATTACHMENT A  
2024-25 General Fund Budget Results 
Total 2024-25 General Fund (GF) resources were $2,158.3 million and $15.7 million more than 
estimated representing a variance of 0.7%. GF spending was $1,936.5 million and $4.0 million more 
than the estimate representing a variance of 0.2%. As a result, the year-end fund balance was $221.8 
million and $11.6 million more than estimated.  
Actual 
Estimate 
Variance 
Amount 
Variance 
Percent 
GF Resources 
2,158.3 
2,142.6 
15.7 
0.7% 
GF Revenues 
1,846.0 
1,819.3 
26.6 
1.5% 
GF Expenditures 
1,936.5 
1,932.5 
4.0 
0.2% 
GF Ending Balance 
221.8 
210.2 
11.6 
5.5% 
$100
$150
$200
$250
2024-25 General Fund Ending Balance
Estimate
Actual
The GF ending 
balance was 
$11.6M higher 
than the Estimate
Millions