Extracted text (via pymupdf)
617 characters
Account
2025 Budget
General Office
648,979
Admin Salaries
185,460
Events
425,016
Marketing
532,796
Business Development
214,650
BID Services
2,566,135
SID
167,222
Total District Expenses
4,740,258
Miscellaneous non-district expenses
250,000
Total Budgeted Expenses
4,990,258
Assessment Revenue
4,740,258
Non-assessment Revenue
250,000
Total Revenues
4,990,258
CY 2025 EMSD Budget - Estimated
Expenses
Revenue
Attachment B