Extracted text (via pymupdf)
507 characters
Account 2025 Budget 648,979 185,460 425,016 532,796 214,650 2,566,135 General Office Admin Salaries Events Marketing Business Development Business Improvement District Services Streetscape Improvement District 167,222 Total District Expenses 4,740,258 Miscellaneous non-district expenses 250,000 Total Budgeted Expenses 4,990,258 Assessment Revenue 4,740,258 Non-assessment Revenue 250,000 Total Revenues 4,990,258 Expenses Revenue Attachment B CY 2025 EMSD Budget (Estimated)