Appendix B.pdf

City of Phoenix — Formal (2024-05-01)

View PDF Meeting page

Extracted text (via pymupdf) 1825 characters
First Baptist Church 302 W Monroe Street
1
Eligible Project Construction Items:
EverGreene Archetectural Arts to restore/preserve the columns and Rose Window
178,809.00
$      
Sun Valley Masonry to repair broken brickwork
157,000.00
$      
Sun Valley Masonry to repair courtyard plaster 
29,000.00
$        
Sun Valley Masonry to repair exterior stucco
9,000.00
$           
Eligible Architectural/Structural Expenses:
jones studio design and project management
14,000.00
$        
% of request
4%
TOTAL
387,809.00
$      
Possible additional project items 
install emergency open hardware to south (historic) doors
6,500.00
$           
acquire period appropriate doors for ballroom and entry from Courtyard 
82,000.00
$        
finish carpentry for Ballroom
35,000.00
$        
restore three remaining church pews
7,500.00
$           
TOTAL
131,000.00
$      
A.
 Total Eligible Expenses
a.
387,809.00
$
 
B.
Total Ineligible Construction work to be Funded by Other Sources.
Air Conditioning
434,000.00
$      
electrical
720,000.00
$      
Plumbing
544,000.00
$      
structural steel
454,000.00
$      
grease trap
75,000.00
$        
windows
220,000.00
$      
landscaping street and courtyard
215,000.00
$      
roll up door to alley
12,000.00
$        
concrete paving in alley
65,000.00
$        
finish carpentry
25,000.00
$        
Attachment B

First Baptist Church 302 W Monroe Street
2
elevator
262,000.00
$      
commercial kitchen
153,230.00
$      
site utilities, storm 
drains and water 
harvesting
300,000.00
$      
fire alarm
60,000.00
$        
Misc
(523,000.00)
$   
523,000.00
$      
TOTAL
4,062,230.00
$   
B.       Total Ineligible Work Items:
a.      
4,062,230.00
$              
C.       Total Project Cost (A + B)
a.      
4,450,039.00
$              
D.      Percent Overmatch 
a.      
10%