Attachment A - 5-Year CIP for TIP.pdf

City of Phoenix — Transportation, Infrastructure, and Planning Subcommittee (2024-02-21)

View PDF Meeting page

Extracted text (via pymupdf) 697 characters
ATTACHMENT A 
Fund Source 
FY 
2024-25 
FY 
2025-26 
FY 
2026-27 
FY 
2027-28 
FY 
2028-29 
Total 
PPPI - 1022 
  
32,800,000  
  
27,831,000  
  
29,094,000  
  
30,700,000  
  
34,450,000  
  
154,875,000  
  
  
  
  
  
  
  
PPPI - 1437 
  
28,700,000  
  
18,100,000  
  
18,900,000  
  
19,900,000  
  
21,700,000  
  
107,300,000  
  
  
  
  
  
  
  
Impact Fees 
  
3,869,000  
  
-  
  
2,986,300  
  
-  
  
-  
  
6,855,300  
  
  
  
  
  
  
  
2023 GO Bond 
  
6,735,593  
  
31,066,257  
  
13,441,757  
  
12,197,368  
  
7,570,710  
  
71,011,685  
  
  
  
  
  
  
  
Grand Total 
  
72,104,593  
  
76,997,257  
  
64,422,057  
  
62,797,368  
  
63,720,710  
  
340,041,985