FY 2024 ADOPTED BUDGET PRESENTATION - COUNTY.PDF

Maricopa County — Informal (2023-06-26)

View PDF Item 1 Meeting page

Extracted text (via pymupdf) 2099 characters
Adopted Budget Presentation
June 26, 2023

Changes from Tentative to 
Proposed Final Budget
2
Changes to 
Expenditures 
Offset by 
Contingency 
Net Change 
General and Detention Fund Shifts Between 
Departments and Contingency – Operating
662,169 
(662,169)
0 
General and Detention Fund Shifts Between 
Departments and Contingency – Non Recurring
2,100,000 
(2,100,000)
0 
Total
2,762,169 
(2,762,169)
0

General and Detention Fund Shifts 
Between Departments and 
Contingency - Operating
3
Contingency Item
General Fund 
General Fund 
Contingency 
MCSO PSB Staffing Space
638,026 
(638,026)
MCSO Body Worn Camera / Taser Contract Renewal
285,798 
(285,798)
Election Pay Differential
(261,655)
261,655
Total
662,169 
(662,169)

General and Detention Fund Shifts 
Between Departments and 
Contingency - Non Recurring
4
Contingency Item
General Fund General Fund 
Contingency 
Detention 
Fund 
Detention 
Fund 
Contingency 
Shift MCSO Patrol Vehicles Request to 
Detention K9 Unit
(400,000)
400,000 
400,000 
(400,000)
MCSO PSB Staffing Space
1,800,000 
(1,800,000)
Financial Consulting
300,000
(300,000)
Total
1,700,000 
(1,700,000)
400,000 
(400,000)

Property Tax Rate
5
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
FY 2020
FY 2021
FY 2022
FY 2023
FY 2024
1.4009
1.4009
1.3459
1.2473
1.2044
0.1792
0.1792
0.1792
0.1592
0.1536
0.0556
0.0556
0.0556
0.0505
0.0488
County Primary
Flood Control
Library
Total Rate
$1.4570
Total Rate
$1.6357
Total Rate
$1.6357
Total Rate
$1.5807
Total Rate
$1.4068

Maximum Levy vs Actual Levy –
General Fund
6
$464  $492 $518 
$538  $558 
$581 $606 
$628  $656 $684 $713 
$746 
$781 $816 
$853 $892 
$463 $492 $492$478
$425$410 $443
$471
$506 $536
$566$605
$640 $656$643$659
 $100
 $175
 $250
 $325
 $400
 $475
 $550
 $625
 $700
 $775
 $850
 $925
 $1,000
Millions
 Maximum Levy
Actual Levy

Net Variance to the Tentative 
Budget
7
Budget
Tentative  
Proposed 
Final 
Variance 
Operating
2,560,076,945 
2,560,076,945 
0
Non Recurring
1,792,205,762 
1,792,205,762 
0
Total
4,352,282,707 
4,352,282,707 
0

Budget Calendar – Remaining 
Dates
8
August 21
Property Tax Levy Adoption