FY 2024 ADOPTED PACKET - IMPROVEMENT DISTRICTS.PDF

Maricopa County — Special (2023-06-26)

View PDF Item 2 Meeting page

Extracted text (via pymupdf) 20445 characters
FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-1 
 
 
Maricopa County 
Improvement Districts 
 
FY 2024 
Adopted Budget

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-2 
Table of Contents 
Motion 
I - 3 
Direct Assessment Special Districts 
I - 4 
Street Lighting Improvement Districts 
I - 5

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-3 
Motion 
Adopt the Fiscal Year 2024 Budgets for the County Improvement Districts per the FY 2024 Budget 
Schedules entitled “Direct Assessment Special Districts” and “Street Lighting Improvement Districts.” See 
A.R.S. §§ 48-954 and 42-17105.

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-4 
Direct Assessment Special Districts 
Dist. # 
District Name 
Levy 
Purpose 
FY 2023 
Budget 
Estimated 
Expenditures 
FY 2023 
FY 2024 
Budget 
Request 
Less 
Available 
Funds 
FY 2024 
Direct 
Assessment 
28795 
Circle City Community Park 
General 
13,800
13,800
17,000 
- 
17,000
28529 
Estrella Dells 
General 
150,000
150,000
180,000 
- 
180,000
  
  
Total
163,800
163,800
197,000 
- 
197,000

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-5 
Street Lighting Improvement Districts  
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13001 
Sun City 38B  
3,471 
3,795 
3,795 
940,048  
0.4037 
13003 
Sunrise Unit 5 Ph 2 
3,863 
4,012 
4,012 
1,768,871  
0.2268 
13005 
Golden West 2 
12,936 
12,950 
12,016 
2,820,389  
0.4260 
13010 
Empire Gardens 2 
1,593 
1,592 
1,477 
354,215  
0.4170 
13051 
Towne Meadows 
9,708 
9,836 
9,127 
10,919,949  
0.0836 
13056 
The Vineyards of Mesa 
14,241 
14,254 
13,226 
2,615,952  
0.5056 
13057 
Clark Acres 
637 
637 
538 
511,512  
0.1053 
13059 
Country Meadows 9 
23,119 
23,247 
23,247 
2,463,399  
0.9437 
13069 
Sun Lakes 09 
3,650 
3,692 
3,692 
1,174,659  
0.3143 
13070 
Camelot Golf Club Est. 1 
6,370 
6,367 
5,908 
2,787,239  
0.2120 
13072 
Desert Sands Golf & CC 3 
8,538 
9,340 
9,340 
1,422,715  
0.6565 
13075 
Litchfield Park 19 
7,103 
7,744 
7,744 
2,657,049  
0.2914 
13078 
Sunrise Meadows 1 
319 
318 
295 
1,872,367  
0.0158 
13079 
Estate Ranchos 
1,446 
1,446 
1,342 
747,237  
0.1795 
13109 
Apache Wells Mobile P 3A 
3,185 
3,477 
3,477 
928,822  
0.3743 
13121 
Desert Sands Golf & CC 4 
13,448 
13,445 
12,475 
2,521,032  
0.4949 
13122 
Sun Lakes 07 
5,143 
5,145 
4,985 
1,657,650  
0.3007 
13128 
Litchfield Park 17 
7,036 
7,667 
7,667 
1,301,538  
0.5891 
13132 
Valencia Village  
6,646 
6,662 
6,181 
1,402,157  
0.4408 
13147 
Superstition View #1 
4,377 
4,375 
4,059 
767,828  
0.5286 
13169 
Sun Lakes 22 
6,450 
6,449 
5,984 
5,523,566  
0.1083 
13176 
Villa Royale 
955 
955 
886 
1,169,296  
0.0758 
13177 
Coronado Acres 
637 
637 
591 
336,253  
0.1757 
13178 
Sun Lakes 10 
11,140 
11,250 
11,250 
5,468,758  
0.2057 
13184 
Hopeville 
2,168 
1,562 
1,321 
228,651  
0.5778 
13188 
Sun Lakes 21 
16,710 
16,709 
16,190 
8,313,181  
0.1947 
13191 
Dreamland Villa-19 
1,251 
1,365 
1,365 
511,167  
0.2671 
13203 
Sun Lakes 19 
8,425 
8,436 
7,827 
3,960,732  
0.1976 
13210 
Crestview Manor 
1,251 
1,250 
1,160 
181,799  
0.6380 
13219 
Sun Lakes 12 
11,433 
12,016 
12,016 
4,580,177  
0.2624 
13220 
Sun Lakes 14 
9,381 
9,380 
8,704 
3,801,103  
0.2290 
13221 
Sun Lakes 16 &16A 
14,284 
14,434 
14,434 
5,676,466  
0.2543 
13223 
Sun Lakes 18 
20,410 
20,179 
18,723 
6,701,498  
0.2794 
13226 
Sun Lakes 11 & 11A 
2,052 
2,241 
2,241 
1,837,598  
0.1219 
13228 
Crimson Cove 
2,814 
2,812 
2,609 
336,193  
0.7762 
13247 
Sun City 57  
14,640 
14,608 
14,608 
2,741,403  
0.5329 
13248 
Apache Wells Mobile P 3B 
4,777 
4,823 
4,823 
1,386,916  
0.3478 
13263 
Sun City 10  
33,077 
35,907 
35,907 
6,232,856  
0.5761 
13264 
Sun Lakes 03A 
2,955 
2,573 
2,387 
822,113  
0.2903 
13268 
Sun Lakes 08 
5,043 
5,051 
4,687 
1,075,664  
0.4357 
13271 
Mesquite Trails 
5,534 
5,537 
5,138 
992,133  
0.5178 
13281 
Sun City 10A  
30,251 
30,087 
30,087 
5,150,318  
0.5842 
13287 
Empire Gardens 3 
1,593 
1,608 
1,608 
374,206  
0.4297 
13288 
Empire Gardens 4 
1,864 
1,866 
1,731 
377,877  
0.4581 
13290 
Sun Lakes 15 
8,795 
8,794 
8,521 
4,153,188  
0.2052 
13291 
Sun City 50A  
4,867 
5,314 
5,314 
612,046  
0.8683 
13298 
Sun City West  
1,005,860 
1,093,364 
1,093,364 
302,692,739  
0.3612

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-6 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13303 
Sun Lakes 17 
16,417 
17,928 
17,928 
5,656,622  
0.3169 
13310 
Casa Mia 2A  
3,185 
3,184 
2,954 
533,892  
0.5533 
13311 
Pomeroy Estates 
3,503 
3,502 
3,249 
865,560  
0.3754 
13315 
Apache Wells Mobile P 6 
4,140 
4,520 
4,520 
1,575,492  
0.2869 
13316 
Sun City 44  
24,642 
26,688 
26,688 
4,455,699  
0.5990 
13326 
Rio Vista West 
2,662 
2,688 
949 
851,054  
0.1115 
13329 
Desert Saguaro Estates 1 
5,940 
5,937 
5,509 
766,877  
0.7184 
13330 
Sun City 45  
19,831 
19,935 
19,935 
3,850,331  
0.5178 
13331 
Sun City 46  
12,923 
12,737 
11,819 
2,517,737  
0.4694 
13335 
Casa Mia 2B  
3,822 
3,820 
3,545 
831,142  
0.4265 
13343 
Knott Manor 
2,884 
2,914 
2,914 
287,940  
1.0120 
13346 
Circle City 
3,969 
3,959 
3,673 
646,649  
0.5680 
13348 
Desert Saguaro Estates 2 
2,501 
2,500 
2,320 
587,222  
0.3950 
13349 
Sun City 47  
28,212 
30,678 
30,678 
4,797,760  
0.6394 
13351 
Sun City 38  
3,757 
3,635 
3,372 
466,369  
0.7231 
13352 
Mesa East 
30,600 
30,898 
30,898 
4,918,197  
0.6282 
13354 
Sun City 49  
31,025 
31,029 
31,029 
5,573,294  
0.5567 
13356 
Desert Sands Golf & CC 6 
3,822 
3,820 
3,702 
978,713  
0.3782 
13357 
Desert Sands Golf & CC 7 
6,370 
6,367 
5,908 
1,157,411  
0.5104 
13358 
Sun City 38A  
3,781 
4,075 
4,075 
428,096  
0.9520 
13359 
Velda Rose Estates East 5 
3,751 
3,787 
3,787 
842,220  
0.4497 
13361 
Sun Lakes 04 
9,401 
9,398 
8,720 
3,966,284  
0.2199 
13362 
Sun Lakes 05 
18,444 
18,436 
17,106 
4,121,225  
0.4151 
13363 
Sun Lakes 06 
14,975 
14,978 
13,897 
4,671,318  
0.2975 
13364 
Sun City 48  
22,791 
23,484 
23,484 
4,970,731  
0.4724 
13371 
Oasis Verde 
10,517 
10,530 
9,771 
1,621,293  
0.6026 
13372 
Sun City 15D  
6,234 
6,246 
5,795 
857,645  
0.6757 
13374 
Sun City 51  
18,789 
20,333 
20,333 
3,440,878  
0.5909 
13375 
Sun City 52  
17,071 
18,490 
18,490 
3,819,397  
0.4841 
13376 
Sun City 50  
11,950 
13,018 
13,018 
2,569,082  
0.5067 
13383 
Sun City West Expansion I 
170,897 
183,828 
183,828 
53,546,520  
0.3433 
13386 
Litchfield Park 18 
5,733 
5,722 
5,309 
1,856,521  
0.2860 
13392 
Sun City 41  
14,519 
14,612 
14,612 
2,451,319  
0.5961 
13393 
Sun City 53  
43,111 
44,691 
44,691 
10,287,685  
0.4344 
13394 
Sun City 54  
26,491 
26,451 
24,543 
6,078,399  
0.4038 
13395 
Sun City 55  
26,760 
29,132 
29,132 
5,379,945  
0.5415 
13396 
Desert Skies 2 
3,208 
3,208 
2,976 
638,389  
0.4662 
13397 
Sun City 56  
6,035 
6,278 
6,278 
1,255,143  
0.5002 
13401 
Sun City 33  
31,458 
34,059 
34,059 
5,787,845  
0.5885 
13402 
Rancho Del Sol 2 
684 
688 
582 
2,156,331  
0.0270 
13404 
Sun City 17E F&G  
12,938 
12,948 
12,014 
2,884,179  
0.4166 
13417 
Western Ranchettes 
793 
798 
675 
1,167,572  
0.0578 
13418 
AZ Skies Mobile Est E2 
4,689 
4,687 
4,349 
421,882  
1.0309 
13419 
Sun City 35  
38,237 
37,843 
36,668 
6,962,723  
0.5266 
13420 
Az Skies Mobil Estates 
5,940 
6,484 
6,484 
757,582  
0.8559 
13421 
Sun City 28A  
3,349 
3,350 
3,109 
765,459  
0.4061 
13422 
Velda Rose Estates East 3 
1,563 
1,562 
1,450 
399,953  
0.3625 
13423 
Velda Rose Estates East 4 
2,188 
2,187 
2,119 
298,783  
0.7093

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-7 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13424 
Linda Vista 
4,800 
4,799 
4,453 
643,753  
0.6917 
13432 
Sun City 17H  
5,023 
4,978 
4,619 
1,031,643  
0.4477 
13433 
Sun Lakes 01 
9,378 
9,468 
9,468 
2,095,133  
0.4519 
13434 
Sun Lakes 02 
9,892 
9,899 
9,185 
2,057,180  
0.4465 
13437 
Granite Reef Vista Park 
1,329 
1,329 
1,233 
303,154  
0.4069 
13438 
Sun City 34  
5,153 
5,613 
5,613 
1,205,181  
0.4658 
13439 
Sun City 34A  
24,735 
24,921 
24,921 
5,033,433  
0.4951 
13440 
Sun City 35A  
24,771 
26,844 
26,844 
4,688,082  
0.5726 
13441 
Sun City 36  
8,431 
8,461 
8,461 
3,812,792  
0.2219 
13444 
Velda Rose Estates East 2 
2,501 
2,500 
2,422 
501,569  
0.4829 
13446 
Apache Wells Mobil P 1&2 
22,079 
23,244 
23,244 
8,828,106  
0.2633 
13447 
Apache Cntry Club Est. 5 
6,370 
6,367 
5,908 
2,237,553  
0.2640 
13448 
Apache Wells Mobile P 4B 
1,593 
1,739 
1,739 
392,317  
0.4431 
13450 
Casa Mia 
9,669 
9,679 
8,981 
1,276,616  
0.7035 
13451 
Desert Skies 
2,548 
2,547 
2,363 
434,791  
0.5435 
13452 
Dreamland Villa 16 
15,965 
15,960 
14,809 
3,135,497  
0.4723 
13453 
Dreamland Villa 17 
4,955 
4,956 
4,598 
1,015,159  
0.4530 
13454 
Linda Vista 2 
4,848 
4,853 
4,503 
692,273  
0.6504 
13456 
Luke Field Homes 
11,234 
11,152 
10,805 
1,044,294  
1.0347 
13459 
McAfee Mobile Manor 
2,604 
2,633 
2,633 
581,381  
0.4529 
13460 
Rancho Grande Tres 
10,643 
10,650 
9,882 
2,082,613  
0.4745 
13463 
Sun Lakes 03 
15,146 
15,145 
14,052 
2,895,853  
0.4852 
13465 
Western Ranchettes 2 
772 
778 
658 
1,048,994  
0.0627 
13485 
Sun City 32A  
24,794 
24,733 
22,949 
5,218,667  
0.4397 
13486 
Sun City 31A  
33,374 
36,355 
36,355 
6,297,324  
0.5773 
13487 
Sun City 39  
13,538 
13,286 
12,328 
4,389,402  
0.2809 
13488 
Sun City 40  
8,360 
8,195 
7,604 
2,321,046  
0.3276 
13490 
Brentwood Acres 
708 
782 
782 
455,976  
0.1716 
13492 
Desert Sands Golf & CC 8 
6,688 
6,686 
6,203 
1,450,369  
0.4277 
13494 
Sun City 37  
22,721 
22,563 
20,935 
5,102,715  
0.4103 
13495 
Sun City 42  
11,964 
12,996 
12,996 
1,935,917  
0.6713 
13496 
Sun City 43  
28,204 
28,289 
28,289 
5,202,287  
0.5438 
13499 
Sun City 28B  
3,583 
3,787 
3,514 
563,056  
0.6241 
13510 
Camelot Golf Club Est. 2 
5,437 
5,436 
5,044 
2,041,348  
0.2471 
13801 
Scottsdale Estates 01 
1,863 
1,885 
1,749 
2,930,827  
0.0597 
13802 
Scottsdale Highlands 1 
799 
808 
750 
1,669,948  
0.0449 
13810 
Melville 1  
2,573 
2,603 
2,415 
3,042,188  
0.0794 
13812 
Scottsdale Estates 04 
5,437 
5,502 
5,105 
7,671,374  
0.0665 
13813 
Scottsdale Highlands 2 
887 
898 
833 
1,501,972  
0.0555 
13816 
Scottsdale Estates 02 
2,306 
2,334 
2,166 
3,448,927  
0.0628 
13817 
Cavalier 
2,263 
2,292 
2,127 
3,482,453  
0.0611 
13820 
Hidden Village 
710 
718 
253 
7,679,683  
0.0033 
13821 
Scottsdale Estates 03 
2,928 
2,962 
2,748 
5,527,691  
0.0497 
13825 
Mesa Country Club Park 
4,459 
4,457 
4,135 
898,124  
0.4605 
13827 
Scottsdale Estates 05 
4,770 
4,829 
4,481 
7,445,447  
0.0602 
13830 
Trail West 
710 
718 
666 
1,354,995  
0.0492 
13836 
Dreamland Villa 
2,836 
2,836 
2,631 
481,260  
0.5467 
13837 
Scottsdale Cntry Acres 
1,686 
1,706 
1,583 
2,949,930  
0.0536

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-8 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13838 
Cox Heights 1 
1,597 
1,616 
1,499 
2,402,500  
0.0624 
13839 
Cox Heights 2 
4,481 
4,536 
4,209 
5,263,287  
0.0800 
13840 
Dreamland Villa 02 
4,064 
4,062 
3,769 
1,821,103  
0.2070 
13844 
Esquire Villa 1 
8,281 
8,277 
7,680 
1,187,902  
0.6465 
13848 
Scottsdale Estates 07 
4,879 
4,937 
4,581 
6,674,156  
0.0686 
13849 
Scottsdale Estates 06 
5,097 
5,165 
4,793 
6,880,376  
0.0697 
13850 
Scottsdale Estates 08 
3,194 
3,232 
2,999 
4,850,137  
0.0618 
13851 
Scottsdale Estates 09 
2,041 
2,065 
1,916 
2,562,168  
0.0748 
13853 
Cox Hghts 3 & Scot Est 12 
4,081 
4,129 
3,831 
6,687,693  
0.0573 
13855 
Glenmar  
3,126 
3,125 
2,899 
543,754  
0.5332 
13859 
Dreamland Villa 03 
7,503 
7,499 
6,958 
1,308,819  
0.5317 
13862 
Town & Country Scottsdale 
976 
987 
957 
1,123,841  
0.0851 
13863 
Country Place at Chandler 
10,241 
10,289 
9,547 
2,924,757  
0.3264 
13864 
Scottsdale Highlands 4 
584 
599 
599 
893,954  
0.0670 
13865 
Trail West 2 
887 
898 
833 
1,787,684  
0.0466 
13868 
Scottsdale Estates 16 
2,750 
2,783 
2,582 
3,463,762  
0.0745 
13869 
J & O Frontier Place 
1,153 
1,167 
1,083 
1,763,667  
0.0614 
13870 
McCormick Estates 1 
2,429 
2,428 
2,253 
397,205  
0.5672 
13872 
Dreamland Villa 04 
2,892 
2,892 
2,683 
636,970  
0.4212 
13874 
Hallcraft 1 
11,799 
11,939 
11,078 
16,941,974  
0.0654 
13875 
Hallcraft 2 
7,202 
7,296 
6,770 
10,157,163  
0.0667 
13876 
Hallcraft 3 
4,968 
5,027 
4,664 
14,751,052  
0.0316 
13879 
Apache Cntry Club Est. 1 
11,784 
11,779 
10,930 
3,545,749  
0.3082 
13882 
Scottsdale Cntry Acres 2 
2,796 
2,831 
2,626 
4,532,607  
0.0579 
13884 
Mereway Manor 
2,306 
2,334 
2,166 
3,257,156  
0.0665 
13885 
Cox Heights 7 
799 
808 
750 
937,731  
0.0799 
13886 
Cox Heights 6 
532 
539 
500 
777,315  
0.0643 
13888 
Cox Heights 4 
1,952 
1,975 
1,832 
2,985,079  
0.0614 
13890 
Dreamland Villa 05 
9,066 
9,062 
8,408 
1,499,579  
0.5607 
13896 
Scottsdale Highlands 5 
710 
718 
666 
825,878  
0.0807 
13901 
Velda Rose Estates 1 
1,876 
1,875 
1,740 
318,296  
0.5466 
13908 
Apache Cntry Club Est. 3 
17,835 
17,828 
16,542 
5,131,808  
0.3223 
13909 
Dreamland Villa 06 
6,409 
6,409 
5,946 
1,347,028  
0.4414 
13911 
Velda Rose Estates 2 
2,814 
2,812 
2,609 
384,232  
0.6791 
13912 
Velda Rose Estates 3 
3,126 
3,125 
2,899 
761,897  
0.3806 
13916 
Sun City 06 
43,375 
47,098 
47,098 
8,116,994  
0.5802 
13917 
Sun City 05  
18,228 
19,718 
19,718 
3,464,642  
0.5691 
13919 
Dreamland Villa 07 
10,004 
10,000 
9,278 
1,891,646  
0.4905 
13921 
Dreamland Villa 08 
6,917 
6,917 
6,418 
1,510,118  
0.4250 
13922 
Velda Rose Cntry Club Add 
4,017 
4,019 
3,729 
457,265  
0.8154 
13923 
Sun City 06C 
34,784 
34,847 
34,847 
6,663,097  
0.5230 
13924 
Sun City 06D 
32,498 
35,191 
35,191 
5,407,515  
0.6508 
13925 
Sun City 06G 
15,154 
15,405 
15,405 
2,831,198  
0.5441 
13926 
Sun City 07 
14,488 
14,548 
14,548 
2,657,662  
0.5474 
13927 
Sun City 08 
16,662 
17,771 
17,771 
3,070,385  
0.5788 
13928 
Sun City 09 
13,880 
15,008 
15,008 
2,026,059  
0.7407

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-9 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13929 
Velda Rose Estates 4 
3,126 
3,125 
2,899 
681,606  
0.4254 
13930 
Dreamland Villa 09 
9,691 
9,687 
8,988 
1,806,770  
0.4975 
13931 
Sun City 11  
55,089 
56,281 
56,281 
9,664,398  
0.5824 
13932 
Sun City 12  
41,865 
39,928 
39,928 
5,907,753  
0.6759 
13933 
Sun City 15  
4,631 
4,800 
4,800 
747,307  
0.6423 
13934 
Sun City 17  
5,737 
5,619 
5,619 
835,786  
0.6723 
13935 
Sun City 01  
380,418 
389,163 
389,163 
40,458,563  
0.9619 
13936 
Velda Rose Gardens 
6,074 
6,134 
6,134 
746,402  
0.8217 
13937 
Dreamland Villa 10 
9,066 
9,062 
8,408 
1,673,926  
0.5023 
13938 
Sun City 15B  
6,886 
7,458 
7,458 
1,101,415  
0.6771 
13939 
Sun City 18 & 18A  
43,937 
47,577 
47,577 
7,614,372  
0.6248 
13940 
Sun City 17A  
3,094 
3,297 
3,297 
549,740  
0.5997 
13941 
Sun City 17B & 17C  
10,761 
11,163 
11,163 
1,943,644  
0.5743 
13942 
Sun City 19 & 20  
48,666 
50,831 
50,831 
8,846,101  
0.5746 
13943 
Dreamland Villa 11 
13,130 
13,124 
12,178 
2,344,055  
0.5195 
13944 
Sun City 23  
27,224 
28,314 
28,314 
4,137,999  
0.6842 
13950 
Sun City 21 & 21A  
43,086 
46,628 
46,628 
7,062,920  
0.6602 
13951 
Dreamland Villa 12 
10,941 
10,937 
10,148 
1,897,272  
0.5349 
13952 
Sun City 11A  
14,824 
14,756 
14,756 
1,898,418  
0.7773 
13953 
Sun City 15C  
15,697 
15,622 
14,495 
4,420,716  
0.3279 
13954 
Sun City 22 & 22A  
38,516 
40,353 
40,353 
4,804,894  
0.8398 
13955 
Apache Wells Mobile P 5 
4,165 
4,552 
4,552 
1,008,119  
0.4516 
13962 
Velda Rose Estates East 
5,627 
5,681 
5,681 
752,535  
0.7549 
13964 
Sun City 14  
7,538 
7,586 
7,586 
1,792,362  
0.4232 
13965 
Sun City 22B  
11,910 
12,953 
12,953 
3,355,327  
0.3861 
13966 
Sun City 25  
50,398 
52,745 
52,745 
9,816,933  
0.5373 
13967 
Sun City 25A  
27,353 
29,763 
29,763 
5,263,263  
0.5655 
13968 
Sun City 27  
13,902 
15,079 
15,079 
2,766,329  
0.5451 
13969 
Sun City 30  
50,663 
50,438 
46,800 
8,504,196  
0.5503 
13970 
Sun City 16  
24,130 
24,093 
24,093 
7,867,903  
0.3062 
13972 
Apache Wells Mobile P 3 
13,058 
14,255 
14,255 
5,097,354  
0.2797 
13973 
Dreamland Villa 14 
21,339 
21,330 
19,792 
4,512,496  
0.4386 
13974 
Apache Wells Mobile P 4 
9,555 
9,646 
9,646 
4,282,076  
0.2253 
13978 
Apache Wells Mobile P 4A 
4,140 
4,180 
4,180 
1,611,329  
0.2594 
13985 
Sun City 24  
9,811 
10,239 
9,500 
2,503,026  
0.3795 
13986 
Sun City 26  
24,530 
24,523 
24,523 
5,088,049  
0.4820 
13989 
Sun City 26A  
21,598 
23,351 
23,351 
3,273,531  
0.7133 
13990 
Sun City 31  
18,485 
20,171 
20,171 
3,713,288  
0.5432 
13991 
Suburban Ranchettes  
1,094 
1,101 
931 
2,132,463  
0.0437 
13992 
Sun City 24B  
10,441 
10,326 
9,581 
4,025,106  
0.2380 
13993 
Sun City 28  
4,355 
4,345 
4,032 
824,329  
0.4891 
13994 
Sun City 32  
19,546 
21,291 
21,291 
3,609,675  
0.5898 
13995 
Dreamland Villa 15 
13,800 
13,796 
12,801 
2,858,925  
0.4478 
13999 
Sun City 24C  
7,089 
7,069 
6,559 
2,040,111  
0.3215 
23076 
Pinnacle Ranch at 83rd Ave 
3,781 
4,125 
4,125 
2,086,932  
0.1977 
23137 
Country Meadows 10 
17,987 
17,735 
16,456 
3,481,777  
0.4726 
23145 
Litchfield Vista Views II 
2,688 
2,674 
2,481 
1,981,953  
0.1252

FY 2024 Districts Budget Summary  
 
 
 
Improvement Districts  I-10 
Street Lighting Improvement Districts (continued)  
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
23176 
Crystal Manor 
10,823 
10,832 
10,051 
1,606,087  
0.6258 
23189 
Anthem I 
754,345 
759,823 
759,823 
171,672,335  
0.4426 
23255 
Citrus Point 
6,862 
6,791 
6,301 
3,319,372  
0.1898 
23324 
SCW Expansion 17 
99,969 
107,857 
107,857 
29,037,152  
0.3714 
23344 
Dreaming Summit 1,2a,2b 
49,321 
39,350 
36,511 
21,041,941  
0.1735 
23352 
Sun Lakes Unit 41 
2,188 
2,187 
2,030 
1,130,554  
0.1795 
23353 
Wigwam Creek N.Ph.1 
15,337 
11,893 
11,035 
5,357,637  
0.2060 
23360 
Dreaming Summit 3 
20,255 
19,477 
18,072 
12,337,567  
0.1465 
23375 
RUSSELL RANCH PH 1 
4,216 
4,275 
4,275 
4,937,739  
0.0866 
23399 
Wigwam Creek South 
57,457 
60,222 
60,222 
29,147,619  
0.2066 
23452 
Litchfield Vista Views IIIA&B 
1,121 
1,057 
981 
3,043,997  
0.0322 
23502 
Dos Rios Units 1&2 
4,151 
4,054 
3,761 
7,255,899  
0.0518 
23567 
White Tank Foothills 
38,755 
41,232 
41,232 
20,316,529  
0.2029 
23568 
Capistrano North&South 
7,823 
4,822 
4,078 
2,680,921  
0.1521 
23572 
Wigwam Creek N 2&2b 
32,622 
32,510 
32,510 
12,692,171  
0.2561 
23574 
Coldwater Ranch 
19,491 
16,333 
15,155 
11,233,083  
0.1349 
23578 
Cortessa 
74,377 
59,952 
55,628 
34,443,673  
0.1615 
23579 
Crossriver  
17,343 
15,492 
15,492 
25,815,289  
0.0600 
23580 
SanTan Vista Unit III 
4,778 
4,793 
4,447 
6,789,442  
0.0655 
23594 
Rancho Cabrillo  
44,802 
47,900 
47,900 
20,620,155  
0.2323 
23595 
Jackrabbit Estates 
3,270 
3,149 
3,149 
9,554,403  
0.0330 
23596 
Sundero 
486 
488 
413 
1,757,737  
0.0235 
23697 
Arroyo Norte Unit 4 SLID 
4,541 
3,859 
3,581 
2,961,362  
0.1209 
23831 
Arroyo Norte Unit 5, 6 & 7 
4,446 
2,936 
1,036 
3,739,446  
0.0277 
23864 
Solare Rancy Phase 2 
2,435 
2,422 
1,451 
1,445,173  
0.1004 
23907 
Granite Vista Phase 1A S 
  
4,973 
4,973 
577,995  
0.8604 
23908 
Granite Vista Phase 1B S 
  
18,900 
18,900 
3,703,074  
0.5104 
 
 
 
Total  
5,348,878
5,535,473
 
 
 
 
 
 
 
  
  
  
2023 Square 
Footage 
  
13435 
Ariz Skies Mobile Estates 
W 2 
3,126 
3,156 
3,156 
313,262  
  
23104 
Litchfield Vista Views 
2,318 
2,312 
2,145 
1,369,683