Attachment A.pdf

City of Phoenix — City Council Policy Session (2023-09-26)

View PDF Meeting page

Extracted text (via pymupdf) 1022 characters
$1,200
$1,300
$1,400
$1,500
$1,600
$1,700
$1,800
$1,900
Resources
Expenditures
2022-23 General Fund Resources and Expenditures
Estimate
Actual
Resources were $14.8M, or 0.8% more than the 
estimate.
Spending was 
$4.0M, or 0.2%
under the 
Estimate
Millions
Actual 
Estimate 
Variance 
Amount 
Variance 
Percent 
GF Resources 
1,846.7 
1,831.9 
14.8 
0.8% 
GF Revenues 
1,692.9 
1,660.4 
32.5 
2.0% 
GF Expenditures 
1,623.8 
1,627.8 
-4.0
-0.2%
GF Fund Balance 
222.9 
204.1 
18.8 
9.2% 
$50
$100
$150
$200
$250
2022-23 General Fund Ending Balance
Estimate
Actual
The GF ending 
balance was 
$18.8M higher 
than the Estimate.
Millions
ATTACHMENT A
2022-23 General Fund Budget Results 
Total 2022-23 General Fund (GF) resources were $1,846.7 million and $14.8 million more than 
estimated representing a variance of 0.8%. GF spending was $1,623.8 million and $4.0 million under 
the estimate representing a variance of -0.2%. As a result, the year-end fund balance was $222.9 
million and $18.8 million more than estimated.