ORDINANCE 2022-23 - (4of6 Att A) Tentative Adoption of the 2021-22 Operating Budget.pdf

Attachment A 
 
 
THIS IS A DRAFT COPY ONLY AND IS NOT AN OFFICIAL COPY OF THE FINAL, 
ADOPTED ORDINANCE. 
 
 
 
 
ORDINANCE S- 
 
AN ORDINANCE ADOPTING THE TENTATIVE 
ESTIMATES OF THE AMOUNTS REQUIRED FOR PUBLIC 
EXPENSE OF OPERATING FUNDS FOR THE CITY OF 
PHOENIX FOR THE FISCAL YEAR 2022-2023; ADOPTING 
A TENTATIVE BUDGET; SETTING FORTH THE 
RECEIPTS AND EXPENDITURES AND THE AMOUNTS 
ESTIMATED AS COLLECTIBLE FOR THE FISCAL YEAR, 
AND THE AMOUNT PROPOSED TO BE RAISED BY 
DIRECT PROPERTY TAXATION FOR PRIMARY AND 
SECONDARY PURPOSES; GIVING NOTICE OF THE TIME 
AND PLACE FOR HEARING TAXPAYERS AND FOR 
ADOPTION OF THE BUDGET AND FIXING THE TAX 
LEVIES. 
 
_____________ 
 
 
WHEREAS, by the provisions of the City Charter an ordinance adopting 
the tentative budget for the fiscal year 2022-2023 is required to be adopted on or before 
the last day of June, which date complies with A.R.S. §§ 42-17101, 17102, 17103, and 
17104. 
NOW THEREFORE, BE IT ORDAINED BY THE COUNCIL OF THE CITY 
OF PHOENIX as follows:

- 2 - 
Ordinance S- 
SECTION 1.  That the statement and schedules hereinafter set forth and 
hereby adopted for the purpose as hereinafter set forth as the tentative budget for the 
City of Phoenix for the fiscal year 2022-2023. 
SECTION 2.  That the City Clerk is hereby authorized and directed to 
publish in the manner prescribed by law the estimates of expenditures, as hereinafter 
set forth, together with a notice that the City Council will meet for the purpose of final 
hearing by taxpayers and for adoption of the 2022-2023 annual budget for the City of 
Phoenix on the 15th day of June 2022 at the hour of 2:30 p.m. in the City Council 
Chambers of the City of Phoenix, 200 West Jefferson, Phoenix, Arizona, and will further 
meet for the purpose of fixing tax levies on the 1st day of July 2022 at the hour of 
10:00 a.m. in said Council Chambers. 
SECTION 3.  That the sums to be raised by primary taxation, as specified 
herein, do not in the aggregate amount exceed that amount as computed pursuant to 
A.R.S. § 42-17102(C). 
SECTION 4.  Upon the approval of the City Manager, funds may be 
transferred within purposes set forth in Section 9. 
SECTION 5.  Upon recommendation by the City Manager and with the 
approval of the City Council, expenditures may be made from the appropriation for 
contingencies. 
SECTION 6.  In the case of an emergency, the City Council may authorize 
the transfer of funds between purposes set forth in Section 9, if funds are available and 
the transfer does not conflict with the limitations provided by law (A.R.S. § 42-17102).

- 3 - 
Ordinance S- 
SECTION 7.  The City Council may authorize appropriation increases, if 
funds are available, for purpose of expenditures that are exempt from limitation provided 
in Article IX, Section 20, Constitution of Arizona. 
SECTION 8.  Money from any fund may be used for any of these 
purposes set forth in Section 9, except money specifically restricted by State law or by 
City Charter or City ordinances and resolutions. 
SECTION 9.  That the purposes of expenditures set forth in this section 
are necessary for the conduct of the business of the government of the City of Phoenix 
and such amounts are hereby adopted as tentative appropriations for the 2022-2023 
fiscal year. 
CITY OF PHOENIX, ARIZONA 
PURPOSES OF PROPOSED PUBLIC EXPENSE 
 
 
 
 
Purpose 
Amount of Appropriation 
2022-2023 
 
 
GENERAL FUNDS 
 
  General Government 
$204,617,287 
  Public Safety 
1,088,574,935 
  Criminal Justice 
43,390,191 
  Transportation 
26,084,633 
  Community Development 
36,747,699 
  Community Enrichment 
35,006,226 
  Environmental Services 
29,534,469 
  Contingencies 
120,788,000 
  Unassigned Vacancy Savings 
  Capital Improvements                                                          
(20,000,000) 
46,972,601 
 
 
Total General Funds 
$1,611,716,041 
 
 
PARKS AND RECREATION FUNDS 
 
Parks and Recreation Operations and Maintenance.   
$117,261,331

- 4 - 
Ordinance S- 
 
Purpose 
Amount of Appropriation 
2022-2023 
 
 
LIBRARY FUNDS 
 
Library Operations and Maintenance, and Capital 
Improvements. 
$47,033,427 
 
 
CABLE COMMUNICATION FUNDS 
 
Cable Communication Operations and Maintenance. 
$3,420,274 
 
 
ARIZONA HIGHWAY USER REVENUE FUNDS 
 
Street Maintenance, Major Street Improvements, Traffic 
Improvements and other Street Improvements. 
$187,415,633 
 
 
AVIATION FUNDS 
 
Aviation Operations and Maintenance, Debt Service and 
Capital Improvements. 
$591,770,728 
 
 
 
Contingencies 
20,000,000 
 
 
Total Aviation Funds 
$611,770,728 
 
 
CAPITAL CONSTRUCTION FUNDS 
 
Capital Improvements in the Street Transportation and 
Environmental Programs, and related Operations and 
Maintenance. 
$25,538,533 
 
 
CITY IMPROVEMENT FUND 
 
Debt service payments for excise tax bond-funded capital 
projects including Regional Wireless System infrastructure 
improvements; downtown arena rehabilitation; 100 West 
Washington Street facility renovations; LED streetlighting; 
telephone system replacement; Fire Computer Aided 
Dispatch System replacement; miscellaneous 
redevelopment projects; other equipment, office, service 
and training facilities and improvements. 
 
 
 
 
 
$70,113,585

- 5 - 
Ordinance S- 
Purpose 
Amount of Appropriation 
2022-2023 
 
COMMUNITY REINVESTMENT FUNDS 
 
Community Reinvestment Operations and Maintenance, 
and Capital Improvements. 
$10,270,728 
 
 
COURT AWARD FUNDS 
 
Criminal Justice Programs. 
$7,070,773 
 
 
DEVELOPMENT SERVICES FUNDS 
 
Development Services Operations and Maintenance, and 
Capital Improvements. 
$98,154,497 
 
 
Contingencies 
8,000,000 
 
 
Total Development Services Funds 
$106,154,497 
 
 
FEDERAL COMMUNITY DEVELOPMENT FUNDS 
 
Community Development Program. 
$54,728,038 
 
 
FEDERAL OPERATING TRUST FUNDS 
 
Federal and State Grant Programs. 
$387,030,508 
 
 
FEDERAL TRANSIT FUND 
 
Transit Operations and Maintenance, and Capital 
Improvements. 
$96,561,074 
 
 
GOLF COURSE FUNDS 
 
Golf Course Operations and Maintenance, and Capital 
Improvements. 
$9,074,020 
 
 
HOPE VI FEDERAL GRANT FUNDS 
$14,549,179 
 
 
HUMAN SERVICES FEDERAL TRUST FUNDS 
 
Human Services Program. 
$76,011,213 
 
NEIGHBORHOOD PROTECTION FUNDS 
 
Eligible Police, Fire, and Block Watch Operations and 
Maintenance Expenditures Funded with Privilege License 
and Excise Taxes in accordance with Ordinance G-3696. 
$51,591,250

- 6 - 
Ordinance S- 
Purpose 
Amount of Appropriation 
2022-2023 
 
 
OTHER RESTRICTED FUNDS 
 
Other Restricted Funds Operations and Maintenance, and 
Capital Improvements. 
$73,258,075 
 
 
PARKS AND PRESERVES FUNDS 
 
Parks and Preserves Operations and Maintenance, and 
Capital Improvement Expenditures Funded with Privilege 
License and Excise Taxes in accordance with the Phoenix 
Parks and Preserves initiative approved by the Phoenix 
voters in a ballot measure on May 20, 2008. 
$87,779,802 
 
 
PHOENIX CONVENTION CENTER FUNDS 
 
Phoenix Convention Center Operations and Maintenance, 
$75,233,164 
Debt Service, and Capital Improvements. 
 
 
 
Contingencies 
3,000,000 
 
 
Total Phoenix Convention Center Funds 
$78,233,164 
 
 
PUBLIC HOUSING FUNDS 
 
Public Housing Operations and Maintenance, and Capital 
Improvements. 
$153,248,583 
 
 
PUBLIC SAFETY ENHANCEMENT FUNDS 
 
Police, Fire, and Emergency Management Operations and 
Maintenance Expenditures Funded with Privilege License 
and Excise Taxes in accordance with Ordinance S-31877. 
$32,114,779 
 
 
PUBLIC SAFETY EXPANSION FUNDS 
 
Police and Fire Personnel and Service Expansion Funded 
with Privilege License and Excise Taxes in accordance 
with Ordinance G-4987.                                                         
$106,663,681 
 
 
REGIONAL TRANSIT FUNDS 
 
Regional Transportation Operations and Maintenance, 
and Capital Improvements. 
$54,380,428 
 
 
REGIONAL WIRELESS COOPERATIVE FUNDS 
 
Operations and Maintenance of the Regional Wireless 
Cooperative.  
$5,790,783

- 7 - 
Ordinance S- 
Purpose 
Amount of Appropriation 
2022-2023 
 
 
SECONDARY PROPERTY TAX FUNDS 
 
Debt Service on and Early Redemption of Outstanding 
Bonds and Long-Term Obligations. 
$196,061,471 
 
 
SOLID WASTE FUNDS 
 
Solid Waste Operations and Maintenance, Debt Service 
and Capital Improvements. 
$201,276,071 
 
 
 
Contingencies 
1,000,000 
 
 
Total Solid Waste Funds 
$202,276,071 
 
 
SPORTS FACILITIES FUNDS 
 
Sports Facilities Operations and Maintenance, and Capital 
Improvements. 
$7,489,644 
 
 
Contingencies 
5,000,000 
 
 
Total Sports Facilities Funds 
$12,489,644 
 
 
TRANSPORTATION 2050 FUNDS 
 
Transit and Streets Operations and Maintenance, and 
Capital Improvement Expenditures Funded with Privilege 
License and Excise Taxes in accordance with Ordinance  
G-6051. 
$599,469,953 
   
 
Contingencies 
4,000,000 
 
 
Total Transportation 2050 Funds 
$603,469,953 
 
 
WASTEWATER SYSTEM FUNDS 
 
Wastewater System Operations and Maintenance, Debt  
$292,903,678 
Service and Capital Improvements. 
 
 
 
Contingencies 
12,500,000 
 
 
Total Wastewater Funds 
$305,403,678

- 8 - 
Ordinance S- 
Purpose 
Amount of Appropriation 
2022-2023 
 
 
WATER FUNDS 
 
Water System Operations and Maintenance, Debt Service 
and Capital Improvements. 
 
$567,360,081 
 
 
Contingencies 
12,000,000 
 
 
Total Water Funds 
$579,360,081 
 
 
TOTAL APPROPRIATIONS 2022-2023 
$5,977,841,025 
 
 
 
 
 
 
PASSED by the Council of the City of Phoenix on this 1st day of 
June 2022. 
 
____________________________________ 
   
M A Y O R 
ATTEST: 
 
 
                                               City Clerk 
 
APPROVED AS TO FORM: 
 
 
                                                Acting City Attorney 
 
REVIEWED BY: 
 
 
                                               City Manager