FY 2024 TENTATIVE PACKET - IMPROVEMENT DISTRICTS.PDF

Maricopa County — Informal (2023-05-22)

View PDF Item 4 Meeting page

Extracted text (via pymupdf) 21623 characters
FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-1 
 
 
Maricopa County 
Improvement Districts 
 
FY 2024 
Tentative Budget

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-2 
Table of Contents 
Motion 
I - 3  
Direct Assessment Special Districts 
I - 4  
Street Lighting Improvement Districts 
I - 5

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-3 
Motion 
Pursuant to A.R.S., §§ 48-251, 48-252, and 48-954, approve the Fiscal Year 2024 Tentative Budgets for the County 
Improvement Districts per the FY 2024 budget Schedules entitled “Direct Assessment Special Districts” and 
“Street Lighting Improvement Districts.”

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-4 
Direct Assessment Special Districts  
Dist. # 
District Name 
Levy 
Purpose 
FY 2023 
Budget 
Estimated 
Expenditures 
FY 2023 
FY 2024 
Budget 
Request 
Less 
Available 
Funds 
FY 2024 
Direct 
Assessment 
28795 
Circle City Community Park 
General 
13,800 
13,800 
17,000 
-  
17,000 
28529 
Estrella Dells 
General 
150,000 
150,000 
180,000 
-  
180,000 
  
  
Total 
163,800 
163,800 
197,000 
-  
197,000

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-5 
Street Lighting Improvements Districts 
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13001 
Sun City 38B  
3,471  
3,795  
3,795  
940,048  
0.4037  
13003 
Sunrise Unit 5 Ph 2 
3,863  
4,012  
4,012  
1,768,871  
0.2268  
13005 
Golden West 2 
12,936  
12,950  
12,016  
2,820,389  
0.4260  
13010 
Empire Gardens 2 
1,593  
1,592  
1,477  
354,215  
0.4170  
13051 
Towne Meadows 
9,708  
9,836  
9,127  
10,919,949  
0.0836  
13056 
The Vineyards of Mesa 
14,241  
14,254  
13,226  
2,615,952  
0.5056  
13057 
Clark Acres 
637  
637  
538  
511,512  
0.1053  
13059 
Country Meadows 9 
23,119  
23,247  
23,247  
2,463,399  
0.9437  
13069 
Sun Lakes 09 
3,650  
3,692  
3,692  
1,174,659  
0.3143  
13070 
Camelot Golf Club Est. 1 
6,370  
6,367  
5,908  
2,787,239  
0.2120  
13072 
Desert Sands Golf & CC 3 
8,538  
9,340  
9,340  
1,422,715  
0.6565  
13075 
Litchfield Park 19 
7,103  
7,744  
7,744  
2,657,049  
0.2914  
13078 
Sunrise Meadows 1 
319  
318  
295  
1,872,367  
0.0158  
13079 
Estate Ranchos 
1,446  
1,446  
1,342  
747,237  
0.1795  
13109 
Apache Wells Mobile P 3A 
3,185  
3,477  
3,477  
928,822  
0.3743  
13121 
Desert Sands Golf & CC 4 
13,448  
13,445  
12,475  
2,521,032  
0.4949  
13122 
Sun Lakes 07 
5,143  
5,145  
4,985  
1,657,650  
0.3007  
13128 
Litchfield Park 17 
7,036  
7,667  
7,667  
1,301,538  
0.5891  
13132 
Valencia Village  
6,646  
6,662  
6,181  
1,402,157  
0.4408  
13147 
Superstition View #1 
4,377  
4,375  
4,059  
767,828  
0.5286  
13169 
Sun Lakes 22 
6,450  
6,449  
5,984  
5,523,566  
0.1083  
13176 
Villa Royale 
955  
955  
886  
1,169,296  
0.0758  
13177 
Coronado Acres 
637  
637  
591  
336,253  
0.1757  
13178 
Sun Lakes 10 
11,140  
11,250  
11,250  
5,468,758  
0.2057  
13184 
Hopeville 
2,168  
1,562  
1,321  
228,651  
0.5778  
13188 
Sun Lakes 21 
16,710  
16,709  
16,190  
8,313,181  
0.1947  
13191 
Dreamland Villa-19 
1,251  
1,365  
1,365  
511,167  
0.2671  
13203 
Sun Lakes 19 
8,425  
8,436  
7,827  
3,960,732  
0.1976  
13210 
Crestview Manor 
1,251  
1,250  
1,160  
181,799  
0.6380  
13219 
Sun Lakes 12 
11,433  
12,016  
12,016  
4,580,177  
0.2624  
13220 
Sun Lakes 14 
9,381  
9,380  
8,704  
3,801,103  
0.2290  
13221 
Sun Lakes 16 &16A 
14,284  
14,434  
14,434  
5,676,466  
0.2543  
13223 
Sun Lakes 18 
20,410  
20,179  
18,723  
6,701,498  
0.2794  
13226 
Sun Lakes 11 & 11A 
2,052  
2,241  
2,241  
1,837,598  
0.1219  
13228 
Crimson Cove 
2,814  
2,812  
2,609  
336,193  
0.7762  
13247 
Sun City 57  
14,640  
14,608  
14,608  
2,741,403  
0.5329  
13248 
Apache Wells Mobile P 3B 
4,777  
4,823  
4,823  
1,386,916  
0.3478  
13263 
Sun City 10  
33,077  
35,907  
35,907  
6,232,856  
0.5761  
13264 
Sun Lakes 03A 
2,955  
2,573  
2,387  
822,113  
0.2903  
13268 
Sun Lakes 08 
5,043  
5,051  
4,687  
1,075,664  
0.4357  
13271 
Mesquite Trails 
5,534  
5,537  
5,138  
992,133  
0.5178  
13281 
Sun City 10A  
30,251  
30,087  
30,087  
5,150,318  
0.5842  
13287 
Empire Gardens 3 
1,593  
1,608  
1,608  
374,206  
0.4297  
13288 
Empire Gardens 4 
1,864  
1,866  
1,731  
377,877  
0.4581  
13290 
Sun Lakes 15 
8,795  
8,794  
8,521  
4,153,188  
0.2052  
13291 
Sun City 50A  
4,867  
5,314  
5,314  
612,046  
0.8683  
13298 
Sun City West  
1,005,860  
1,093,364  
1,093,364  
302,692,739  
0.3612

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-6 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13303 
Sun Lakes 17 
16,417  
17,928  
17,928  
5,656,622  
0.3169  
13310 
Casa Mia 2A  
3,185  
3,184  
2,954  
533,892  
0.5533  
13311 
Pomeroy Estates 
3,503  
3,502  
3,249  
865,560  
0.3754  
13315 
Apache Wells Mobile P 6 
4,140  
4,520  
4,520  
1,575,492  
0.2869  
13316 
Sun City 44  
24,642  
26,688  
26,688  
4,455,699  
0.5990  
13326 
Rio Vista West 
2,662  
2,688  
949  
851,054  
0.1115  
13329 
Desert Saguaro Estates 1 
5,940  
5,937  
5,509  
766,877  
0.7184  
13330 
Sun City 45  
19,831  
19,935  
19,935  
3,850,331  
0.5178  
13331 
Sun City 46  
12,923  
12,737  
11,819  
2,517,737  
0.4694  
13335 
Casa Mia 2B  
3,822  
3,820  
3,545  
831,142  
0.4265  
13343 
Knott Manor 
2,884  
2,914  
2,914  
287,940  
1.0120  
13346 
Circle City 
3,969  
3,959  
3,673  
646,649  
0.5680  
13348 
Desert Saguaro Estates 2 
2,501  
2,500  
2,320  
587,222  
0.3950  
13349 
Sun City 47  
28,212  
30,678  
30,678  
4,797,760  
0.6394  
13351 
Sun City 38  
3,757  
3,635  
3,372  
466,369  
0.7231  
13352 
Mesa East 
30,600  
30,898  
30,898  
4,918,197  
0.6282  
13354 
Sun City 49  
31,025  
31,029  
31,029  
5,573,294  
0.5567  
13356 
Desert Sands Golf & CC 6 
3,822  
3,820  
3,702  
978,713  
0.3782  
13357 
Desert Sands Golf & CC 7 
6,370  
6,367  
5,908  
1,157,411  
0.5104  
13358 
Sun City 38A  
3,781  
4,075  
4,075  
428,096  
0.9520  
13359 
Velda Rose Estates East 5 
3,751  
3,787  
3,787  
842,220  
0.4497  
13361 
Sun Lakes 04 
9,401  
9,398  
8,720  
3,966,284  
0.2199  
13362 
Sun Lakes 05 
18,444  
18,436  
17,106  
4,121,225  
0.4151  
13363 
Sun Lakes 06 
14,975  
14,978  
13,897  
4,671,318  
0.2975  
13364 
Sun City 48  
22,791  
23,484  
23,484  
4,970,731  
0.4724  
13371 
Oasis Verde 
10,517  
10,530  
9,771  
1,621,293  
0.6026  
13372 
Sun City 15D  
6,234  
6,246  
5,795  
857,645  
0.6757  
13374 
Sun City 51  
18,789  
20,333  
20,333  
3,440,878  
0.5909  
13375 
Sun City 52  
17,071  
18,490  
18,490  
3,819,397  
0.4841  
13376 
Sun City 50  
11,950  
13,018  
13,018  
2,569,082  
0.5067  
13383 
Sun City West Expansion I 
170,897  
183,828  
183,828  
53,546,520  
0.3433  
13386 
Litchfield Park 18 
5,733  
5,722  
5,309  
1,856,521  
0.2860  
13392 
Sun City 41  
14,519  
14,612  
14,612  
2,451,319  
0.5961  
13393 
Sun City 53  
43,111  
44,691  
44,691  
10,287,685  
0.4344  
13394 
Sun City 54  
26,491  
26,451  
24,543  
6,078,399  
0.4038  
13395 
Sun City 55  
26,760  
29,132  
29,132  
5,379,945  
0.5415  
13396 
Desert Skies 2 
3,208  
3,208  
2,976  
638,389  
0.4662  
13397 
Sun City 56  
6,035  
6,278  
6,278  
1,255,143  
0.5002  
13401 
Sun City 33  
31,458  
34,059  
34,059  
5,787,845  
0.5885  
13402 
Rancho Del Sol 2 
684  
688  
582  
2,156,331  
0.0270  
13404 
Sun City 17E F&G  
12,938  
12,948  
12,014  
2,884,179  
0.4166  
13417 
Western Ranchettes 
793  
798  
675  
1,167,572  
0.0578  
13418 
AZ Skies Mobile Est E2 
4,689  
4,687  
4,349  
421,882  
1.0309  
13419 
Sun City 35  
38,237  
37,843  
36,668  
6,962,723  
0.5266  
13420 
Az Skies Mobil Estates 
5,940  
6,484  
6,484  
757,582  
0.8559  
13421 
Sun City 28A  
3,349  
3,350  
3,109  
765,459  
0.4061  
13422 
Velda Rose Estates East 3 
1,563  
1,562  
1,450  
399,953  
0.3625  
13423 
Velda Rose Estates East 4 
2,188  
2,187  
2,119  
298,783  
0.7093

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-7 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13424 
Linda Vista 
4,800  
4,799  
4,453  
643,753  
0.6917  
13432 
Sun City 17H  
5,023  
4,978  
4,619  
1,031,643  
0.4477  
13433 
Sun Lakes 01 
9,378  
9,468  
9,468  
2,095,133  
0.4519  
13434 
Sun Lakes 02 
9,892  
9,899  
9,185  
2,057,180  
0.4465  
13437 
Granite Reef Vista Park 
1,329  
1,329  
1,233  
303,154  
0.4069  
13438 
Sun City 34  
5,153  
5,613  
5,613  
1,205,181  
0.4658  
13439 
Sun City 34A  
24,735  
24,921  
24,921  
5,033,433  
0.4951  
13440 
Sun City 35A  
24,771  
26,844  
26,844  
4,688,082  
0.5726  
13441 
Sun City 36  
8,431  
8,461  
8,461  
3,812,792  
0.2219  
13444 
Velda Rose Estates East 2 
2,501  
2,500  
2,422  
501,569  
0.4829  
13446 
Apache Wells Mobil P 1&2 
22,079  
23,244  
23,244  
8,828,106  
0.2633  
13447 
Apache Cntry Club Est. 5 
6,370  
6,367  
5,908  
2,237,553  
0.2640  
13448 
Apache Wells Mobile P 4B 
1,593  
1,739  
1,739  
392,317  
0.4431  
13450 
Casa Mia 
9,669  
9,679  
8,981  
1,276,616  
0.7035  
13451 
Desert Skies 
2,548  
2,547  
2,363  
434,791  
0.5435  
13452 
Dreamland Villa 16 
15,965  
15,960  
14,809  
3,135,497  
0.4723  
13453 
Dreamland Villa 17 
4,955  
4,956  
4,598  
1,015,159  
0.4530  
13454 
Linda Vista 2 
4,848  
4,853  
4,503  
692,273  
0.6504  
13456 
Luke Field Homes 
11,234  
11,152  
10,805  
1,044,294  
1.0347  
13459 
McAfee Mobile Manor 
2,604  
2,633  
2,633  
581,381  
0.4529  
13460 
Rancho Grande Tres 
10,643  
10,650  
9,882  
2,082,613  
0.4745  
13463 
Sun Lakes 03 
15,146  
15,145  
14,052  
2,895,853  
0.4852  
13465 
Western Ranchettes 2 
772  
778  
658  
1,048,994  
0.0627  
13485 
Sun City 32A  
24,794  
24,733  
22,949  
5,218,667  
0.4397  
13486 
Sun City 31A  
33,374  
36,355  
36,355  
6,297,324  
0.5773  
13487 
Sun City 39  
13,538  
13,286  
12,328  
4,389,402  
0.2809  
13488 
Sun City 40  
8,360  
8,195  
7,604  
2,321,046  
0.3276  
13490 
Brentwood Acres 
708  
782  
782  
455,976  
0.1716  
13492 
Desert Sands Golf & CC 8 
6,688  
6,686  
6,203  
1,450,369  
0.4277  
13494 
Sun City 37  
22,721  
22,563  
20,935  
5,102,715  
0.4103  
13495 
Sun City 42  
11,964  
12,996  
12,996  
1,935,917  
0.6713  
13496 
Sun City 43  
28,204  
28,289  
28,289  
5,202,287  
0.5438  
13499 
Sun City 28B  
3,583  
3,787  
3,514  
563,056  
0.6241  
13510 
Camelot Golf Club Est. 2 
5,437  
5,436  
5,044  
2,041,348  
0.2471  
13801 
Scottsdale Estates 01 
1,863  
1,885  
1,749  
2,930,827  
0.0597  
13802 
Scottsdale Highlands 1 
799  
808  
750  
1,669,948  
0.0449  
13810 
Melville 1  
2,573  
2,603  
2,415  
3,042,188  
0.0794  
13812 
Scottsdale Estates 04 
5,437  
5,502  
5,105  
7,671,374  
0.0665  
13813 
Scottsdale Highlands 2 
887  
898  
833  
1,501,972  
0.0555  
13816 
Scottsdale Estates 02 
2,306  
2,334  
2,166  
3,448,927  
0.0628  
13817 
Cavalier 
2,263  
2,292  
2,127  
3,482,453  
0.0611  
13820 
Hidden Village 
710  
718  
253  
7,679,683  
0.0033  
13821 
Scottsdale Estates 03 
2,928  
2,962  
2,748  
5,527,691  
0.0497  
13825 
Mesa Country Club Park 
4,459  
4,457  
4,135  
898,124  
0.4605  
13827 
Scottsdale Estates 05 
4,770  
4,829  
4,481  
7,445,447  
0.0602  
13830 
Trail West 
710  
718  
666  
1,354,995  
0.0492  
13836 
Dreamland Villa 
2,836  
2,836  
2,631  
481,260  
0.5467  
13837 
Scottsdale Cntry Acres 
1,686  
1,706  
1,583  
2,949,930  
0.0536

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-8 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13838 
Cox Heights 1 
1,597  
1,616  
1,499  
2,402,500  
0.0624  
13839 
Cox Heights 2 
4,481  
4,536  
4,209  
5,263,287  
0.0800  
13840 
Dreamland Villa 02 
4,064  
4,062  
3,769  
1,821,103  
0.2070  
13844 
Esquire Villa 1 
8,281  
8,277  
7,680  
1,187,902  
0.6465  
13848 
Scottsdale Estates 07 
4,879  
4,937  
4,581  
6,674,156  
0.0686  
13849 
Scottsdale Estates 06 
5,097  
5,165  
4,793  
6,880,376  
0.0697  
13850 
Scottsdale Estates 08 
3,194  
3,232  
2,999  
4,850,137  
0.0618  
13851 
Scottsdale Estates 09 
2,041  
2,065  
1,916  
2,562,168  
0.0748  
13853 
Cox Hghts 3 & Scot Est 12 
4,081  
4,129  
3,831  
6,687,693  
0.0573  
13855 
Glenmar  
3,126  
3,125  
2,899  
543,754  
0.5332  
13859 
Dreamland Villa 03 
7,503  
7,499  
6,958  
1,308,819  
0.5317  
13862 
Town & Country Scottsdale 
976  
987  
957  
1,123,841  
0.0851  
13863 
Country Place at Chandler 
10,241  
10,289  
9,547  
2,924,757  
0.3264  
13864 
Scottsdale Highlands 4 
584  
599  
599  
893,954  
0.0670  
13865 
Trail West 2 
887  
898  
833  
1,787,684  
0.0466  
13868 
Scottsdale Estates 16 
2,750  
2,783  
2,582  
3,463,762  
0.0745  
13869 
J & O Frontier Place 
1,153  
1,167  
1,083  
1,763,667  
0.0614  
13870 
McCormick Estates 1 
2,429  
2,428  
2,253  
397,205  
0.5672  
13872 
Dreamland Villa 04 
2,892  
2,892  
2,683  
636,970  
0.4212  
13874 
Hallcraft 1 
11,799  
11,939  
11,078  
16,941,974  
0.0654  
13875 
Hallcraft 2 
7,202  
7,296  
6,770  
10,157,163  
0.0667  
13876 
Hallcraft 3 
4,968  
5,027  
4,664  
14,751,052  
0.0316  
13879 
Apache Cntry Club Est. 1 
11,784  
11,779  
10,930  
3,545,749  
0.3082  
13882 
Scottsdale Cntry Acres 2 
2,796  
2,831  
2,626  
4,532,607  
0.0579  
13884 
Mereway Manor 
2,306  
2,334  
2,166  
3,257,156  
0.0665  
13885 
Cox Heights 7 
799  
808  
750  
937,731  
0.0799  
13886 
Cox Heights 6 
532  
539  
500  
777,315  
0.0643  
13888 
Cox Heights 4 
1,952  
1,975  
1,832  
2,985,079  
0.0614  
13890 
Dreamland Villa 05 
9,066  
9,062  
8,408  
1,499,579  
0.5607  
13896 
Scottsdale Highlands 5 
710  
718  
666  
825,878  
0.0807  
13901 
Velda Rose Estates 1 
1,876  
1,875  
1,740  
318,296  
0.5466  
13908 
Apache Cntry Club Est. 3 
17,835  
17,828  
16,542  
5,131,808  
0.3223  
13909 
Dreamland Villa 06 
6,409  
6,409  
5,946  
1,347,028  
0.4414  
13911 
Velda Rose Estates 2 
2,814  
2,812  
2,609  
384,232  
0.6791  
13912 
Velda Rose Estates 3 
3,126  
3,125  
2,899  
761,897  
0.3806  
13916 
Sun City 06 
43,375  
47,098  
47,098  
8,116,994  
0.5802  
13917 
Sun City 05  
18,228  
19,718  
19,718  
3,464,642  
0.5691  
13919 
Dreamland Villa 07 
10,004  
10,000  
9,278  
1,891,646  
0.4905  
13921 
Dreamland Villa 08 
6,917  
6,917  
6,418  
1,510,118  
0.4250  
13922 
Velda Rose Cntry Club Add 
4,017  
4,019  
3,729  
457,265  
0.8154  
13923 
Sun City 06C 
34,784  
34,847  
34,847  
6,663,097  
0.5230  
13924 
Sun City 06D 
32,498  
35,191  
35,191  
5,407,515  
0.6508  
13925 
Sun City 06G 
15,154  
15,405  
15,405  
2,831,198  
0.5441  
13926 
Sun City 07 
14,488  
14,548  
14,548  
2,657,662  
0.5474  
13927 
Sun City 08 
16,662  
17,771  
17,771  
3,070,385  
0.5788  
13928 
Sun City 09 
13,880  
15,008  
15,008  
2,026,059  
0.7407

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-9 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
13929 
Velda Rose Estates 4 
3,126  
3,125  
2,899  
681,606  
0.4254  
13930 
Dreamland Villa 09 
9,691  
9,687  
8,988  
1,806,770  
0.4975  
13931 
Sun City 11  
55,089  
56,281  
56,281  
9,664,398  
0.5824  
13932 
Sun City 12  
41,865  
39,928  
39,928  
5,907,753  
0.6759  
13933 
Sun City 15  
4,631  
4,800  
4,800  
747,307  
0.6423  
13934 
Sun City 17  
5,737  
5,619  
5,619  
835,786  
0.6723  
13935 
Sun City 01  
380,418  
389,163  
389,163  
40,458,563  
0.9619  
13936 
Velda Rose Gardens 
6,074  
6,134  
6,134  
746,402  
0.8217  
13937 
Dreamland Villa 10 
9,066  
9,062  
8,408  
1,673,926  
0.5023  
13938 
Sun City 15B  
6,886  
7,458  
7,458  
1,101,415  
0.6771  
13939 
Sun City 18 & 18A  
43,937  
47,577  
47,577  
7,614,372  
0.6248  
13940 
Sun City 17A  
3,094  
3,297  
3,297  
549,740  
0.5997  
13941 
Sun City 17B & 17C  
10,761  
11,163  
11,163  
1,943,644  
0.5743  
13942 
Sun City 19 & 20  
48,666  
50,831  
50,831  
8,846,101  
0.5746  
13943 
Dreamland Villa 11 
13,130  
13,124  
12,178  
2,344,055  
0.5195  
13944 
Sun City 23  
27,224  
28,314  
28,314  
4,137,999  
0.6842  
13950 
Sun City 21 & 21A  
43,086  
46,628  
46,628  
7,062,920  
0.6602  
13951 
Dreamland Villa 12 
10,941  
10,937  
10,148  
1,897,272  
0.5349  
13952 
Sun City 11A  
14,824  
14,756  
14,756  
1,898,418  
0.7773  
13953 
Sun City 15C  
15,697  
15,622  
14,495  
4,420,716  
0.3279  
13954 
Sun City 22 & 22A  
38,516  
40,353  
40,353  
4,804,894  
0.8398  
13955 
Apache Wells Mobile P 5 
4,165  
4,552  
4,552  
1,008,119  
0.4516  
13962 
Velda Rose Estates East 
5,627  
5,681  
5,681  
752,535  
0.7549  
13964 
Sun City 14  
7,538  
7,586  
7,586  
1,792,362  
0.4232  
13965 
Sun City 22B  
11,910  
12,953  
12,953  
3,355,327  
0.3861  
13966 
Sun City 25  
50,398  
52,745  
52,745  
9,816,933  
0.5373  
13967 
Sun City 25A  
27,353  
29,763  
29,763  
5,263,263  
0.5655  
13968 
Sun City 27  
13,902  
15,079  
15,079  
2,766,329  
0.5451  
13969 
Sun City 30  
50,663  
50,438  
46,800  
8,504,196  
0.5503  
13970 
Sun City 16  
24,130  
24,093  
24,093  
7,867,903  
0.3062  
13972 
Apache Wells Mobile P 3 
13,058  
14,255  
14,255  
5,097,354  
0.2797  
13973 
Dreamland Villa 14 
21,339  
21,330  
19,792  
4,512,496  
0.4386  
13974 
Apache Wells Mobile P 4 
9,555  
9,646  
9,646  
4,282,076  
0.2253  
13978 
Apache Wells Mobile P 4A 
4,140  
4,180  
4,180  
1,611,329  
0.2594  
13985 
Sun City 24  
9,811  
10,239  
9,500  
2,503,026  
0.3795  
13986 
Sun City 26  
24,530  
24,523  
24,523  
5,088,049  
0.4820  
13989 
Sun City 26A  
21,598  
23,351  
23,351  
3,273,531  
0.7133  
13990 
Sun City 31  
18,485  
20,171  
20,171  
3,713,288  
0.5432  
13991 
Suburban Ranchettes  
1,094  
1,101  
931  
2,132,463  
0.0437  
13992 
Sun City 24B  
10,441  
10,326  
9,581  
4,025,106  
0.2380  
13993 
Sun City 28  
4,355  
4,345  
4,032  
824,329  
0.4891  
13994 
Sun City 32  
19,546  
21,291  
21,291  
3,609,675  
0.5898  
13995 
Dreamland Villa 15 
13,800  
13,796  
12,801  
2,858,925  
0.4478  
13999 
Sun City 24C  
7,089  
7,069  
6,559  
2,040,111  
0.3215  
23076 
Pinnacle Ranch at 83rd Ave 
3,781  
4,125  
4,125  
2,086,932  
0.1977  
23137 
Country Meadows 10 
17,987  
17,735  
16,456  
3,481,777  
0.4726  
23145 
Litchfield Vista Views II 
2,688  
2,674  
2,481  
1,981,953  
0.1252

FY 2024 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-10 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2023 
Budget 
Estimated FY 
2024 Budget 
Estimated Tax 
Levy 
Tax Year 2023 
Net Assessed 
Value 
Estimated FY 
2024 Tax Rate 
23176 
Crystal Manor 
10,823  
10,832  
10,051  
1,606,087  
0.6258  
23189 
Anthem I 
754,345  
759,823  
759,823  
171,672,335  
0.4426  
23255 
Citrus Point 
6,862  
6,791  
6,301  
3,319,372  
0.1898  
23324 
SCW Expansion 17 
99,969  
107,857  
107,857  
29,037,152  
0.3714  
23344 
Dreaming Summit 1,2a,2b 
49,321  
39,350  
36,511  
21,041,941  
0.1735  
23352 
Sun Lakes Unit 41 
2,188  
2,187  
2,030  
1,130,554  
0.1795  
23353 
Wigwam Creek N.Ph.1 
15,337  
11,893  
11,035  
5,357,637  
0.2060  
23360 
Dreaming Summit 3 
20,255  
19,477  
18,072  
12,337,567  
0.1465  
23375 
RUSSELL RANCH PH 1 
4,216  
4,275  
4,275  
4,937,739  
0.0866  
23399 
Wigwam Creek South 
57,457  
60,222  
60,222  
29,147,619  
0.2066  
23452 
Litchfield Vista Views IIIA&B 
1,121  
1,057  
981  
3,043,997  
0.0322  
23502 
Dos Rios Units 1&2 
4,151  
4,054  
3,761  
7,255,899  
0.0518  
23567 
White Tank Foothills 
38,755  
41,232  
41,232  
20,316,529  
0.2029  
23568 
Capistrano North&South 
7,823  
4,822  
4,078  
2,680,921  
0.1521  
23572 
Wigwam Creek N 2&2b 
32,622  
32,510  
32,510  
12,692,171  
0.2561  
23574 
Coldwater Ranch 
19,491  
16,333  
15,155  
11,233,083  
0.1349  
23578 
Cortessa 
74,377  
59,952  
55,628  
34,443,673  
0.1615  
23579 
Crossriver  
17,343  
15,492  
15,492  
25,815,289  
0.0600  
23580 
SanTan Vista Unit III 
4,778  
4,793  
4,447  
6,789,442  
0.0655  
23594 
Rancho Cabrillo  
44,802  
47,900  
47,900  
20,620,155  
0.2323  
23595 
Jackrabbit Estates 
3,270  
3,149  
3,149  
9,554,403  
0.0330  
23596 
Sundero 
486  
488  
413  
1,757,737  
0.0235  
23697 
Arroyo Norte Unit 4 SLID 
4,541  
3,859  
3,581  
2,961,362  
0.1209  
23831 
Arroyo Norte Unit 5, 6 & 7 
4,446  
2,936  
1,036  
3,739,446  
0.0277  
23864 
Solare Rancy Phase 2 
2,435  
2,422  
1,451  
1,445,173  
0.1004  
23907 
Granite Vista Phase 1A S 
  
4,973  
4,973  
577,995  
0.8604  
23908 
Granite Vista Phase 1B S 
  
18,900  
18,900  
3,703,074  
0.5104  
Total   
5,348,878 
5,535,473 
 
 
  
  
  
2023 Square 
Footage 
  
13435 
Ariz Skies Mobile Estates 
W 2 
3,126  
3,156  
3,156  
313,262  
  
23104 
Litchfield Vista Views 
2,318  
2,312  
2,145  
1,369,683