Extracted text (via pymupdf_layout)
30243 characters
City Council Report Date: September 24, 2026 To: City Council Through: Marc Heirshberg, Assistant City Manager Michael Kennington, Deputy City Manager/Chief Financial Officer From: Brian A. Ritschel, Management and Budget Director Joe Giudice, Water Resources Director Scott Bouchie, Energy Resources Director Sheri Collins, Solid Waste Director Ed Quedens, Business Services Director Subject: Fiscal Year 2026/2027 Utility Rates Recommendation This report and attached information outlines recommended electric, natural gas, solid waste, wastewater and water utility rates, components, fees and/or charges to be presented to City Council in association with the introduction of utility rate ordinances on December 1, 2026. This will be followed by the public hearing on December 8, 2026 as stated in the Notice of Intention, which is on the October 5, 2026 City Council Meeting agenda. The Utility Fund forecast and utility rate recommendation were presented to the Audit, Finance and Enterprise Committee on September 3, 2026. PURPOSE AND RECOMMENDATION The purpose of this report is to provide staff recommendations for utility rate adjustments. The rate adjustments are recommended to be effective February 1, 2027. For each utility, the forecasted expenses (uses) are compared to the forecasted revenues (sources). The table below shows the projected net sources and uses for FY 2026/27 and FY 2027/28 if the recommended utility rate adjustments are adopted. The FY 2026/27 and FY 2027/28 net sources and uses are projected to be negative, however the net sources and uses for the Utility Fund improves throughout the forecast period (see Attachment 2 for more detail). Utility FY 26/27 FY 27/28 Water ($2,873,000) $4,651,000 Wastewater ($5,668,000) ($4,067,000) Solid Waste $210,000 $2,358,000 Electric ($614,000) ($968,000) Natural Gas ($2,996,000) ($3,288,000) Total ($11,941,000) ($1,314,000) The method of implementation of rate adjustments can vary from year to year based on the needs and goals of the individual utilities. The impact on individual customers can vary based on the method of implementation and customer consumption. FY 2026/2027 Utility Rates Recommendation Page 2 For FY 2026/27, the following rate adjustments are recommended (see Attachment 1 for more detail): Solid Waste: Residential barrel rates: 5.5% increase to monthly service charge Front-load rates: Overall 6.0% increase Commercial Roll-Off rates: Overall 6.0% increase Electric: Residential: $2.00 per month service charge increase Residential: 3.0% Summer Tier 1 usage charge increase Residential: 4.0% Summer Tier 2 usage charge increase Residential: 6.0% Winter Tier 1 & 2 usage charge increase Non-Residential: $5.00 per month service charge increase Non-Residential: 3.0% Summer and Winter Tier 1 usage charge increase Non-Residential: 6.0% Summer Tier 2 usage charge increase Non-Residential: 5.0% Winter Tier 2 usage charge increase Interdepartmental: 6.3% Tier 2 usage charge increase Gas: Residential: $1.50 per month service charge increase Residential: 4.5% Summer and Winter Tier 1 usage charge increase Residential: 6.0% Summer and Winter Tier 2 usage charge increase Non-residential: $3.00 per month service charge increase Non-residential: 3.0% Summer and Winter Tier 1 usage charge increase Non-residential: 5.0% Summer and Winter Tier 2 usage charge increase Water: All customers: 3.5% increase to monthly service charge Residential Tiers 1 & 2: 3.5% usage charge increase Residential Tiers 3 & 4: 4.5% usage charge increase General Commercial and other non-residential: 13.0% usage charge increase Non-residential Landscape: 15.0% usage charge increase Large Commercial and Industrial: 23.0% usage charge increase Multi-Unit: 12.0% usage charge increase Non-residential General Excess Surcharge Tier 1: 13.0% usage charge increase Non-residential General Excess Surcharge Tier 2: 23.0% usage charge increase Non-residential Landscape Excess Surcharge Tier 1: 15.0% usage charge increase Non-residential Landscape Excess Surcharge Tier 2: 25.0% usage charge increase Pumping Surcharge: 3.5% usage charge increase Mesa Gateway Airport Fire Protection: 30.0% demand charge increase Interdepartmental: 3.5% usage charge increase Wastewater: Residential rate: 7.5% service and usage components increase Non-residential: 8.5% service and usage components increase FY 2026/2027 Utility Rates Recommendation Page 3 BACKGROUND AND DISCUSSION Each utility is operated as a separate business center. As such, rate schedules are adjusted annually in a manner consistent with costs of capital, as well as the fixed and variable costs of operation and maintenance. In addition, rates are reviewed and updated with the requirements of Title 3, Chapter 3 of the Mesa City Code. To develop rate recommendations, staff consider the following five Financial Principles to ensure the reliability, sustainability, and affordability of the utilities: • Balance net sources and uses • 20% or higher reserve fund balance • Rate adjustments that are predictable and smoothed throughout the forecast • Equity between residential and non-residential rates • Affordable utility services In alignment with the City Code and the Financial Principles, the reserve balances are combined in the Utility Fund and are managed to maintain a targeted ending reserve balance of 20% or higher of the following year’s estimated expenditures. The reserve balance allows for the smoothing of rate adjustments. This smoothing avoids large rate increases and minimizes the impact to customers in any single year. The Utility Fund Cash Flow Projections (Attachment 2) includes projections of growth. The Water, Wastewater, and Solid Waste utilities have a citywide service area and are expected to grow by an average of about 0.9% per year during the forecast. With the inclusion of the Magma service area, the Natural Gas utility accounts are expected to grow by 2.2% in FY 2026/27. The Electric utility, with a smaller and largely built out service area when compared to the other utilities, is not expected to grow significantly in FY 2026/27. The Utility Fund Cash Flow Projections also include expenditures that are increased by inflationary factors in future years. Some inflationary factors are unique to the individual utilities, such as those used for chemicals or purchased water. Other citywide expenditure pressures that are included in the forecast are listed below. Capital Investment The City continues to place a high priority on infrastructure investment to attract and service future development. The FY 2026/27 Capital Improvement Program (CIP) includes the planning for increased customer demand, maintaining system reliability, and satisfying contractual commitments. The debt service on utility systems revenue bonds and obligations is funded through the utility rates paid by customers. The City issues obligations on an as-needed basis in order to minimize the interest cost. Anticipated future debt service has been included in the forecast and rate recommendations. FY 2026/2027 Utility Rates Recommendation Page 4 Review of the General Fund Contribution The Utility Fund contribution to the General Fund is calculated based off 30% of each utility’s gross operating revenues. The amount of the transfer throughout the forecast period is adjusted based on the gross operating revenue forecast. The adjustment for FY 2026/27 is projected to be an increase of $11.0 million, increasing from $147.0 million to $158.0 million. However, depending on actual gross revenues received, the amount transferred could be lower or higher than what is projected. SOLID WASTE UTILITY Solid Waste services are charged as fixed monthly rates for the various services provided. The Solid Waste utility forecast includes increased costs related to fleet maintenance, material processing, and disposal charges. Material processing and disposal costs are increasing regionally and are projected to increase by $2.3M in total from FY 2025/26 to FY 2026/27. Fleet maintenance costs are also projected to increase by $1.8M from FY 2025/26 to FY 2026/27 due to increased labor and parts costs as well as increased maintenance for the aging of the fleet. Residential Rates Staff are recommending a 5.5% increase to all residential barrel rates. Staff are recommending a $4.00 per load increase to scheduled bulk item pick-up requests and $4.00 per load increase for appliance collection. Additionally, staff is recommending a $0.05 increase for the Mesa Green and Clean Fee. The standard black barrel refuse service includes a blue barrel recycling service. 90-gallon barrel service: Increase of $1.92 per month, from $34.99 to $36.91 60-gallon barrel service: Increase of $1.72 per month, from $31.23 to $32.95 35-gallon barrel service: Increase of $1.62 per month, from $29.42 to $31.04 Additional trash barrel: Increase of $0.91, from $16.52 to $17.43 Green barrel: Increase of $0.45, from $8.27 to $8.72 Bulk Pick Up: Increase of $4.00 per load, from $31.00 to $35.00 Appliance Recycling: Increase of $4.00 per load, from $19.00 to $23.00 Green and Clean Fee: Increase of $0.05 from $1.00 to $1.05 The projected annualized revenue increase is $3,671,000. Commercial Front-Load Trash The Front-Load program serves customers in competition with private waste collection companies. There are various rate factors related to Front-Load service. Staff are recommending increasing the base rate, out-of-zone fee, and multi-bin discounts. The projected overall increase for Front-Load Trash is 6.0%. FY 2026/2027 Utility Rates Recommendation Page 5 Base rate for Trash: Increase 2-yard from $93.00 to $99.50 Increase 3-yard from $101.00 to $108.50 Increase 4-yard from $109.00 to $117.50 Increase 6-yard from $127.48 to $138.50 Increase 8-yard from $145.70 to $158.80 Increase out-of-zone fee by $2.00, from $33.00 to $35.00 Increase multi-bin discount by 4% for 2- to 6-yard bins and by 3% for 8-yard bins Commercial Front-Load Recycling Staff are recommending increasing the base rate. Base rate for recycling: Increase 2-yard from $78.62 to $85.69 Increase 3-yard from $85.44 to $93.12 Increase 4-yard from $92.28 to $100.58 Increase 6-yard from $107.87 to $117.57 Increase 8-yard from $127.18 to $138.61 Commercial Front-Load Compactor Staff are recommending increasing the base rate. Base rate for compactors: Increase 2-yard from $131.88 to $143.73 Increase 3-yard from $156.14 to $170.18 Increase 4-yard from $180.41 to $196.62 Increase 5-yard from $198.34 to $216.18 Increase 6-yard from $214.99 to $234.32 The projected increase in annualized revenue is expected to be $625,000 for Front-Load Trash, Recycle, and Compactor services. Commercial Roll-Off The Roll-Off program serves residents and business customers in competition with private waste collection companies. Staff are recommending the following Roll-Off rate adjustments: Increase trash and green haul fees as follows: Base rates for Roll-Off Trash: Increase 15-yard/20-yard from $140.00 to $145.00 Increase 30-yard from $150.00 to $161.00 FY 2026/2027 Utility Rates Recommendation Page 6 Increase 40-yard from $166.00 to $178.00 Base rates for Green Waste: Increase 15-yard/20-yard from $140.00 to $145.00 Increase 30-yard from $150.00 to $161.00 Increase 40-yard from $166.00 to $178.00 Increase trash per ton charge by $3.50 from $51.50 to $55.00 Increase green waste per ton charge by $3.50 from $59.82 to $63.32 Increase fee for weight above the limit trash per ton charge by $5.09 from $54.91 to $60.00. Increase fee for weight above the limit green waste per ton charge by $5.09 from $63.85 to $68.94 The projected roll-off increase in annualized revenue is approximately $134,000 for Roll- Off containers. The projected annualized increase in revenue for all Solid Waste utility recommendations is approximately $4,430,000. ELECTRIC UTILITY Rates for electric service are comprised of three major components: System Service Charge with a flat monthly rate, Energy Usage Charge based on units of consumption, and the Electric Energy Cost Adjustment Factor (EECAF) which passes the cost of the purchase of the electric commodity to the customer. Adjustments to the system service charge component of the electric rate allow for a more stable revenue source for the program and insulates customers from higher energy costs during peak demand periods such as the summer. Currently, approximately 22% of the revenues (excluding EECAF) from electric customers are fixed revenues. The program is heavily reliant on consumption to cover fixed expenses. Rate adjustments applied to the system service charge allow for a movement toward a more balanced rate structure. Average customer bills for the City of Mesa are similar to Salt River Project but are below Arizona Public Service. Additionally, the electric program is experiencing inflationary pressures on operating costs, as well as increased debt service expenses related to system infrastructure improvements. The EECAF component is adjusted monthly to “pass-through” increases and decreases in the costs of electric energy supplies acquired to meet customers’ needs. The electric energy market experiences price fluctuations due to availability of energy reserves, population growth in the Western Market, and weather conditions. The impact of these FY 2026/2027 Utility Rates Recommendation Page 7 factors resulted in increased costs for electricity until more favorable contract pricing was realized for FY 2025/26. Electricity costs were $28.6M in FY 2023/24, $31.1M in FY 2024/25, $23.6M in FY 2025/26 and are projected to be $23.1M in FY 2026/27. Staff continue to actively monitor pricing for electricity and apply the increasing costs using a smoothing approach in order to manage spikes in customer bills. Residential Staff recommend the following rate adjustments: System Service Charge: increase of $2.00 per month, from $20.50 to $22.50 Usage Charges: 3.0% increase in Summer Tier 1 usage charge 4.0% increase in Summer Tier 2 usage charge 6.0% increase in Winter Tier 1 usage charge 6.0% increase in Winter Tier 2 usage charge Average residential bill with customer charge, energy usage charge, and EECAF: from $123.10 to $126.76, a 3.0% increase, or $3.66 per month Average residential customer bills for the City of Mesa are between estimated Salt River Project bills ($120.75 multifamily & $130.75 single-family) and comparable to estimated Arizona Public Service bills ($154.92). Non-Residential Staff recommend the following rate adjustments: Service Charge: increase of $5.00 per month, from $24.72 to $29.72 Usage Charge: 3.0% increase for Summer/Winter Tier 1 and a 5.0% increase for Winter Tier 2 and a 6.0% increase for Summer Tier 2 Average commercial bill with customer charge, energy usage charge, and EECAF: from $478.36 to $490.10, a 2.5% increase, or $11.74 per month Interdepartmental Electric Staff recommend a 6.3% increase for the Interdepartmental Tier 2 usage charge. The Interdepartmental rates increased 4.5% in 2026 and 2025, and 3.5% in 2024. Prior to that they had not been adjusted since 2016. The projected annualized increase in revenue for the Electric utility recommendations is approximately $1,120,000. FY 2026/2027 Utility Rates Recommendation Page 8 NATURAL GAS UTILITY Rates for natural gas service are comprised of three components: System Service Charge with a flat monthly rate, Usage Charge based on units of consumption, and the Purchased Natural Gas Cost Adjustment Factor (PNGCAF) which passes the cost of the purchase of the natural gas commodity to the customer. Those customers that reside in the Magma service area also have a Magma adjustment factor rate component. The adjustment factor benchmarks the City’s rates to the rates of Southwest Gas to provide market equity. Additionally, the natural gas program is experiencing inflationary pressures on operating costs, as well as increased debt service expenses related to system infrastructure expansion and improvements. The recommended residential system service charge adjustment is an increase of $1.50 per month, and the non-residential system service charge recommendation is for a $3.00 per month increase. The customer bill increase will vary largely based on consumption. The higher the consumption, the lower the percentage impact would be. The residential Tier 2 Summer/Winter Usage increase would increase rates over 25 therms of usage and will continue the City’s efforts to create a progressive rate structure for usage. The PNGCAF component has been adjusted monthly to “pass-through” increases and decreases in the costs of natural gas supplies acquired to meet customers’ needs. Staff recommend the following rate adjustments: Residential Service Charge – summer and winter: increase of $1.50 Usage Charge – Tier 1 – under 25 therms: 4.5% increase for summer and winter Usage Charge – Tier 2 – over 25 therms: 6.0% increase for summer and winter Average monthly Mesa resident bill with customer charge, usage charge, and PNGCAF: from $42.28 to $44.63, a 5.6% increase, or $2.35 per month Non-Residential Service Charge - summer: increase of $3.00, from $47.66 to $50.66 Service Charge - winter: increase of $3.00, from $57.34 to $60.34 Non-Residential Usage Charge – Tier 1: 3.0% increase for summer and winter Non-Residential Usage Charge – Tier 2: 5.0% increase for summer and winter Average monthly Mesa commercial bill with customer charge, usage charge, and PNGCAF: from $475.84 to $487.68, a 2.5% increase, or $11.84 per month The projected annualized increase in revenue for the Natural Gas utility recommendations is approximately $2,860,000. FY 2026/2027 Utility Rates Recommendation Page 9 WATER UTILITY Rates for water service are comprised of two components: Service Charge, with a flat monthly rate based on the water meter size and Usage Charge, based on units of water consumption. The water utility forecast includes costs for debt service; joint venture costs for the operation of the Val Vista Water Treatment Facility; and power, commodity, and chemicals at the City’s water treatment plants. Staff reviews and forecasts all costs each year to ensure rates are sufficient to keep up with expenses. This includes projected increases of approximately $13.6M in operating costs and $5.1M debt service costs from FY 2025/26 to FY 2026/27. The difference in operating costs from FY 2025/26 to FY 2026/27 is largely due to (1) funding the first year of operations for the expanded Signal Butte Water Treatment Plant, and (2) the Water Department realizing savings in FY 2025/26. Over the last few years, the City has concentrated on aligning its fixed revenues with fixed costs, while at the same time trying to keep costs low for its low usage customers (≤3,000 gallons per month). Fixed revenues are derived from the Service Charge of the customer’s water bill, which includes 3,000 gallons of water per month. The City’s goal is for 35%-40% of its overall water revenue to come from the Service Charge. FY 2025/26 fell below this goal at 33% of total rate revenues due to higher than anticipated water consumption because of relatively dry and warm weather throughout the fiscal year. The variable rate component (Usage Charge) is based on water consumption rounded to 1,000-gallon increments. There are four residential tiers (or levels of usage). Each tier has a different rate. The tier structure allows for a demand-based rate as customers with higher usage patterns create a greater demand for infrastructure and service capacity. Residential Water Staff recommend a 3.5% increase to all service charges and a Drought Commodity Charge of $0.13 (an increase of $0.05) per 1,000 gallons of water consumption above 3,000 gallons per billing period during a declared water shortage. Staff also recommend the following Residential usage charge increases: Tier 1 (4,000 – 6,000 gallons): 3.5% increase, from $3.81 to $3.94 per 1,000 gallons Tier 2 (7,000 – 14,000 gallons): 3.5% increase, from $5.81 to $6.01 per 1,000 gallons Tier 3 (15,000 – 24,000 gallons): 4.5% increase, from $7.11 to $7.43 per 1,000 gallons Tier 4 (>24,000 gallons): 4.5% increase, from $8.03 to $8.39 per 1,000 gallons FY 2026/2027 Utility Rates Recommendation Page 10 Typical Residential Water Consumer Impact: Service Charge: $1.15 increase per month, from $32.97 to $34.12 Usage Charges: $0.39 increase per month, from $11.43 to $11.82 Drought Commodity Charge: $0.15 increase per month, from $0.24 to $0.39 Typical monthly bill impact: $1.69 per month, from $44.64 to $46.33 Arizona Water Company comparison: Service Charge: $47.04 per month Usage Charges (6,000 gallons): $16.51 CAP Water Surcharge: $0.41 Regulatory Expense Surcharge: $0.28 System Improvement Benefits Surcharge: $1.78 Typical monthly bill: $66.02 per month Non-Residential Water Consistent with the direction promoting equity with residential rates and furthering conservation efforts, the City is focused on identifying necessary and discretionary water use. FY 2025/26 continued the recent trend of higher usage for non-residential customers compared to residential customers. The impact of increased non-residential water usage impacts the amount of water and infrastructure needed to serve these customers. Additionally, to promote conservation and reduce discretionary use, staff is recommending the expansion of its current excess surcharge rate structure of one tier, to a two-tiered excess surcharge rate structure. The excess surcharge is applied to non- residential customers for use that is above the customer’s winter water average. Tier 1 of the excess surcharge would be for use between 100%-150% of the customer’s winter water average, and the Tier 2 rate would be applied to all usage above 150% of the customer’s winter water average. Staff recommend the following non-residential usage rate adjustments: General Commercial: 13.0% increase General Multi-unit: 12.0% increase Large Commercial and Industrial: 23.0% increase Non-residential Landscape: 15.0% increase Excess Surcharge: General Tier 1: 13.0% increase General Tier 2: 23.0% increase Landscape Tier 1: 15.0% increase Landscape Tier 2: 25.0% increase FY 2026/2027 Utility Rates Recommendation Page 11 Similar to residential customers, all non-residential customers would have a 3.5% increase in their Service Charge. The recommended usage and excess surcharge adjustments continue the City’s efforts to achieve equity between residential and non- residential rates. As the recommended increase is higher for the Usage Charge, the monthly bill increase will be smaller for customers that consume less water. Typical Non-residential Water Consumer Impact: Commercial General typical monthly bill (consumption of 9,000 gallons): increase of $6.43, from $87.83 to $94.26, or a 7.3% increase. Commercial Landscape typical monthly bill (consumption of 33,000 gallons): increase of $30.13, from $235.91 to $266.04, or a 12.8% increase Mesa Gateway Airport Fire Protection Utility Staff recommend a 30.0% increase to the Mesa Gateway Airport (MGA) Fire Protection demand charge. This is the third increase, of a 3-year adjustment plan, to the MGA Fire Protection rate in twelve years and applies to all facilities located in the North General Aviation Area (currently twelve customers). This increase will align demand related revenues to the actual operation and maintenance costs of the MGA Fire Protection Utility, which are recovered through the demand charge. Interdepartmental Water For FY 2026/27, staff recommend a 3.5% increase to the interdepartmental water usage charges, consistent with the Residential Tier 1 usage charge adjustment. Drought Commodity Charge During periods of declared shortages on the Colorado or Salt River systems, the City of Mesa assesses a Drought Commodity Charge on water use in excess of 3,000 gallons per billing period. The charge is assessed per 1,000 gallons and is intended to recover increased water supply costs associated with declared river shortages. Staff recommends increasing the Drought Commodity Charge from $0.08 to $0.13 per 1,000 gallons of water used in excess of 3,000 gallons due to declared river system shortages. Staff also recommends amending the Drought Commodity Charge provisions in the utility rate book to more closely align with the language used for the EECAF and PNGCAF, where staff would adjust the Drought Commodity Charge as conditions change and publish the charge amount on the Water Resources Department webpage. This adjustment will provide staff greater flexibility to adjust the charge in response to changing water supply conditions and associated costs. The total projected annualized increase in water rate revenue is approximately $17,340,000. FY 2026/2027 Utility Rates Recommendation Page 12 WASTEWATER UTILITY Rates for residential wastewater service are comprised of two components: Service Charge with a flat monthly rate, and Usage Charge based on wastewater demand volume. Wastewater volume is calculated for each customer based on 90% of the average monthly water use for the three lowest water usage months from December through March (also known as the “winter water monthly average”). This approximates indoor household usage and the resulting demand on the wastewater system. A City- wide winter water monthly average is used for new customers until an individual customer average can be determined. The wastewater utility forecast includes costs for chemicals, electricity, maintenance at the Greenfield Water Reclamation Plant, and the cost of ownership, operation, and maintenance of the 91st Avenue Wastewater Treatment Plant (a joint venture with the cities of Glendale, Phoenix, Scottsdale, and Tempe). Operating costs are projected to increase by approximately $4.7M and debt service costs by approximately $1.3M from FY 2025/26 to FY 2026/27. Staff recommend a 7.5% increase to the Service Charge and Usage Charge for Residential customers, and an 8.5% increase to the Service Charge and the Usage Charge for Non-residential customers. Typical Residential Wastewater Consumer Impact (4,000 gallons/month): Service Charge: $1.94 increase per month, from $25.92 to $27.86 Usage Charge (Winter water average): $0.32 increase per month, from $4.26 to $4.58 Total average monthly bill impact: Approximately $2.26 per month, from $30.18 to $32.44 Liberty Utilities comparison: Total average monthly bill: $47.52 EPCOR (formerly Johnson Utilities) comparison: Total average monthly bill: $66.40 Typical General Commercial Wastewater Consumer Impact: Service Charge: $2.46 increase per month, from $28.89 to $31.35 Usage Charge (based on water consumption): $1.40 increase per month, from $16.17 to $17.57 Surcharge (based on water consumption): $1.40 increase per month, from $16.64 to $18.04 Typical monthly bill impact: $5.26 per month, from $61.70 to $66.96 FY 2026/2027 Utility Rates Recommendation Page 13 Interdepartmental wastewater rates are recommended to be held constant. The total projected annualized increase in wastewater rate revenue is approximately $9,630,000. TERMS AND CONDITIONS Staff recommend various updates and clarifications for the Terms and Conditions that align with current City operations. This includes removing the use of a letter of credit to waive the security deposit, and that customers pay all applicable fees for each service connection, including the Capacity Fees. Staff also recommend adding language that states that current customers are responsible for all charges for utility service at a property until the customer cancels service, or until a new customer establishes service at the property. Additionally, there is a small service area where customers receive City of Mesa wastewater and solid waste services but receive water utility services from a private utility provider. To ensure efficient coordination with customers and the private utility provider, staff recommends codifying that the account holder’s name needs to match between the City and private utility provider. When the City receives notification from the private utility provider that water service is activated for a new customer, the City will also activate solid waste and wastewater service. UTILITY SERVICE FEES The City is in the final phase of implementing the Advanced Metering Infrastructure (AMI) project for City water, natural gas, and electric customers. The City has adjusted its operations with the adoption of this new technology. Customers that retain their non-AMI meter will impose additional costs on the City, including a service call for City staff to perform a manual meter read, submit this information into the metering and billing systems, and coordinate with the property owner when necessary. To recover the costs of this additional service, staff is recommending a $60 per month fee to service each non- AMI meter for these customers. This fee will not apply to reading meters that the City has determined cannot be switched to AMI meters (i.e., vault meters and hydrant meters). FY 2026/2027 Utility Rates Recommendation Page 14 ALTERNATIVES Modify the FY 2026/27 utility rate adjustment proposal. Examples include but are not limited to: increase, reduce, or eliminate a recommended percentage. The budgetary impact would need to be calculated by staff based on the modification requested. FISCAL IMPACT The projected annualized increase in revenues in the Utility Fund from the recommended rate adjustments is as follows: Utility Annualized Increase Water $17,340,000 Wastewater $9,630,000 Solid Waste $4,430,000 Electric $1,120,000 Natural Gas $2,860,000 The projected ending reserve balance for the Utility Fund with similar adjustment to rates each year is: Ending Reserve Fiscal Year Balance 25/26 20.6% 26/27 17.5% 27/28 16.5% 28/29 17.9% 29/30 19.6% 30/31 21.9% 31/32 24.0% The projected increase on the typical residential customer for by individual utility is: Utility Monthly Annual Solid Waste $1.97 $23.64 Electric $3.66 $43.92 Natural Gas $2.35 $28.20 Water $1.69 $20.28 Wastewater $2.26 $27.12 Attachments: 1. FY 2026/27 Utility Rate Adjustment Recommendation Summary 2. City of Mesa Utility Fund Cash Flow Projections