Attachment A.pdf

City of Phoenix — City Council Policy Session (2026-10-13)

View PDF Meeting page

Extracted text (via pymupdf_layout) 980 characters
ATTACHMENT A
2025-26 General Fund Budget Results
Total 2025-26 General Fund (GF) resources were $2,208.4 million and $17.7 million more than
estimated, representing a variance of 0.8%. GF spending was $1,942.0 million and $10.5 million
more than estimated, representing a variance of 0.5%. As a result, the year-end fund balance was
$266.4 million and $7.2 million more than estimated.
Actual Estimate Variance Variance
Amount Percent
GF Resources 2,208.4 2,190.7 17.7 0.8%
GF Revenues 1,937.6 1,923.6 14.0 0.7%
GF Expenditures 1,942.0 1,931.5 10.5 0.5%
GF Ending Balance 266.4 259.2 7.2 2.8%
2025-26 General Fund Resources and Expenditures
Millions
$2,200
Resources were $17.7M or 0.8% more than the
$2,100 Estimate.
$2,000
$1,900 Spending was
$10.5M or 0.5%
$1,800 more than the
Estimate
$1,700
$1,600
Resources Expenditures
Estimate Actual
Millions 2025-26 General Fund Ending Balance
$300
The GF ending
$250 balance was
$7.2M higher than
the Estimate
$200
$150
Estimate Actual