2018 OCT-DEC TOWN OF GILBERT-UPDATED.PDF

Maricopa County — Formal (2019-03-13)

View PDF Item 61 Meeting page

Extracted text (via pymupdf_layout) 7993 characters
Criminal Justice Commission
RICO Revenue & Expenditure Wo
STATE FUNDS Maricopa County Attorneys Office
Gilbert
Gilbert Police Prosecutor's
Pooled Account Department Office TOTAL
A. BEGINNING CASH BALANCE 810,935.84 93,367.67 904,303.51
* This amount should match the ending balance of
previous Quarter
1. MISCELLANEOUS ADJUSTMENTS IN: ‐
2. MISCELLANEOUS ADJUSTMENTS OUT: ‐
3. CASH DEPOSITS/FORFEITURES REC'D 22,828.00 ‐ 22,828.00
4. SALE OF FORFEITED PROPERTY ‐
Subtotal ‐ 22,828.00 ‐ 22,828.00
B. POOLED ACCT INTERNAL TRANSFERS ‐
C. INTEREST EARNED 222.39 16.50 238.89
D. TOTAL MONIES ON HAND ‐ 833,986.23 93,384.17 927,370.40
E. TOTAL QTR EXPENDITURES CA ‐ 87,112.00 7,371.36 94,483.36
(See Expenditures Below)
F. POOLED ACCT EXTERNAL TRANSFERS ‐
G. TOTAL DISBURSEMENTS ‐ 87,112.00 7,371.36 94,483.36
H. ENDING QTR CASH BALANCE ‐ 746,874.23 86,012.81 832,887.04
EXPENDITURES
A. GRANT MATCH ‐
B. COMMUNITY SUPPORT
Gang Prevention and Education ‐
Substance Abuse Prevention and Education ‐
Victim Assistance ‐
Community Based Support 1,000.00 1,000.00
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ 1,000.00 ‐ 1,000.00
C. INJURED PERSON AS DEFINED IN ARS 13‐4301 ‐
D. WITNESS PROTECTION ‐
E. INVESTIGATION COSTS
Evidence Acquisition 38,061.00 38,061.00
Reward Money ‐
Translation and Interpretation ‐
Additional Expenses (List Individually): ‐
‐

‐
SUBTOTAL ONLY ‐ 38,061.00 ‐ 38,061.00
F. PERSONNEL SERVICES
Prosecutor Salary ‐
Prosecutor Overtime ‐
Prosecutor Benefits ‐
Law Enforcement Salary ‐
Law Enforcement Overtime ‐
Law Enforcement Benefits ‐
Unsworn Salary ‐
Unsworn Overtime ‐
Unsworn Benefits ‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
G. PROFESSIONAL/OUTSIDE SERVICES
Appraisal Costs ‐
Auction Fees ‐
Auditing ‐
Court Costs ‐
Expert Witness ‐
Filing Fees ‐
Forensic Services ‐
Lien Payments ‐
Outside Attorney Fees ‐
Service by Publication Fees ‐
Software Developer Services ‐
Subpoena Services ‐
Title Search ‐
Transcription Services (Court Reporting) ‐
Additional Expenses (List Individually): ‐
‐
‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
H. TRAVEL & MEALS
Airfare 3,697.41 3,697.41
Mileage ‐
Lodging 7,604.01 (468.21) 7,135.80
Transportation (Taxi, Rental Vehicle, Shuttle) 1,889.62 (31.79) 1,857.83
Parking 163.00 163.00
Meals and Per Diem 4,045.96 4,045.96
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ 17,400.00 (500.00) 16,900.00
I. TRAINING & CONFERENCES
Registration Fees 15,507.00 565.00 16,072.00
Speaker Fees ‐
Production Fees ‐
Facility Fees ‐
Training Equipment ‐
Additional Expenses (List Individually): ‐
‐
‐
‐
SUBTOTAL ONLY ‐ 15,507.00 565.00 16,072.00
J. VEHICLES PURCHASED OR LEASED ‐
Purchased Amounts ‐
Lease or Rental Payments ‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
K. VEHICLE MAINTENANCE

Batteries 137.83 137.83
Repairs & Maintenance 5,094.98 5,094.98
Title 24.00 24.00
Towing ‐
Operational (Local) Fuel 1,525.72 1,525.72
Lights and Modifications ‐
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ 6,782.53 ‐ 6,782.53
L. CANINES, FIREARMS & RELATED EQUIPMENT
Canines and Related Expenses ‐
Body Worn Cameras and Related Services ‐
Communications Equipment (Radios, Phones) ‐
Firearms ‐
Ammunition ‐
Tactical (Uniforms, Body Armor) 646.26 646.26
Surveillance ‐
Weapons‐ Non Lethal (Tasers, Knives, etc..) ‐
Additional Expenses (List Individually): ‐
Narcan 1,900.80 1,900.80
‐
SUBTOTAL ONLY ‐ 2,547.06 ‐ 2,547.06
M. OTHER CAPITAL EXPENDITURES
Construction ‐
Electronics (Computers, Printers, Mobile Devices) ‐
Emergency Call Center ‐
Fitness Equiment and Construction ‐
Furniture (including Office Furniture) 6,889.47 6,889.47
Transportation (Plane, Helecoptor, etc..) ‐
Joint Law Enforcement/Public Safety ‐
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ ‐ 6,889.47 6,889.47
N. EXTERNAL PUBLICATIONS AND
Publications ‐
Communications ‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
O. OTHER OPERATING EXPENSES ‐
Awards & Memorials ‐
Bank Charges ‐
Insurance ‐
Office Supplies 5,501.57 5,501.57
Postage ‐
Printing ‐
Property Maintenance 312.84 312.84
Equipment Maintenance ‐
Recruitment and Advertising 416.89 416.89
Rental/Lease Payments (Non‐Vehicle) ‐
Software ‐
Storage ‐
Utilities ‐
Additional Expenses (List Individually): ‐
‐
SUBTOTAL ONLY ‐ 5,814.41 416.89 6,231.30
P. EMERGENCY AWARDS ‐
Q. TOTAL EXPENDITURES $ ‐ $ 87,112.00 $ 7,371.36 $ 94,483.36

orksheet

Criminal Justice Commission
RICO Revenue & Expenditure
FEDERAL FUNDS Maricopa County Attorneys Office
Gilbert Police
Pooled Account Department Agency TOTAL
A. BEGINNING CASH BALANCE 39,025.91 39,025.91
* This amount should match the ending balance of
previous Quarter
1. MISCELLANEOUS ADJUSTMENTS IN: ‐
2. MISCELLANEOUS ADJUSTMENTS OUT: ‐
3. CASH DEPOSITS/FORFEITURES REC'D ‐
4. SALE OF FORFEITED PROPERTY ‐
Subtotal ‐ ‐ ‐ ‐
B. POOLED ACCT INTERNAL TRANSFERS ‐
C. INTEREST EARNED 6.86 6.86
D. TOTAL MONIES ON HAND ‐ 39,032.77 ‐ 39,032.77
E. TOTAL QTR EXPENDITURES CA ‐ ‐ ‐ ‐

(See Expenditures Below)
F. POOLED ACCT EXTERNAL TRANSFERS ‐
G. TOTAL DISBURSEMENTS ‐ ‐ ‐ ‐
H. ENDING QTR CASH BALANCE ‐ 39,032.77 ‐ 39,032.77
EXPENDITURES
A. GRANT MATCH ‐
B. COMMUNITY SUPPORT
Gang Prevention and Education ‐
Substance Abuse Prevention and Education ‐
Victim Assistance ‐
Community Based Support ‐
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
C. INJURED PERSON AS DEFINED IN ARS 13‐4301 ‐
D. WITNESS PROTECTION ‐
E. INVESTIGATION COSTS
Evidence Acquisition ‐
Reward Money ‐
Translation and Interpretation ‐
Additional Expenses (List Individually): ‐
‐
‐

SUBTOTAL ONLY ‐ ‐ ‐ ‐
F. PERSONNEL SERVICES
Prosecutor Salary ‐
Prosecutor Overtime ‐
Prosecutor Benefits ‐
Law Enforcement Salary ‐
Law Enforcement Overtime ‐
Law Enforcement Benefits ‐
Unsworn Salary ‐
Unsworn Overtime ‐
Unsworn Benefits ‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
G. PROFESSIONAL/OUTSIDE SERVICES
Appraisal Costs ‐
Auction Fees ‐
Auditing ‐
Court Costs ‐
Expert Witness ‐
Filing Fees ‐
Forensic Services ‐
Lien Payments ‐
Outside Attorney Fees ‐
Service by Publication Fees ‐
Software Developer Services ‐
Subpoena Services ‐
Title Search ‐
Transcription Services (Court Reporting) ‐
Additional Expenses (List Individually): ‐
‐
‐
‐

SUBTOTAL ONLY ‐ ‐ ‐ ‐
H. TRAVEL & MEALS
Airfare ‐
Mileage ‐
Lodging ‐
Transportation (Taxi, Rental Vehicle, Shuttle) ‐
Parking ‐
Meals and Per Diem ‐
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
I. TRAINING & CONFERENCES
Registration Fees ‐
Speaker Fees ‐
Production Fees ‐
Facility Fees
Training Equipment
Additional Expenses (List Individually): ‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
J. VEHICLES PURCHASED OR LEASED ‐
Purchased Amounts ‐
Lease or Rental Payments ‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
K. VEHICLE MAINTENANCE
Batteries ‐

Repairs & Maintenance ‐
Title ‐
Towing ‐
Operational (Local) Fuel ‐
Lights and Modifications ‐
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
L. CANINES, FIREARMS & RELATED EQUIPMENT
Canines and Related Expenses ‐
Body Worn Cameras and Related Services ‐
Communications Equipment (Radios, Phones) ‐
Firearms ‐
Ammunition ‐
Tactical (Uniforms, Body Armor) ‐
Surveillance ‐
Weapons‐ Non Lethal (Tasers, Knives, etc..) ‐
Additional Expenses (List Individually): ‐
‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
M. OTHER CAPITAL EXPENDITURES
Construction ‐
Electronics (Computers, Printers, Mobile Devices) ‐
Emergency Call Center ‐
Fitness Equiment and Construction ‐
Furniture (including Office Furniture) ‐
Transportation (Plane, Helecoptor, etc..) ‐
Joint Law Enforcement/Public Safety ‐
Additional Expenses (List Individually): ‐
‐

‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
N. EXTERNAL PUBLICATIONS AND
Publications ‐
Communications ‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
O. OTHER OPERATING EXPENSES ‐
Awards & Memorials ‐
Bank Charges ‐
Insurance ‐
Office Supplies ‐
Postage ‐
Printing ‐
Property Maintenance ‐
Equipment Maintenance ‐
Recruitment and Advertising ‐
Rental/Lease Payments (Non‐Vehicle) ‐
Software ‐
Storage ‐
Utilities ‐
Additional Expenses (List Individually): ‐
‐
SUBTOTAL ONLY ‐ ‐ ‐ ‐
P. EMERGENCY AWARDS ‐
Q. TOTAL EXPENDITURES $ ‐ $ ‐ $ ‐ $ ‐

e Worksheet