HANDS-ON-SCIENCE-DISCOVERY-PROGRAMS-FOR-LOW-INCOME-YOUTH.PDF

Maricopa County — Formal (2018-04-25)

View PDF Item 25 Meeting page

Extracted text (via pymupdf_layout) 1854 characters
Last updated: 03/26/2018
General information
Organization Arizona Science Center
Contact First name Tammy
Contact Last name Stewart
Contact e-mail stewartt@azscience.org
Contact phone number 602-716-2000 ext. 223
Address
Street 600 E. Washington St.
City Phoenix
State Arizona
ZIP Code 85004
From what tribe is the Fort McDowell Yavapai Nation
organization requesting the
grant?
Total grant amount request 25000.00
1 / 1












Arizona Science Center
Hands-On Science Discovery Programming for Low-Income Youth
September 1, 2018 - June 30, 2019
Fort McDowell Arizona Science
Total Project Budget
Staff Yavapai Nation Center
Professional Learning & Engagement Specialist, at 5% time $ - $ 1,875.00 $ 1,875.00
One, full-time Outreach Manager, at 15% of time $ 3,000.00 $ 1,000.00 $ 4,000.00
Two full-time Outreach Program Specialists, at 25% of time $ 9,000.00 $ 5,000.00 $ 14,000.00
Reservations, gallery and guest services staff $ - $ 8,500.00 $ 8,500.00
Staff subtotal $ 12,000.00 $ 16,375.00 $ 28,375.00
Benefits
Staff benefits (20% total salaries and wages) $ - $ 6,526.25 $ 6,526.25
Benefits subtotal $ - $ 6,526.25 $ 6,526.25
Program Costs
General admission to Arizona Science Center for 938 students $ 5,628.00 $ - $ 5,628.00
Science on Wheels outreach vehicle expense / travel costs $ 2,000.00 $ - $ 2,000.00
Science on Wheels outreach supplies to serve 938 students $ 2,500.00 $ - $ 2,500.00
Field trip demonstration supplies $ 750.00 $ - $ 750.00
Printing, postage, publicity $ 1,250.00 $ - $ 1,250.00
Bus parking (for field trips) $ 450.00 $ - $ 450.00
Evaluation $ 422.00 $ - $ 422.00
Program Costs subtotal $ 13,000.00 $ - $ 13,000.00
TOTAL $ 25,000.00 $ 22,901.25 $ 47,901.25
Overhead
Calculated at 20% of total $ - $ 9,580.25 $ 9,580.25
Overhead subtotal $ - $ 9,580.25 $ 9,580.25
Total Budget $ 25,000.00 $ 32,481.50 $ 57,481.50