HONEYWELL FTZ IMPACTS FINAL 060617.PDF
Extracted text (via pymupdf_layout)
31082 characters
ECONOMIC AND REVENUE IMPACTS FOR HONEYWELL SITES IN FTZ 75 JUNE 2017 PREPARED BY: APPLIED ECONOMICS 11209 N. TATUM BLVD, SUITE 225 PHOENIX, AZ 85028 INTRODUCTION Applied Economics has been contracted by Honeywell International, Inc. (Honeywell) to perform a third party economic and revenue analysis of the operations of Honeywell within Foreign Trade Zone (FTZ) 75. There are four existing Honeywell sites within the FTZ including Deer Valley (AZ75), Tempe (AZ18), Sky Harbor (AZ17) and Airport (AZ70/AZ43). There is a 5th site located on Grant Street in Phoenix that is in progress for a Minor Boundary Modification. Labor and equipment related to distribution operations from the Deer Valley and Sky Harbor sites will be relocated to the Grant Street Facility. Since this new site will not result in any expansion, the jobs and capital investment in this report are reported at the existing four FTZ sites. Honeywell is not currently receiving any of the property tax benefits related to Foreign Trade Zones in Arizona, and is in the process of applying to receive a property reclassification for future capital investment at sites within the FTZ. The purpose of this report is to show the economic and revenue impacts of Honeywell’s current operations and the benefits to local jurisdictions, as well as the impact of future capital investment and how the property tax reduction will affect local taxing jurisdictions. Honeywell is currently the second largest manufacturer in Maricopa County, after Intel. They manufacture aircraft engines, systems and components locally and make millions of dollars annually in local vendor purchases. The Honeywell Aerospace Global Headquarters is located at the Sky Harbor site. Honeywell has a total of five sites in Maricopa County (seven in Arizona overall), of which four are currently located in FTZ 75. These four sites employ close to 7,000 people in Phoenix and Tempe at an average wage of $96,300, which is 173 percent higher than the county median wage. FIGURE 1 HONEYWELL JOBS AND PAYROLL BY SITE Jobs by Type Distribution/ Management & Average Site Manufacturing Supply Chain Administration Total Jobs Annual Payroll Wage AZ17‐Sky Harbor 154 583 452 1,189 $109,596,879 $92,176 AZ18‐Tempe 403 697 423 1,523 $139,636,115 $91,685 AZ70/AZ43‐Airport 1,206 662 178 2,046 $195,062,538 $95,338 AZ75‐Deer Valley 1,549 270 372 2,191 $224,856,109 $102,627 Total 3,312 2,212 1,425 6,949 $669,151,641 $96,295 Source: Honeywell International, Inc., 2016. As an aerospace manufacturer, Honeywell has a very capital‐intensive operation resulting in a significant investment in plant and equipment in Maricopa County. At the four sites combined, 2 Honeywell has an assessed value of $95.3 million in real property and $67.4 million in personal property based on information from the Maricopa County Assessor. This existing investment, which would not be affected by the FTZ property reclassification, generates a significant amount of property tax revenues for local jurisdictions. FIGURE 2 HONEYWELL PROPERTY VALUE BY SITE Site Real Property Personal Property Total AZ17‐Sky Harbor* $0 $3,847,100 $3,847,100 AZ18‐Tempe $51,901,815 $5,151,900 $57,053,715 AZ70/AZ43‐Airport $15,405,780 $26,942,600 $42,348,380 AZ75‐Deer Valley $28,000,000 $31,504,000 $59,504,000 Total $95,307,595 $67,445,600 $162,753,195 Source: Maricopa County Assessor, 2016. Note: Sky Harbor site is owned by City of Phoenix and leased to Honeywell. The information and observations contained in this report are based on our present knowledge of the components of development, and of the current physical, socioeconomic and fiscal conditions of the affected areas. Estimates made in this analysis are based on hypothetical assumptions, current tax policies, and the current economic structure of the region. However, even if the assumptions outlined in this report were to occur, there will usually be differences between the estimates and the actual results because events and circumstances frequently do not occur as expected. This analysis is based on the best available information and, as noted is intended to aid Maricopa County and the cities of Phoenix and Tempe in quantifying Honeywell’s impacts on the local economy. Applied Economics will not be liable for any damages resulting from the use of the report. This report may be used only for the purposes that it was intended. 3 HONEYWELL FTZ IMPACT SUMMARY Jobs and Payroll Total Employees ~6,900 Total Annual Payroll $669.2 M Capital Investment Land and Buildings $95.3 M Existing Equipment $67.4 M Future Equipment Purchases $285.6 M Economic Impacts Annual Impact of Operations $3.4 B Total Job Impacts 6,949 Direct/7,020 Indirect Total Payroll Impact $669.2M Direct/$363.1 Indirect Annual Revenue Impacts Existing Sales and Property Taxes* $6.3 M Maricopa County $0.6 M City of Phoenix $0.7 M City of Tempe $0.5 M Other State and Local Governments $4.5 M New Property Taxes with FTZ Benefits* $1.1 M Maricopa County $0.1 M City of Phoenix $0.1M City of Tempe $0.1 M Other Local Governments $0.8 M *Existing taxes include Honeywell 2015 sales and property tax paid by jurisdiction. New property taxes based on new capital investment with FTZ reclassification. 4 IMPACT SUMMARY Honeywell’s operations in the FTZ provide a wide range of economic benefits to the area. As an export industry, Honeywell sells its products outside the local market and brings new wealth into the region. The economic impacts in this analysis measure the effects of economic stimuli, or expenditures, in the local economy. These impacts include direct and indirect jobs, personal income and economic activity, or output that is generated by Honeywell’s operations. Indirect and induced impacts are the result of the multiplier effect and capture supported supplier and consumer businesses and their employees that benefit from the company’s operations. Revenue impacts, which are in addition to the economic impacts, are defined as tax revenues to cities, school districts, special districts and the county that flow directly and indirectly from expenditures made by the company in Maricopa County. Economic Impacts • On‐Going Operations Impacts. In total, the four Honeywell sites in the FTZ create an annual economic impact of $3.41 billion in Maricopa County. The company’s operations directly and indirectly support an approximately 13,969 jobs (including approximately 6,900 direct jobs) and generate $1.03 billion in annual personal income in the county. • Jobs and Income. Honeywell directly employs approximately 6,900 people at sites within the FTZ with an annual payroll of $669.2 million, or an estimated average salary of $96,295. Through the multiplier effect, approximately 7,020 additional jobs (1,666 supply chain jobs plus 5,353 jobs related to employee spending) and $363.1 million in annual payroll are supported at other local businesses in Maricopa County. • Supply Chain Impacts. In 2015, Honeywell spent an estimated $183.3 million with Maricopa County‐based vendors. This supply chain spending supports an estimated 1,666 additional jobs and $102.4 million in payroll at local vendor businesses. These indirect or supply chain impacts are part of the total economic impact created by the company. The fact that Honeywell makes a sizeable share of vendor purchases from local companies increases the multiplier effect in terms of the share of economic benefits that stay in Maricopa County. These local vendors, in turn, are likely to make purchases locally, resulting in a cascade of economic benefits to the region. • Employee Spending. The approximately 6,900 employees at the four Honeywell sites in the FTZ create a significant amount of consumer demand in the region. Through their household spending, they support an additional 5,353 jobs and $260.7 million in payroll, or personal income, at the local businesses where they make purchases and at suppliers to those businesses. 5 Supported Population. The approximately 6,900 direct jobs and 7,020 indirect jobs associated with Honeywell’s local operations support a population (including families) of about 31,000 people in Maricopa County, supporting demand for retail, housing and other commerce. Revenue Impacts • Future FTZ Property Tax Impacts. With $285.6 million in new capital investment planned over the next three years, Honeywell will generate $1.1 million in new annual property tax revenues to local jurisdictions, net of the property tax reductions in the FTZ. • Local Revenue Impacts. Honeywell’s existing operations generate significant tax revenues to the cities of Phoenix and Tempe, Maricopa County and local schools, in addition to the economic impacts described above. The company currently pays $2.2 million in annual city, county and state sales and use taxes on vendor purchases. In addition, Honeywell pays $4.0 million in on‐going property tax revenues to the city, county, schools and other special districts. These annual property tax revenues on existing buildings and equipment would not be impacted by the FTZ reclassification. However, of the $6.2 million total existing annual tax revenues, $4.0 million in sales and personal property taxes depend on Honeywell maintaining its current level of operations at these sites. • Employee Revenue Impacts. In addition to revenues generated by the company, Honeywell employees, and employees at vendor businesses and businesses where employees shop, also generate property and sales tax revenues in Maricopa County. Employee‐based revenues from direct and indirect jobs are estimated at $48.1 million per year, including $6.4 million in revenues to the county, $23.8 million in revenues to local cities, school districts and other special districts and $17.9 million to the state. Honeywell is a significant contributor to the region’s economy. The approximately 6,900 high‐ paying jobs associated with the company’s FTZ sites are export industry jobs that bring new wealth into the local economy. Honeywell is a key player in the aerospace and aviation sector, which is a primary component of the region’s industry base. Through millions in annual local vendor purchases and spending by employees, Honeywell also supports thousands of jobs and payroll at related local supplier and consumer businesses throughout the region. Supporting aerospace and aviation manufacturing operations is critical to maintaining Arizona’s role as a leading location for the global aerospace industry. 6 ECONOMIC IMPACT ANALYSIS The economic benefits resulting from Honeywell’s operations in FTZ 75 can be measured in terms of jobs, personal income and output or economic activity. These impacts include direct jobs, payroll and production generated by Honeywell. Indirect impacts are the result of the multiplier effect and capture supported vendors as well as local suppliers to those vendors. Induced impacts capture the jobs, payroll and sales at consumer businesses that sell products and services to employees of Honeywell and its vendors. Operations Impacts Honeywell’s operations in the FTZ have an estimated annual economic impact of $3.41 billion on Maricopa County’s economy. The company directly and indirectly supports close to 14,000 jobs and $1.03 billion in annual payroll throughout the county (Figure 2). This includes the value of the manufacturing, distribution and headquarters operations, as well as the impacts of vendor purchases and employee spending at other local businesses. Economic impact analysis is a means for identifying the nature of changes in jobs, personal income and business activity that can occur in a given area. Economic impacts include direct and indirect jobs, personal income, and economic activity, or output that is generated by the company through its operations in the FTZ. Indirect impacts are the result of the multiplier effect, and capture supported supplier and consumer businesses and employees throughout the county that benefit from Honeywell. Direct impacts from Honeywell’s operations include the value of goods and services produced, including the cost of labor and other inputs. Vendor purchases by Honeywell, in turn, become sales for other local businesses. These indirect or supply chain impacts are part of the total economic impact created by the company. In 2015, Honeywell sites in the FTZ spent an estimated $183.3 million with local vendors (excluding capital equipment). This supply chain spending supports an estimated 1,666 additional jobs and $102.4 million in payroll at local vendor businesses and their suppliers. Impacts in Related Industries Honeywell provided detail on the types of goods and services they purchase from local vendors. Multipliers specific to each of those industries were used to estimate the supply chain impacts. Major purchase categories include engineering services, machining, fabricated metal parts, electricity, mechanical assemblies and plastic/rubber products. The employees of Honeywell, as well as employees at local vendors, re‐spend a portion of their paychecks in the region. Total employee spending, including spending by supported vendor employees, is estimated at $685.9 million, which translates into sales at local retail and service establishments in the communities where employees live. This spending supports an estimated 7 5,353 local jobs and $260.7 million in payroll at the consumer businesses that benefit from employee purchases. FIGURE 3 ANNUAL ECONOMIC IMPACT OF HONEYWELL OPERATIONS IN FTZ 75 Site Jobs Payroll Output Direct Impacts AZ17‐Sky Harbor 1,189 $109,596,879 $272,302,668 AZ18‐Tempe 1,523 $139,636,115 $368,118,774 AZ70‐Airport 2,046 $195,062,538 $841,603,706 AZ75‐Deer Valley 2,191 $224,856,109 $924,400,690 Sum of Direct 6,949 $669,151,641 $2,406,425,839 Supply Chain Impacts AZ17‐Sky Harbor 161 $9,381,404 $24,876,558 AZ18‐Tempe 463 $26,429,490 $77,614,302 AZ70‐Airport 794 $50,883,686 $173,300,605 AZ75‐Deer Valley 249 $15,701,248 $37,415,108 Sum of Supply Chain 1,666 $102,395,829 $313,206,573 Employee Spending Impacts AZ17‐Sky Harbor 877 $42,701,684 $112,332,746 AZ18‐Tempe 1,117 $54,405,721 $143,121,852 AZ70‐Airport 1,561 $76,001,241 $199,931,884 AZ75‐Deer Valley 1,799 $87,609,561 $230,469,192 Sum of Employee Spending 5,353 $260,718,208 $685,855,673 Total Impacts AZ17‐Sky Harbor 2,226 $161,679,967 $409,511,972 AZ18‐Tempe 3,103 $220,471,327 $588,854,927 AZ70‐Airport 4,401 $321,947,465 $1,214,836,196 AZ75‐Deer Valley 4,238 $328,166,918 $1,192,284,990 Grand Total 13,969 $1,032,265,678 $3,405,488,085 The new jobs generated directly and indirectly by Honeywell sites in the FTZ support a resident base in Maricopa County of about 31,000 people. This includes families of direct employees, as well as families of employees at related supplier and consumer businesses. The secondary or indirect/induced impacts described here are called multiplier effects. Multiplier effects are a way of representing the larger economic effects on the local economy. The multiplier effects translate an increase in output (defined as wages plus supply costs plus 8 profits) into a corresponding increase in jobs and personal income. In essence, the multiplier effect represents the recycling of local spending. This recycling process creates new business opportunities. The multipliers used in this analysis are from IMPLAN, a national vendor of economic impact software, and are specific to the economic base of Maricopa County. Industry specific multipliers for aircraft engines and other aircraft parts manufacturing industries were used for direct impacts. Multipliers for 74 additional supplier industries were used to estimate the indirect impacts, and household spending multipliers were used for the induced impacts. The overall output multiplier for Honeywell’s operations in the FTZ is 1.42. This means that for every $1 million of output created by the company at these four sites, an additional $420,000 in economic activity is generated in Maricopa County, along with about 6 jobs and $429,000 in payroll. 9 TAX REVENUE IMPACTS In addition to supporting jobs and output at related businesses through multiplier effects, Honeywell generates significant tax revenues for Maricopa County, as well as for the cities of Phoenix and Tempe, local school districts and other local taxing jurisdictions. The employees at Honeywell and at other supported businesses generate an estimated $71.0 million in sales and property tax revenues to local governments each year, based on the assumptions used in this analysis. Existing Company Revenue Impacts The existing local tax revenues generated by Honeywell would not be affected by the FTZ application. The company generated nearly $6.3 million in annual sales and property tax revenues in 2015 (Figure 4A). Honeywell pays sales tax on many of their local purchases. They also pay use tax on purchases and repair services performed outside the region. Additionally, they generate taxes on sales to local customers. Those sales tax revenues are divided between the state, Maricopa County, Tempe and Phoenix, based on the tax rates of those jurisdictions and the Honeywell site where the purchase or sale originates. Annual sales taxes to state and local governments totaled $2.2 million in 2015. FIGURE 4A 2015 STATE AND LOCAL REVENUE IMPACTS OF EXISTING HONEYWELL OPERATIONS IN FTZ 75 Sales Tax Maricopa Total Annual Site Phoenix Tempe County State Revenues AZ17‐Sky Harbor $179,099 $0 $54,508 $436,067 $669,674 AZ18‐Tempe $0 $236,621 $92,019 $736,153 $1,064,793 AZ70/AZ43‐Airport $92,572 $0 $28,174 $225,393 $346,139 AZ75‐Deer Valley $43,802 $0 $13,331 $106,648 $163,781 Total $315,473 $236,621 $188,033 $1,504,260 $2,244,386 Honeywell also generates a significant amount of property taxes from their operations in the FTZ. These sites have an assessed value of $95.3 million in land and buildings and $67.4 million in equipment and other personal property. This results in an estimated $4.0 million in annual property tax revenues (Figure 4B). About half of these revenues go to local school districts. Note that the Sky Harbor site is leased from the City of Phoenix and therefore does not generate any real property taxes. Hence, the property tax revenues from that site are less than from the other sites listed in Figure 4B. 10 FIGURE 4B 2015 STATE AND LOCAL REVENUE IMPACTS OF EXISTING HONEYWELL OPERATIONS IN FTZ 75 Property Tax Maricopa Comm Special Total Annual Site Phoenix Tempe County Schools College Districts Revenues AZ17‐Sky Harbor $12,837 $0 $9,598 $83,383 $10,537 $8,280 $124,635 AZ18‐Tempe $0 $241,190 $130,278 $658,713 $143,019 $117,163 $1,290,363 AZ70/AZ43‐Airport $141,712 $0 $105,965 $802,391 $116,329 $91,405 $1,257,802 AZ75‐Deer Valley $198,241 $0 $148,234 $688,832 $162,732 $135,468 $1,333,506 Total $352,790 $241,190 $394,075 $2,233,319 $432,617 $352,315 $4,006,306 Existing Employee Revenue Impacts Along with the taxes paid by the company, there are also taxes generated by employees, including both employees of Honeywell and supported employees at other local businesses. Using the results from the economic impact analysis, it is possible to estimate employee revenue impacts. The direct and indirect employees supported by Honeywell pay an estimated $21.5 million in property tax revenues each year to local jurisdictions (Figure 5). Property tax revenues from employees are based on average residential assessed value per capita in Maricopa County, times the annual supported population related to Honeywell, times the county average property tax rate. The impacts accrue to individual cities and school districts depending on where employees live. Employee sales taxes on household purchases are estimated at $26.6 million per year to local cities, Maricopa County and the state. Sales taxes are estimated by multiplying total personal income from the economic impact times 31 percent (share of taxable expenditures), times an average state and local sales tax rate of 8.3 percent.1 1 According to the Census Bureau Consumer Expenditure Survey, persons in the median income range spend about 31 percent of their income on taxable goods. 11 FIGURE 5 ANNUAL EMPLOYEE REVENUE IMPACTS Property Tax Sales Tax Special Cities County Schools Districts Cities County State Total Direct Employees $879,315 $2,071,463 $6,594,862 $1,166,783 $4,148,740 $1,452,059 $11,616,472 $27,929,694 Indirect Employees $888,263 $2,092,542 $6,661,969 $1,178,656 $2,251,307 $787,957 $6,303,660 $20,164,353 Total $1,767,577 $4,164,004 $13,256,831 $2,345,439 $6,400,047 $2,240,017 $17,920,132 $48,094,047 FTZ Impacts of Future Capital Investment Honeywell has plans to invest an estimated $285.6 million in new equipment and other personal property in 2016 through 2018. If the application for FTZ benefits is approved, these investments would be reclassified as Class 6 property within the FTZ, reducing the assessment ratio from 18 percent to 5 percent. Purchases by Honeywell would include software, tooling and hardware. Appropriate depreciation schedules are applied to each type of purchase.2 Accelerated depreciation does not apply to reclassified property within the FTZ. Each of the Honeywell sites is located in a different tax rate area, and the Airport site is split between two tax rate areas. Based on current mill rates within each of these tax rate areas and site specific capital purchases, Figure 6 shows the amount of new property taxes by year and by jurisdiction if the FTZ application for property reclassification is approved. This would result in $5.1 million in new tax revenues to cities, school districts, the county, community colleges and other special districts over the next five years. In order to clearly show the results of the FTZ property reclassification and the impacts to local jurisdictions, Figure 7 details the amount of new property taxes by jurisdiction over the next five years at a normal 18 percent assessment ratio. This calculation also includes accelerated depreciation on all equipment. Under these conditions, the new capital purchases by Honeywell would generate $9.0 million in tax revenues over the next five years. 2 Depreciation schedules from the Arizona Department of Revenue 2016 Personal Property Manual were applied as follows: Software – Table 5, 4 year life; Tooling – Table 1, 12 year life; Hardware – Table 1, 8 year life. 12 FIGURE 6 ANNUAL PROPERTY TAX REVENUES BY JURISDICTION WITH FTZ BENEFITS New Property Tax by Jurisdiction Annual Deer Maricopa Flood County First State New Taxable City of City of Phoenix Wilson Balsz Tempe Kyrene Valley EVIT/ Comm Maricopa Library Control Special District Water Con‐ Equal‐ Investment Value* Phoenix Tempe Union HS Elem Elem Union HS Elem Unified WESTMEC Colleges County District District Health Assist servation ization Total AZ17‐Sky Harbor 2016 $4,568,000 $200,200 $3,644 $0 $9,924 $13,744 $0 $0 $0 $0 $0 $2,991 $2,725 $111 $319 $605 $23 $280 $1,012 $35,377 2017 $2,172,400 $272,482 $4,959 $0 $13,507 $18,706 $0 $0 $0 $0 $0 $4,071 $3,708 $152 $434 $823 $32 $381 $1,377 $48,151 2018 $1,592,900 $306,443 $5,577 $0 $15,191 $21,038 $0 $0 $0 $0 $0 $4,578 $4,170 $170 $488 $926 $36 $429 $1,549 $54,152 2019 $0 $261,231 $4,754 $0 $12,950 $17,934 $0 $0 $0 $0 $0 $3,903 $3,555 $145 $416 $789 $30 $366 $1,320 $46,162 2020 $0 $215,654 $3,925 $0 $10,690 $14,805 $0 $0 $0 $0 $0 $3,222 $2,935 $120 $343 $651 $25 $302 $1,090 $38,108 AZ18‐Tempe 2016 $63,676,400 $2,066,856 $0 $52,074 $0 $0 $0 $59,416 $82,804 $0 $1,033 $30,879 $28,128 $1,149 $3,290 $6,244 $240 $2,894 $10,446 $278,598 2017 $18,161,400 $2,262,897 $0 $57,014 $0 $0 $0 $65,051 $90,658 $0 $1,131 $33,808 $30,796 $1,258 $3,603 $6,836 $262 $3,168 $11,437 $305,023 2018 $1,707,300 $1,878,831 $0 $47,337 $0 $0 $0 $54,011 $75,272 $0 $939 $28,070 $25,569 $1,045 $2,991 $5,676 $218 $2,630 $9,496 $253,253 2019 $0 $1,431,672 $0 $36,071 $0 $0 $0 $41,156 $57,357 $0 $716 $21,389 $19,484 $796 $2,279 $4,325 $166 $2,004 $7,236 $192,979 2020 $0 $1,036,089 $0 $26,104 $0 $0 $0 $29,784 $41,509 $0 $518 $15,479 $14,100 $576 $1,649 $3,130 $120 $1,451 $5,236 $139,658 AZ70/AZ43‐Airport 2016 $56,155,400 $2,426,393 $44,160 $0 $120,279 $0 $111,141 $0 $0 $0 $0 $36,250 $33,021 $1,349 $3,863 $7,330 $281 $3,397 $12,263 $373,334 2017 $24,500,000 $3,192,261 $58,099 $0 $158,244 $0 $146,222 $0 $0 $0 $0 $47,692 $43,443 $1,775 $5,082 $9,644 $370 $4,469 $16,134 $491,174 2018 $5,214,300 $3,003,829 $54,670 $0 $148,903 $0 $137,590 $0 $0 $0 $0 $44,877 $40,879 $1,670 $4,782 $9,075 $348 $4,205 $15,181 $462,181 2019 $0 $2,552,591 $46,457 $0 $126,534 $0 $116,921 $0 $0 $0 $0 $38,136 $34,738 $1,419 $4,064 $7,711 $296 $3,574 $12,901 $392,752 2020 $0 $2,108,677 $38,378 $0 $104,529 $0 $96,588 $0 $0 $0 $0 $31,504 $28,697 $1,172 $3,357 $6,370 $245 $2,952 $10,657 $324,450 AZ75‐Deer Valley 2016 $70,151,400 $2,731,973 $49,722 $0 $0 $0 $0 $0 $0 $172,770 $1,907 $40,816 $37,179 $1,519 $4,349 $8,253 $317 $3,825 $13,807 $334,464 2017 $36,361,800 $3,684,390 $67,056 $0 $0 $0 $0 $0 $0 $233,001 $2,572 $55,045 $50,141 $2,049 $5,866 $11,131 $427 $5,158 $18,621 $451,065 2018 $1,330,900 $3,098,032 $56,384 $0 $0 $0 $0 $0 $0 $195,920 $2,162 $46,285 $42,161 $1,723 $4,932 $9,359 $359 $4,337 $15,657 $379,280 2019 $0 $2,478,555 $45,110 $0 $0 $0 $0 $0 $0 $156,744 $1,730 $37,030 $33,731 $1,378 $3,946 $7,488 $288 $3,470 $12,527 $303,440 2020 $0 $1,880,644 $34,228 $0 $0 $0 $0 $0 $0 $118,932 $1,313 $28,097 $25,594 $1,046 $2,994 $5,681 $218 $2,633 $9,505 $230,240 5 Yr Total $285,592,200 $517,123 $218,600 $720,751 $86,228 $608,462 $249,419 $347,600 $877,366 $14,022 $554,120 $504,754 $20,622 $59,047 $112,048 $4,302 $51,926 $187,451 $5,133,841 *Includes regular depreciation and 5 percent assessment ratio FIGURE 7 ANNUAL PROPERTY TAX REVENUES BY JURISDICTION WITHOUT FTZ BENEFITS New Property Tax by Jurisdiction Annual Maricopa Flood County First State New Taxable City of City of Phoenix Wilson Tempe Kyrene Deer Valley EVIT/ Comm Maricopa Library Control Special District Water Con‐ Equal‐ Investment Value* Phoenix Tempe Union HS Elem Balsz Elem Union HS Elem Unified WESTMEC Colleges County District District Health Assist servation ization Total AZ17‐Sky Harbor 2016 $4,568,000 $180,180 $3,279 $0 $8,932 $12,370 $0 $0 $0 $0 $0 $2,692 $2,452 $100 $287 $544 $21 $252 $911 $31,840 2017 $2,172,400 $346,918 $6,314 $0 $17,197 $23,817 $0 $0 $0 $0 $0 $5,183 $4,721 $193 $552 $1,048 $40 $486 $1,753 $61,304 2018 $1,592,900 $500,114 $9,102 $0 $24,791 $34,334 $0 $0 $0 $0 $0 $7,472 $6,806 $278 $796 $1,511 $58 $700 $2,528 $88,376 2019 $0 $574,574 $10,457 $0 $28,482 $39,446 $0 $0 $0 $0 $0 $8,584 $7,819 $319 $915 $1,736 $67 $804 $2,904 $101,534 2020 $0 $596,865 $10,863 $0 $29,587 $40,976 $0 $0 $0 $0 $0 $8,917 $8,123 $332 $950 $1,803 $69 $836 $3,017 $105,473 AZ18‐Tempe 2016 $63,676,400 $1,860,170 $0 $46,867 $0 $0 $0 $53,474 $74,524 $0 $930 $27,791 $25,315 $1,034 $2,961 $5,620 $216 $2,604 $9,401 $250,738 2017 $18,161,400 $2,928,597 $0 $73,786 $0 $0 $0 $84,188 $117,328 $0 $1,464 $43,753 $39,855 $1,628 $4,662 $8,847 $340 $4,100 $14,801 $394,754 2018 $1,707,300 $3,432,914 $0 $86,492 $0 $0 $0 $98,686 $137,533 $0 $1,716 $51,288 $46,719 $1,909 $5,465 $10,371 $398 $4,806 $17,350 $462,733 2019 $0 $3,409,275 $0 $85,897 $0 $0 $0 $98,006 $136,586 $0 $1,705 $50,935 $46,397 $1,896 $5,428 $10,299 $395 $4,773 $17,230 $459,546 2020 $0 $3,033,122 $0 $76,420 $0 $0 $0 $87,193 $121,516 $0 $1,517 $45,315 $41,278 $1,686 $4,829 $9,163 $352 $4,246 $15,329 $408,844 AZ70/AZ43‐Airport 2016 $56,155,400 $2,183,753 $39,744 $0 $108,251 $0 $100,027 $0 $0 $0 $0 $32,625 $29,719 $1,214 $3,477 $6,597 $253 $3,057 $11,037 $336,001 2017 $24,500,000 $4,099,446 $74,610 $0 $203,214 $0 $187,775 $0 $0 $0 $0 $61,246 $55,789 $2,279 $6,526 $12,384 $476 $5,739 $20,719 $630,757 2018 $5,214,300 $5,360,813 $97,567 $0 $265,741 $0 $245,552 $0 $0 $0 $0 $80,091 $72,955 $2,981 $8,534 $16,195 $622 $7,505 $27,094 $824,836 2019 $0 $6,008,602 $109,357 $0 $297,852 $0 $275,224 $0 $0 $0 $0 $89,769 $81,771 $3,341 $9,566 $18,152 $697 $8,412 $30,367 $924,507 2020 $0 $6,164,052 $112,186 $0 $305,558 $0 $282,344 $0 $0 $0 $0 $92,091 $83,887 $3,427 $9,813 $18,622 $715 $8,630 $31,153 $948,426 AZ75‐Deer Valley 2016 $70,151,400 $2,458,775 $44,750 $0 $0 $0 $0 $0 $0 $155,493 $1,716 $36,734 $33,461 $1,367 $3,914 $7,428 $285 $3,442 $12,427 $301,018 2017 $36,361,800 $4,622,700 $84,133 $0 $0 $0 $0 $0 $0 $292,340 $3,227 $69,063 $62,910 $2,570 $7,359 $13,965 $536 $6,472 $23,363 $565,939 2018 $1,330,900 $5,614,692 $102,187 $0 $0 $0 $0 $0 $0 $355,073 $3,919 $83,884 $76,410 $3,122 $8,939 $16,962 $651 $7,861 $28,377 $687,384 2019 $0 $5,900,190 $107,383 $0 $0 $0 $0 $0 $0 $373,128 $4,118 $88,149 $80,296 $3,281 $9,393 $17,824 $684 $8,260 $29,820 $722,337 2020 $0 $5,541,386 $100,853 $0 $0 $0 $0 $0 $0 $350,437 $3,868 $82,788 $75,413 $3,081 $8,822 $16,741 $643 $7,758 $28,006 $678,410 5 Yr Total $285,592,200 $912,786 $369,461 $1,289,605 $150,942 $1,090,922 $421,548 $587,487 $1,526,471 $24,180 $968,368 $882,096 $36,038 $103,189 $195,813 $7,519 $90,744 $327,586 $8,984,755 *Includes accelerated depreciation and 18 percent assessment ratio Summary The operations of Honeywell in FTZ 75 create significant economic benefits for Maricopa County. The company not only supports a large number of high‐paying jobs in Phoenix and Tempe, but also creates significant additional demand for other local businesses based on supply chain purchases and employee spending. This, in turn, more than doubles the total number of jobs supported directly and indirectly by Honeywell. Along with supporting economic activity in the private sector, Honeywell’s existing operations in the FTZ generate $4.0 million in on‐going annual tax revenues to local jurisdictions, and this is not expected to change. The $285.6 million additional capital investment that is planned at these Honeywell sites over the next three years will generate an average of $1.1 million in new annual property tax revenues, based on approval of the application for FTZ property reclassification. Honeywell is a key player in the aerospace and aviation industry in Greater Phoenix, and investing in retaining and growing their local operations through FTZ incentives provides support for long‐term growth of the regional economy. Applied Economics Background Applied Economics LLC is an economic consulting firm, based in Phoenix, Arizona, specializing in economic development, economic and fiscal impact assessment, socioeconomic modeling, urban planning and custom software applications. Applied Economics conducts economic and fiscal impact studies and develops models to measure the effects of a wide variety of activities. These activities include development land use and policy changes, business‐driven economic impacts, incentives, and program‐driven economic and fiscal impacts. The partners at Applied Economics have worked together for more than twenty five years, and are very experienced in working with local and regional planning and development issues. Applied Economics was formed in 1995 and specializes in the technical aspects of economic development.