COUNTY ADOPTED.PDF

Maricopa County — Informal (2017-06-19)

View PDF Item 1 Meeting page

Extracted text (via pymupdf_layout) 2624 characters
MARICOPA COUNTY
FY 2018
ADOPTED BUDGET
PRESENTATION
June 19, 2017
Cynthia Goelz,
Budget Director
Brian Hushek,
Deputy Budget Director

FY 2018 Maricopa County Budget
Changes from Tentative to
Proposed Adopted Budget
Offset by Non
Change to Departmental/
Expenditures Shifts/Eliminations Net Change
Contingency
Adjustments $4,361,155 -$8,607,541 -$4,246,386
Reallocations Between
Departments $5,630,173 -$5,630,173 $0
Reallocations Between
Funds -$1,483,411 $1,483,411 $0
Reallocations Between
Projects $3,300,000 -$3,300,000 $0
2

Contingency Adjustments
Grant/
Special
Detention Revenue/
General Fund Fund Debt Eliminations
Non Departmental Contingencies (3,385,392) (156,989) (818,774)
Increase Above Base MOE 3,211,394 (3,211,394)
ULTIS Maintenance 156,114
Mental Health Professional Market
Adjustments 17,884 156,989
Recorder Surcharge Capital Lease* 402,488
DLRP Loan - Debt Fund* 515,853
MCSO Donation Fund Reduction* (90,000)
CHS Grant Fund Reduction (9,567)
Detention Contingency Reduction (1,034,992)
Net Change 0 (1,034,992) 0 (3,211,394)
* Non Recurring
3

FY 2018 Detention Fund
Adjustments for Reduction in
Mesa Jail Per Diem Revenue
Detention Fund Amount
Reduction to Budgeted Jail Per Diem Revenue (MCSO) -4,246,386
Increase Above Base Maintenance of Effort from General Fund
(Non Departmental) 3,211,394
Elimination of Detention Compensation Issues Contingency (Non
Departmental) 1,034,992
4

Reallocations Between Departments
General Fund Grant Fund
Interpretation/Transcription/Translation To Superior Court
and ACM 950 4,142,301
Interpretation/Transcription/Translation From Non
Departmental (4,142,301)
Call Center Staff To Clerk of the Court 366,643
Call Center Staff From Call Center (366,643)
Shifts between Departments 918,729
Shifts between Departments (918,729)
Tribal Gaming Oversight To Finance 2,500 200,000
Tribal Gaming Oversight From County Manager (2,500) (200,000)
Net Change 0 0
5

Reallocation Between Funds
General Fund Detention Fund Eliminations
Departmental Overhead Reallocations 1,483,411 (1,483,411)
Above Base Maintenance of Effort (1,483,411) 1,483,411
Net Change 0 (1,483,411) 1,483,411
6

Reallocation Between Projects
Capital Funds
Southwest Justice Center* (3,300,000)
Professional Standards Bureau Buildout* 3,300,000
Net Change 0
* Non Recurring
7

FY 2018 Maricopa County
Proposed Adopted Budget
Tentative Budget: $2,494,333,805
Proposed Adopted Budget: $2,490,087,419
Net Change: $(4,246,386)
8

Budget Calendar – Remaining Dates
August 21 Property Tax Levy Adoption
County Primary Property Tax Rate,
Flood Control and Library District Tax Rates
Remain Flat for FY 2018
9