ARIZONA SCIENCE CENTER FM 2017.PDF

Maricopa County — Formal (2017-04-12)

View PDF Item 45 Meeting page

Extracted text (via pymupdf_layout) 1850 characters
Last updated: 03/06/2017
General information
Organization Arizona Science Center
Contact First name Claudia
Contact Last name Vazquez
Contact e-mail vazquezc@azscience.org
Contact phone number 6027162000
Address
Street 600 E. Washington St.
City Phoenix
State AZ
ZIP Code 85004-2303
From what tribe is the Fort McDowell Yavapai Nation
organization requesting the
grant?
Total grant amount request 25,000
1 / 1












Arizona Science Center
Hands-On Science Discovery Programming for Low-Income Youth
September 1, 2017 - June 30, 2018
Fort McDowell Arizona Science
Total Project Budget
Staff Yavapai Nation Center
Professional Learning & Engagement Specialist, at 5% time $ - $ 1,875.00 $ 1,875.00
One, full-time Outreach Manager, at 15% of time $ 3,000.00 $ 1,000.00 $ 4,000.00
Two full-time Outreach Program Specialists, at 25% of time $ 9,000.00 $ 5,000.00 $ 14,000.00
Reservations, gallery and guest services staff $ - $ 8,500.00 $ 8,500.00
Staff subtotal $ 12,000.00 $ 16,375.00 $ 28,375.00
Benefits
Staff fringe benefits (20% total salaries and wages) $ - $ 6,526.25 $ 6,526.25
Benefits subtotal $ - $ 6,526.25 $ 6,526.25
Program Costs
General admission to Arizona Science Center for 938 students $ 5,628.00 $ - $ 5,628.00
Science on Wheels outreach vehicle expense / travel costs $ 2,000.00 $ - $ 2,000.00
Science on Wheels outreach supplies to serve 938 students $ 2,500.00 $ - $ 2,500.00
Field trip demonstration supplies $ 750.00 $ - $ 750.00
Printing, postage, publicity $ 1,250.00 $ - $ 1,250.00
Bus parking (for field trips) $ 450.00 $ - $ 450.00
Evaluation $ 422.00 $ - $ 422.00
Program Costs subtotal $ 13,000.00 $ - $ 13,000.00
TOTAL $ 25,000.00 $ 22,901.25 $ 47,901.25
Overhead
Calculated at 20% of total $ - $ 9,580.25 $ 9,580.25
Overhead subtotal $ - $ 9,580.25 $ 9,580.25
Total Budget $ 25,000.00 $ 32,481.50 $ 57,481.50