MC BUDGET SUMMARY.PDF

Maricopa County — Formal (2017-03-08)

View PDF Item 37 Meeting page

Extracted text (via pymupdf_layout) 852 characters
Budget Summary
For period July 1, 2016 thru June 30, 2017 MANUAL
Clerk of the Superior Court In & For the County of Maricopa
Model Court Grant
SERVICE TOTAL DISTRIBUTED BY
FUND SOURCES Total Service
Superior Court Clerk of Court Reimbursement
Portion Portion Ceiling
1. Personnel $ 251,355 $ 46,144 $ 297,499
2. ERE $ 109,480 $ 15,089 $ 124,569
3. Professional and Outside Services $ - $ - $ -
4. Travel $ - $ -
5. Space $ - $ - $ -
6. Equipment $ - $ - $ -
7. Material & Supplies $ - $ - $ -
8. Operating Services $ - $ - $ -
9. Total Direct Costs $ 360,835 $ 61,233 $ 422,068
10. Less Start Up/One Time Costs $ -
11. Net Direct Costs $ 360,835 $ 61,233 $ 422,068
12. Allocated Indirect $ - $ - $ -
13. Total Service Cost $ 360,835 $ 61,233 $ 422,068
14. % Indirect of Direct $ - $ - $ -
15. Contract Reimbursement Ceiling $ 360,835 $ 61,233 $ 422,068