SWHD AMD 6 WITH NFP (07).PDF

Maricopa County — Formal (2016-11-16)

View PDF Item 52 Meeting page

Extracted text (via pymupdf_layout) 2867 characters
CONTRACT NO: C-86-14-004-3-07 AMENDMENT NO: 6
AMENDMENT NO. 6 TO
CONTRACT
Between
MARICOPA COUNTY
By and Through its
DEPARTMENT OF PUBLIC HEALTH
and
SOUTHWEST HUMAN DEVELOPMENT
I. The above named contract is hereby amended as specified below:
A. Page 1, 3. Increase the Contract amount to an aggregate not-to-exceed (NTE)
amount of $2,319,670.00 (increased by $328,125.00 for the budget term of
October 1, 2015 through April 30, 2017). The full budget through September 30,
2017 is attached as Exhibit A.
All other terms and conditions of the original Contract and its amendments shall
remain in full force and effect.
IN WITNESS WHEREOF, the parties agree to the changes indicated herein:
FOR AND ON BEHALF OF FOR AND ON BEHALF OF
MARICOPA COUNTY SOUTHWEST HUMAN DEVELOPMENT
By:
Br
Clint Hickman
Chairman, Board of Supervisors
Date Date
ATTEST ATTEST
Clerk of the Board
Date Date
APPROVED AS TO FORM APPROVED AS TO FORM
Attorney for Maricopa County
Date Date

Line Item Budget Exhibit A
MIECHV - Southwest Human Development Budget
Budget Period: October 1, 2016 - September 30, 2017
CONTRACTOR: Southwest Human Development
ADDRESS: 2850 North 24th Street
Phoenix AZ 85008
PGM 45728 Version: 05/24/2016
Funds Requested Total Cost
PERSONNEL SERVICES PERSONNEL SERVICES SUB TOTAL $ 350,123
Program Management $ 66,105
Program Direct Staff $ 256,034
Program Administrative Staff $ 22,816
Agency Administrative Staff $ 5,168
Other
EMPLOYEE RELATED EXPENSES EMPLOYEE RELATED EXPENSES SUB TOTAL $ 94,533
Fringe Benefits or other ERE _ $ 94,533
PROFESSIONAL AND OUTSIDE SERVICES PROFESSIONAL AND OUTSIDE SERVICES SUB TOTAL $ 10,000
Contracted Services $ 10,000
TRAVEL TRAVEL SUB TOTAL $ 12,565
In State $ 8,500
Out of State $ 4,065
AID TO OTHER ORGANIZATIONS AID TO OTHER ORGANIZATIONS SUB TOTAL $
Subgrants or Subcontracts to organfzations/ agencies/entities $
OTHER OPERATING EXPENSES (References to Om Expenseg Tab) OTHER OPERATING EXPENSES SUB TOTAL $ 42,893
Advertising $ -
Conferences/Workshops/Training Fees for Staff $ -
Dues/Subscriptions $ -
Equipment Maintenance $ -
Evaluation (non-contracted & non-personnel expenses) $ -
Food $ -
Furniture $ -
General Office Supplies $ 1,200
Insurance $ -
Internet Access $ -
Postage $ 700
Printing/Copying $ 2,400
Professional Development/Staff Training $ 2,000
Program Incentives $ 8,000
Program Materials $ 7,500
Program Supplies $
Rent/Occupancy $ 15,405
Scholarships $ -
Software (Including IT Supplies) $ -
Telephones/Communications $ 5,688
Utilities $ -
Other (Define) $ -
NON -CAPITAL EQUIPMENT NON-CAPITAL EQUIPMENT SUB TOTAL $ 1,250
Equipment $4,999 or less in value $ 1,250
Sub Total Direct Program Costs $ 511,364
Indirect/Admin Costs
ADMINISTRATIVE/INDIRECT COSTS ADMINISTRATIVE/INDIRECT COSTS SUB TOTAL $ 51,136
Total Expen-ses $ 562,500
Revenue $ 562,500
Total Budgeted Gain/(Loss)
SWHD FY17 Budget.6.23.16,xlsx