INDIRECT COST CALCULATION COOP.XLS

Maricopa County — Formal (2015-10-21)

View PDF Item 34 Meeting page

Extracted text (via pymupdf_layout) 5516 characters
Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
11.900% Departmental Indirect Cost Rate (FY 200_)
0.000% Department's County Wide Indirect Cost Rate (FY 200_)
11.900% Department's Combined Indirect County-Wide Rate (FY 200_)
n Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
10.000% Grant's ALLOWABLE Indirect Cost Rate
10.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
1.900% Grant's UNALLOWABLE Indirect Cost Rate
11.900% Department's Combined Indirect County-Wide Rate
10.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
10.000% Department's Combined Indirect County-Wide Rate
113,000.00 Total Grant Award ( Total Direct Costs )
Less:
0.00 Estimated Equipment Expenses (Only LGFS "900s" object codes)
Estimated Subreceiptient Expenses
10,272.73 Indirect Costs
102,727.27 Indirect Cost Base
11.90% Indirect Cost Rate
12,224.55 Total Indirect Costs
10,272.73 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
10,272.73 Estimated ALLOWABLE Indirect Costs
10,272.73 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
10,272.73 Estimated ALLOWABLE Indirect Costs to be CHARGED
1,951.82 Estimated UNALLOWABLE Indirect Costs

Grant Agenda Indirect Cost Calculation
Allowable
11.900% Departmental Indirect Cost Rate (FY 200_)
0.000% Department's County Wide Indirect Cost Rate (FY 200_)
11.900% Department's Combined Indirect County-Wide Rate (FY 200_)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
11.900% Grant's ALLOWABLE Indirect Cost Rate
11.900% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
0.000% Grant's UNALLOWABLE Indirect Cost Rate
11.900% Department's Combined Indirect County-Wide Rate
11.900% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
11.900% Department's Combined Indirect County-Wide Rate
113,000.00 Total Grant Award ( 100,983.02 Total Direct Costs )
Less:
0.00 Estimated Equipment Expenses (Only LGFS "900s" object codes)
0.00 Estimated Subreceiptient Expenses
12,016.98 Indirect Costs
100,983.02 Indirect Cost Base
11.90% Indirect Cost Rate
12,016.98 Total Indirect Costs
12,016.98 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
12,016.98 Estimated ALLOWABLE Indirect Costs
12,016.98 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
12,016.98 Estimated ALLOWABLE Indirect Costs to be CHARGED
0.00 Estimated UNALLOWABLE Indirect Costs

Unallow
Grant Agenda Indirect Cost Calculation
Unallowable
11.900% Departmental Indirect Cost Rate (FY 200_)
0.000% Department's County Wide Indirect Cost Rate (FY 200_)
11.900% Department's Combined Indirect County-Wide Rate (FY 200_)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
0.000% Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
11.900% Grant's UNALLOWABLE Indirect Cost Rate
11.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
113,000.00 Total Grant Award ( 113,000.00 Total Direct Costs )
Less:
Estimated Equipment Expenses (Only LGFS "900s" object codes)
Estimated Subreceiptient Expenses
0.00 Indirect Costs
113,000.00 Indirect Cost Base
11.90% Indirect Cost Rate
13,447.00 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
13,447.00 Estimated UNALLOWABLE Indirect Costs
Page 3

Waiver
Grant Agenda Indirect Cost Calculation
Prepared
11.900% Departmental Indirect Cost Rate (FY 200_)
0.000% Department's County Wide Indirect Cost Rate (FY 200_)
11.900% Department's Combined Indirect County-Wide Rate (FY 200_)
n Indirect Cost Exemption Granted (Y/N)
Indirect Cost Exemption Rate
10.000% Grant's ALLOWABLE Indirect Cost Rate
10.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
1.900% Grant's UNALLOWABLE Indirect Cost Rate
11.900% Department's Combined Indirect County-Wide Rate
10.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
10.000% Department's Combined Indirect County-Wide Rate
113,000.00 Total Grant Award ( 102,727.27 Total Direct Costs )
Less:
0.00 Estimated Equipment Expenses (Only LGFS "900s" object codes)
0.00 Estimated Subreceiptient Expenses
10,272.73 Indirect Costs
102,727.27 Indirect Cost Base
11.90% Indirect Cost Rate
12,224.55 Total Indirect Costs
10,272.73 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
10,272.73 Estimated ALLOWABLE Indirect Costs
10,272.73 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
10,272.73 Estimated ALLOWABLE Indirect Costs to be CHARGED
1,951.82 Estimated UNALLOWABLE Indirect Costs
Page 4