SCGRANTINDIRECTCOSTS2015.PDF

Maricopa County — Formal (2015-01-21)

View PDF Item 19 Meeting page

Extracted text (via pymupdf_layout) 22410 characters
Grant Adenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Case Processing Assistance from AOC
I 27.500% Departmental Indirect Cost Rate (FY 2015)
29.400% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
0.000%IGrant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
196,040.00 'Total Grant Award (*I6X140I00 'Total Direct Costs )
Less:
0.00 Estimated Capital Expenses
4100 Estimated Subrecipient Expenses
0.00 Indirect Costs
196,040.00 Indirect Cost Base
56.90% Indirect Cost Rate
111,546.76 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
111,546.76 Estimated UNALLOWABLE Indirect Costs
CPAF grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Court Appointed Special Advocates from AOC
27.500% Departmental Indirect Cost Rate (FY 2015)
29,400% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (YIN)
0.000% Indirect Cost Exemption Rate
_ _ 0000P Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Departments Combined Indirect County-Wide Rate
559,264.00 Total Grant Award (Ont-284-400 1Total Direct Costs )
Less:
0-00 Estimated Capital Expenses
ODD Estimated Subrecipient Expenses
0.00 Indirect Costs
559,254.00 Indirect Cost Base
56.90% Indirect Cost Rate
318,215.53 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
318,216.63 Estimated UNALLOWABLE Indirect Costs
CASA grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Drug Enforcement Account from AOC
27.500% Departmental Indirect Cost Rate (FY 2015)
29.400% Departments County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (YIN)
0.000% Indirect Cost Exemption Rate
0.000% Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
57,935.00 Total Grant Award ( 57,935.00 Total Direct Costs )
Less
0.00 Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
0.00 Indirect Costs
57,935.00 Indirect Cost Base
56.90% Indirect Cost Rate
32,965.02 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
32,965.02 Estimated UNALLOWABLE Indirect Costs
DEA grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Juvenile Court Improvement from AOC
27.500% Departmental Indirect Cost Rate (FY 2015)
29.400% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 20'15)
N Indirect Cost Exemption Granted (YIN)
0.000% Indirect Cost Exemption Rate
•0.000%I Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
363031300 'Total Grant Award (1363,61340 'Total Direct Costs
Less:
G.,00 Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
0.00 Indirect Costs
363,613.00 Indirect Cost Base
56.90% Indirect Cost Rate
206,895.80 Total Indirect Costs
0.00 Estimated indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0,00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
206,895.80 Estimated UNALLOWABLE Indirect Costs
Model Court grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: National CASA grant - Youth Advocacy
27;500% Departmental Indirect Cost Rate (FY 2015)
29400% Department's County Wide indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N indirect Cost Exemption Granted (YIN)
0.000% Indirect Cost Exemption Rate
15.000%! Grants ALLOWABLE Indirect Cost Rate
15.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
41.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
15.000% Departmental Indirect Cost Rate
0.000% Departments County Wide Indirect Cost Rate
15.000% Department's Combined Indirect County-Wide Rate
10,500.00 iTotal Grant Award (19,130443 ITotal Direct Costs
Less:
.0.00 Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
1,369.57 Indirect Costs
9,130.43 Indirect Cost Base
56.90% Indirect Cost Rate
5,195.22 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
1,369.67 Estimated ALLOWABLE Indirect Costs
1,369.57 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
1,369.67 Estimated ALLOWABLE Indirect Costs to be CHARGED
3,825.65 Estimated UNALLOWABLE Indirect Costs
Nati CASA

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Juvenile Early Education project funding from DHHS
27.500% Departmental Indirect Cost Rate (FY 2015)
241.0,30% Departments County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (YIN)
0.000% Indirect Cost Exemption Rate
14.954%i Grants ALLOWABLE Indirect Cost Rate
14.954% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's indirect Cost Rate WAIVED with EXEMPTION Waiver
41.946% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
14.954% Departmental Indirect Cost Rate
0.000% Departments County Wide Indirect Cost Rate
14.954% Department's Combined Indirect County-Wide Rate
268,927.00 1Total Grant Award (1233,943.02 1Total Direct Costs
Less:
0.00. Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
34,983.98 Indirect Costs
233,943.02 Indirect Cost Base
56.90% Indirect Cost Rate
133,113.58 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
34,983.98 Estimated ALLOWABLE indirect Costs
34,983.98 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
34,983.98 Estimated ALLOWABLE Indirect Costs to be CHARGED
98,129.60 !Estimated UNALLOWABLE Indirect Costs
DHHS grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Status Offenses Coordinator from AZ Governor's office
4400* Departmental Indirect Cost Rate (FY 2015)
WNW Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
14000* Grant's ALLOWABLE Indirect Cost Rate
10.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (if Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
46.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
10.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
10.000% Department's Combined Indirect County-Wide Rate
86,489.00 1Total Grant Award (178,626.20 iTotal Direct Costs )
Less:
Estimated Capital Expenses
1100, Estimated Subrecipient Expenses
7,862.80 Indirect Costs
78,626.20 Indirect Cost Base
56.90% Indirect Cost Rate
44,738.31 Total Indirect Costs
7,862.80 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
7,862.80 Estimated ALLOWABLE Indirect Costs
7,862.80 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
7,862.80 Estimated ALLOWABLE Indirect Costs to be CHARGED
36,876.51 Estimated UNALLOWABLE Indirect Costs
AZ Gov grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Juvenile Court Crossover Initiative
27.500% Departmental Indirect Cost Rate (FY 2015)
29.400%] Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
a000*Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
66,226.00 i Total Grant Award (166,22640 1Total Direct Costs )
Less:
0.00 Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
0.00 Indirect Costs
65,226.00 Indirect Cost Base
56.90% Indirect Cost Rate
37,113.59 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
37,113.59 I Estimated UNALLOWABLE Indirect Costs
Juvenile Ct Crossover

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Juvenile Court overtime from AOC
27.500% Departmental Indirect Cost Rate (FY 2015)
29.400% Department's County VVide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
0.000%i Grants ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grants Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grants UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
5,000.00 I Total Grant Award (15,000,00 I Total Direct Costs
Less:
Estimated Capital Expenses
Estimated Subrecipient Expenses
0.00 Indirect Costs
5,000.00 Indirect Cost Base
56.90% Indirect Cost Rate
2,845.00 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
2,845.00 Estimated UNALLOWABLE Indirect Costs
Juvenile Court overtime grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Kids at Hope training from AOC
27.:500% Departmental Indirect Cost Rate (FY 2015)
29A00% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
0.,0009/01Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's I ndirect Cost Rate WAIVED with EXEMPTION Waiver
56,900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
IiiiinigTotal Grant Award (11,750.00 'Total Direct Costs
Less:
Estimated Capital Expenses
Estimated Subrecipient Expenses
0.00 Indirect Costs
1,750.00 Indirect Cost Base
56.90% Indirect Cost Rate
995.75 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
996.75 Estimated UNALLOWABLE Indirect Costs
Kids at Hope training grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Criminal History Improvement from ACJC
27,500% Departmental Indirect Cost Rate (FY 2015)
_ 0,400% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
0..000%j Grants ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
17,100.00 'Total Grant Award (1171100,00 1Total Direct Costs )
Less:
0:00 Estimated Capital Expenses
O00 Estimated Subrecipient Expenses
0.00 Indirect Costs
17,100.00 Indirect Cost Base
56.90% Indirect Cost Rate
9,729.90 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
9,729.90 Estimated UNALLOWABLE Indirect Costs
Criminal History Improve

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Strategic Planning grant from SW
27.500% Departmental Indirect Cost Rate (FY 2015)
294o0% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2016)
N Indirect Cost Exemption Granted (YIN)
0.000% Indirect Cost Exemption Rate
cLoogai Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
50,00.040 1Total Grant Award (1504000.00 !Total Direct Costs
Less:
0.00. Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
0.00 Indirect Costs
50,000.00 Indirect Cost Base
56.90% Indirect Cost Rate
28,450.00 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
28,450.00 Estimated UNALLOWABLE Indirect Costs
Strategic Planning SJI grant

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
Grant: Family Drug Court grant from AOC
27:5001 Departmental Indirect Cost Rate (FY 2015)
20404% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
O000% 1Grants ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
250,000,00 'Total Grant Award (1250,000.00 1Total Direct Costs )
Less:
0.00 Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
0.00 Indirect Costs
250,000.00 Indirect Cost Base
56.90% Indirect Cost Rate
142,250.00 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
142,250.00 Estimated UNALLOWABLE Indirect Costs
Family Court-Drug Court

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
IGA with AZ DES for AccessNisitation services
27400% Departmental Indirect Cost Rate (FY 2015)
•.29.40,0% Department's County Wide Indirect Cost Rate (FY 2016)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (YIN)
0.000% Indirect Cost Exemption Rate
0.000%1Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
38,963.00 'Total Grant Award (138,953 'Total Direct Costs
Less:
0.00 I Estimated Capital Expenses
Estimated Subrecipient Expenses
0 Indirect Costs
38,953 Indirect Cost Base
56.90% Indirect Cost Rate
22,164 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0,00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
22,164.26 j Estimated UNALLOWABLE Indirect Costs
Access & Visit IGA

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
IGA with AZ DES for Title IV-D services
27:501 Departrnental Indirect Cost Rate (FY 2015)
29,400% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
56,000%1Grant's ALLOWABLE Indirect Cost Rate
56.900% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grants Indirect Cost Rate WAIVED with EXEMPTION Waiver
0.000% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
27.500% Departmental Indirect Cost Rate
29.400% Department's County Wide Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
11416;720100 'Total Grant Award (1864,300 ]Total Direct Costs
Less:
CLOD Estimated Capital Expenses
0.00 Estimated Subrecipient Expenses
490,080 Indirect Costs
861,300 Indirect Cost Base
56.90% Indirect Cost Rate
490,080 Total Indirect Costs
490,079.70 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
490,079.70 Estimated ALLOWABLE Indirect Costs
490,079.70 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
490,079.70 Estimated ALLOWABLE Indirect Costs to be CHARGED
0.00 ; Estimated UNALLOWABLE Indirect Costs
Title IV-D IGA

Grant Agenda Indirect Cost Calculation
Allowable/Unallowable
IGA with AZ DES for Title IV-D services (incentives)
UAW% Departmental Indirect Cost Rate (FY 2015)
29'.:400% Department's County Wide Indirect Cost Rate (FY 2015)
56.900% Department's Combined Indirect County-Wide Rate (FY 2015)
N Indirect Cost Exemption Granted (Y/N)
0.000% Indirect Cost Exemption Rate
0.000%I Grant's ALLOWABLE Indirect Cost Rate
0.000% Grant's Indirect Cost Rate CHARGED with EXEMPTION Waiver (If Applicable)
0.000% Grant's Indirect Cost Rate WAIVED with EXEMPTION Waiver
56.900% Grant's UNALLOWABLE Indirect Cost Rate
56.900% Department's Combined Indirect County-Wide Rate
0.000% Departmental Indirect Cost Rate
0.000% Department's County Wide Indirect Cost Rate
0.000% Department's Combined Indirect County-Wide Rate
45,00000] Total Grant Award (145,000.00. 1Total Direct Costs )
Less:
0.001 Estimated Capital Expenses
0.00j Estimated Subrecipient Expenses
0.00 Indirect Costs
45,000.00 Indirect Cost Base
56.90% Indirect Cost Rate
25,605.00 Total Indirect Costs
0.00 Estimated Indirect Costs to be CHARGED
0.00 Estimated WAIVED Indirect Costs
0.00 Estimated ALLOWABLE Indirect Costs
0.00 Estimated DEPARTMENTAL Indirect Costs to be CHARGED
0.00 Estimated CENTRAL SERVICE Indirect Costs to be CHARGED
0.00 Estimated ALLOWABLE Indirect Costs to be CHARGED
25,605.00 Estimated UNALLOWABLE Indirect Costs
Title IV-D incentives