MCSO QC AGENDA COST SUMMARY.XLSX

Maricopa County — Formal (2014-08-13)

View PDF Item 7 Meeting page

Extracted text (via pymupdf_layout) 1645 characters
Town of Queen Creek
Maricopa County Sheriff's Office
Summary of Law Enforcement Reimbursement Costs and Charges
FY2015
(January 1, 2015 through June 30, 2015)
BEATS
First Half 4
Second Half 5
FY 2015 One
FY 2015 Time 2nd Half Fully
Current New Contract (Est.) Annualized
TOTAL $3,735,810 $4,261,342 $521,505 $4,704,619
First Half $1,917,832 $521,505
Second Half $2,343,510
Part 1. Personnel Services $3,458,639 $3,958,338 $4,384,208
FIRST HALF: One Crime Analyst; One Admin
Assist (Start Sept. 1)
SECOND HALF: Five Patrol Deputies; 1
Sergeant; 2 Community Services Deputies; 1
Detective
Part 2. Supplies and Rent $55,631 $67,371 $70,686
Uniform Allowance for existing in first half
Part 3. Communications and Information Technology (IT) $47,965 $52,771 $57,576
Part 4. Vehicles and Equipment $173,574 $182,862 $192,150
Part 5. One-Time Costs
Actual costs will be invoiced to the Town separately from monthly
operating charges as the items are received.
FY2015 new Equipment included in First Half of Fiscal Year
Charges $521,505
Difference between Current Operating and fully
Annualized $968,810 ($4,704,619 - $3,735,810)
Difference between Current Operating and FY 2015
Increases $525,532 Plus One Time
PATR DISP MCSI
Current Operating $3,600,505 $87,340 $47,965 $3,735,810
Increase to Operating $520,727 $0 $4,805 $525,532
$4,261,342
One Time 1 $521,505

Town of Queen Creek
Maricopa County Sheriff's Office
Summary of Law Enforcement Reimbursement Costs and Charges
FY2015
(January 1, 2015 through June 30, 2015)
Total FY 2015 $4,782,847
Suzanne Baier 876-1633
Revised 7/29/2014 (One-Time Equipment was reduced from 7/10/2014 version.)
MCSO
2