MARICOPA REGIONAL AOC BUDGET APPLICATION FY14.PDF

Maricopa County — Formal (2014-01-29)

View PDF Item 16 Meeting page

Extracted text (via pymupdf_layout) 1485 characters
Exhibit A-1
FY14 Budget Application
Public Educational Agency (PEA) County Name Phone
Arizona Supreme Court MARICOPA
Part B IDEA Secure Line Item
Title I-D Title II-A
IDEA Basic Care Totals
Current FY14 Allocation $170,028.00 $14,634.00 $0.00 $0.00 $184,662.00
Carryover from FY13 (+) $16,285.63 $427.87 $0.00 $0.00 $16,713.50
*Total Program Budget Allocation FY14 (=) $186,313.63 $15,061.87 $0.00 $0.00 $201,375.50
Part B IDEA Secure Line Item
Function Code Object Code Title I-D Title II-A
IDEA Basic Care Totals
Instruction 1000
Salaries 6100 $76,796.00 $76,796.00
Employee Benefits 6200 $28,385.45 $28,385.45
Purchased Professional Services 6300 $0.00
Purchased Property Services 6400 $0.00
Other Purchased Services 6500 $0.00
Supplies 6600 $0.00
Other Expenses 6800
Support Services 2100, 2200, 2600-2900
Salaries 6100 $56,835.05 $56,835.05
Employee Benefits 6200 $24,297.13 $24,297.13
Purchased Professional Services 6300 $15,061.87 $15,061.87
Purchased Property Services 6400
Other Purchased Services 6500 $0.00
Supplies 6600 $0.00
Other Expenses 6800 $0.00
Support Services - Admin 2300, 2400, 2500
Salaries 6100 $0.00
Employee Benefits 6200 $0.00
Purchased Professional Services 6300
Purchased Property Services 6400
Other Purchased Services 6500 $0.00
Supplies 6600
Other Expenses 6800
Capital Outlay 6700 et al. $0.00
PROPOSED BUDGET EXPENDITURE TOTAL FY14 186,313.63 15,061.87 0.00 0.00 $201,375.50
Director of Juvenile Court Services Date County School Superintendent Date