Extracted text (via pymupdf_layout)
21978 characters
Mary Fedor 1501 West Fountainhead Parkway Senior Consultant Suite 370 T 480.550.0362 Tempe, AZ 85282-1936 M 602.750.4078 segalco.com mfedor@segalco.com October 21, 2026 Fernanda Acurio Human Resources Manager City of Chandler PO Box 4008 Chandler, AZ 85244-4008 Re: City of Chandler Medical and Prescription Drug Plan Monthly Reporting January 1, 2026 through December 31, 2026 – Data through August Dear Fernanda: Enclosed is the monthly experience reporting for the City’s medical and prescription drug plans. The report contains medical claims, prescription drug claims, enrollment, and expense information as furnished by Blue Cross Blue Shield of Arizona (Whyzen Analytics reporting tool) through August 31, 2026. For the month of August, Medical paid claims were approximately $1,987,000 while net Rx claims were about $632,600. For the 2026 plan year to date, claims and expenses (after stop- loss reimbursements and pharmacy rebates) were above contributions by approximately $1,886,500 or 8.9% of contributions. Based on paid claims and expenses, Actives and Retirees on the Blue and Red Plan experienced an operating deficit, along with Retirees on the White Plan, as displayed on Page 9. There are twenty-six claimants with paid claims in excess of $100,000 during the reporting period. There are zero claimants in the current plan year to date who have exceeded the stop loss deductible of $350,000. Expenses included in this report are medical plan administration, stop-loss premium, capitation for behavioral health & chiropractic services, value-based services, out-of-network shared savings costs, HSA administration, and fees associated with the Affordable Care Act. Also included is the amount of $67,800 per month from the estimated 2026 Operating Budget. These expenses exclude those funded by Blue Cross Blue Shield of Arizona. These expenses include categories such as wellness incentives, personnel support, audit & financial services, promotional, operating supplies & equipment, bank charges, contractual services, and health savings and flex account contributions. In August 2026, approximately 34.8% of all active employees and retirees were enrolled in the Red plan, with 4.4% enrolled in the Blue plan, and 60.8% enrolled in the White plan. The average total enrollment in 2026 is approximately 2.9% higher than the 2025 average enrollment. #6010096v1/00914.015 Fernanda Acurio October 21, 2026 Page 2 This document has been prepared for the exclusive use and benefit of the City of Chandler, based upon information provided by you and your other service providers or otherwise made available to Segal at the time this document was created. Segal makes no representation or warranty as to the accuracy of any forward-looking statements and does not guarantee any particular outcome or result. Except as required by law or required for the Client’s proper administration, this document should not be copied, reproduced, or shared with other parties without Segal’s consent and, in such instances, should only be shared in its entirety. This document does not constitute legal, tax or investment advice or create or imply a fiduciary relationship. You are encouraged to discuss any issues raised with your legal, tax and other advisors before taking, or refraining from taking, any action. I look forward to discussing this report with you. Sincerely, Mary Fedor Senior Consultant #6010096v1/00914.015 City of Chandler Medical/Rx Monthly Reporting: January 2026 - December 2026 (Data Through August 2026) 10/21/2026 Presented by: Mary Fedor © 2026 by The Segal Group Inc. All rights reserved. City of Chandler HealthPlan Dashboard - Data thru August 2026 Financial Enrollment Income vs Paid Medical/Rx Claims + Expenses Demographics Metrics Aug'26 Jan'26-Aug'26 Jan'25-Dec'25 Metrics Aug'26 Jan'26-Aug'26 Jan'25-Dec'25 Contributions (PEPM)6 $1,365.01 $1,368.91 $1,307.96 Avg. # of Employees 1,965 1,946 1,891 Net Paid Medical Claims (PEPM) $1,011.02 $1,030.16 $1,204.23 Avg. # of Members 4,991 4,955 4,817 Net Paid Rx Claims (PEPM) $321.92 $262.12 $263.17 Ratio Members to EEs 2.54 2.55 2.55 Total Claims (PEPM) $1,332.94 $1,292.29 $1,467.40 Age/Gender Index 1 - 0.941 0.943 Stop Loss & Adm Expenses (PEPM) $208.79 $197.80 $227.70 Total Claims & Expenses (PEPM) $1,541.73 $1,490.09 $1,695.11 Medical Utilization Surplus/Deficit (PEPM) -$176.72 -$121.17 -$387.15 Loss Ratio 113% 109% 130% Large Claimants (> $100,000) PEPM % Change 3.5% -12.1% Metrics Jan'26-Aug'26 Jan'25-Aug'25 % Change # of Claimants 26 26 0.0% $ of Medical/Rx Paid Claims $4,229,760 $4,577,230 -7.6% Prescription Drugs (Rx) % of Medical/Rx Paid Claims 20.7% 21.5% -3.8% Inpatient Hospital Pharmacy Spend2 Metrics Jan'26-Aug'26 Jan'25-Dec'25 % Change Metrics Jan'26-Aug'26 Jan'25-Dec'25 % Change Bed Days/1,000 258.2 259.7 -0.6% Generic (PEPM) $18.94 $21.71 -12.7% Avg Length of Stay 5.4 4.4 21.8% Brand Preferred (PEPM) $233.50 $231.25 1.0% Brand Non-Preferred (PEPM) $8.25 $11.42 -27.8% Medical Network Specialty (PEPM) $277.42 $313.55 -11.5% Total (PEPM) $538.12 $577.93 -6.9% Medical In-Network Usage & Discounts Pharmacy Retail vs Mail Order Metrics Jan'26-Aug'26 Jan'25-Dec'25 % Change Metrics Jan'26-Aug'26 Jan'25-Dec'25 % Change In-Network Allowed % 99.5% 96.1% 3.5% Retail Scripts PMPY 10.84 11.72 -7.6% Discount from Billed5 69.1% 66.0% 4.8% Mail Order Scripts PMPY 0.45 0.47 -2.7% % Mail Order 4.0% 3.8% 5.1% Medical/Rx Plan Design Pharmacy Per Script Metrics2 Metrics Jan'26-Aug'26 Jan'25-Dec'25 % Change Medical/Rx Plan - Member Cost Sharing3 Generic Dispensing Rate 83.4% 83.2% 0.2% Metrics Jan'26-Aug'26 Jan'25-Dec'25 % Change Generic Plan Paid/Script $7.57 $8.47 -10.7% Member Cost Share % 16.4% 11.8% 38.7% Brand Plan Paid/Script $533.89 $518.27 3.0% Plan Paid % 83.6% 88.2% -5.2% Specialty Plan Paid/Script $6,098.41 $6,533.39 -6.7% Total Plan Paid/Script $179.33 $187.76 -4.5% (1) BCBS factor for measuring the cost deviation of a population from that of a benchmark population based on age and gender attributes. (2) The amount that plan participants enrolled in the White plan pay for their prescription drugs is not included in the Pharmacy Spend and Pharmacy Per Script Metric sections of the Dashboard because the information is not available broken down by pharmacy category in the BCBSAZ Whyzen system. Differences in pharmacy spend may also be due to the reporting data source. (3) Cost share means the member's out-of-pocket expense compared to the sum of plan paid claims plus member out-of-pocket. Percentages do not reflect employee contributions. (4) Percentages are rounded to the first decimal. (5) Dashboard Large Claims data is taken from the BCBSAZ Whyzen reporting tool, which is a utilization "snapshot in time" possibly resulting in a difference between the dashboard and the monthly report. 6009993 2 City of Chandler 2025-2026 Medical/Rx Contributions and Expenses Year-to-date through August 2026 Total Paid Claims Surplus/ Month Enrollment Contributions1 Medical Paid2,3 Stop Loss Refunds Rx Paid Rx Rebates Net Claims Expenses4 and Expenses (Deficit) Total Loss Ratio Jan-25 1,888 $2,466,316 $1,305,024 ($24,025) $445,129 $0 $1,726,127 $421,069 $2,147,196 $319,120 87.1% Feb-25 1,888 $2,463,414 $1,597,614 ($883) $458,094 ($176,701) $1,878,125 $425,517 $2,303,642 $159,772 93.5% Mar-25 1,886 $2,466,464 $2,482,351 ($897) $379,806 $0 $2,861,261 $431,031 $3,292,292 ($825,827) 133.5% Apr-25 1,883 $2,461,954 $2,248,996 ($44,893) $575,693 $0 $2,779,796 $429,998 $3,209,794 ($747,839) 130.4% May-25 1,871 $2,448,132 $2,424,209 ($240) $486,142 ($172,934) $2,737,178 $431,398 $3,168,576 ($720,443) 129.4% Jun-25 1,875 $2,452,954 $2,005,554 ($411) $600,164 $0 $2,605,307 $402,132 $3,007,439 ($554,484) 122.6% Jul-25 1,882 $2,463,067 $2,865,701 ($26) $580,271 $0 $3,445,946 $414,929 $3,860,875 ($1,397,808) 156.8% Aug-25 1,893 $2,479,584 $2,468,819 ($98,917) $525,941 ($186,362) $2,709,481 $445,941 $3,155,422 ($675,838) 127.3% Sep-25 1,892 $2,475,194 $2,658,890 ($1,648) $650,647 $0 $3,307,889 $411,447 $3,719,337 ($1,244,143) 150.3% Oct-25 1,901 $2,489,674 $2,983,630 ($212,167) $720,400 ($199,888) $3,291,975 $429,803 $3,721,778 ($1,232,105) 149.5% Nov-25 1,914 $2,501,278 $2,218,334 ($328,599) $665,265 $0 $2,555,000 $448,245 $3,003,245 ($501,967) 120.1% Dec-25 1,917 $2,509,478 $3,400,703 ($623,073) $619,656 $0 $3,397,286 $475,078 $3,872,364 ($1,362,887) 154.3% 2025 Total 22,690 $29,677,509 $28,659,826 ($1,335,778) $6,707,209 ($735,885) $33,295,371 $5,166,587 $38,461,958 ($8,784,449) 129.6% 2025 Avg. 1,891 $2,473,126 $2,388,319 ($111,315) $558,934 ($61,324) $2,774,614 $430,549 $3,205,163 ($732,037) 129.6% Jan-26 1,947 $2,670,878 $1,468,995 ($30,808) $564,997 ($223,891) $1,779,293 $343,834 $2,123,127 $547,751 79.5% Feb-26 1,942 $2,660,682 $1,695,626 ($4,984) $512,768 $0 $2,203,410 $356,237 $2,559,647 $101,035 96.2% Mar-26 1,941 $2,658,442 $2,053,214 ($1,478) $470,139 $0 $2,521,875 $306,013 $2,827,888 ($169,446) 106.4% Apr-26 1,940 $2,657,244 $1,852,877 ($65) $637,457 $0 $2,490,268 $327,129 $2,817,397 ($160,152) 106.0% May-26 1,949 $2,665,443 $2,661,926 $0 $509,090 ($224,903) $2,946,113 $493,254 $3,439,367 ($773,924) 129.0% Jun-26 1,942 $2,657,016 $2,188,197 ($120) $532,447 $0 $2,720,524 $451,654 $3,172,178 ($515,162) 119.4% Jul-26 1,943 $2,660,685 $2,168,609 $0 $670,309 $0 $2,838,918 $391,143 $3,230,061 ($569,377) 121.4% Aug-26 1,965 $2,682,237 $1,987,010 ($365) $632,581 $0 $2,619,227 $410,268 $3,029,495 ($347,258) 112.9% Sep-26 Oct-26 Nov-26 Dec-26 2026 Total 15,569 $21,312,627 $16,076,454 ($37,820) $4,529,788 ($448,794) $20,119,628 $3,079,532 $23,199,160 ($1,886,533) 108.9% 2026 Avg. 1,946 $2,664,078 $2,009,557 ($4,727) $566,223 ($56,099) $2,514,953 $384,942 $2,899,895 ($235,817) 108.9% (1) Contributions for COBRA are assumed to be the same as the Actives. (2) Medical Paid claims include BCBSAZ AEA amounts, access fees, and capitation. (3) Medical Paid claims includes retroactive adjustments which causes discrepancies when comparing to BCBSAZ invoices. (4) Expenses include prorated monthly PCORI fees and budgeted interest income as an offset to operating expenses. (5) Enrollment may change retrospectively based on updated BCBSAZ reporting. 2026 vs 2025 Cumulative Paid Claims & Expenses 2026 Cumulative Claims & Expenses 2025 Cumulative Claims & Expenses $38,461,958 $34,589,594 Dollars $20,169,665 $23,199,160 $27,864,571 $31,586,349 $13,767,426 $16,939,604 $24,145,234 $7,510,662 $10,328,059 $17,128,937 $20,989,812 $2,123,127 $4,682,774 $14,121,499 $10,952,923 $2,147,196 $4,450,838 $7,743,129 Jan. Feb. Mar. Apr. May Jun. Jul. Aug. Sept. Oct. Nov. Dec. Month 6009993 3 City of Chandler 2026 Medical/Rx Paid Claims by Plan and Status Year-to-date through August 2026 Medical/Rx YTD Claims Paid by Plan and Status -- 2026 Plan Year Actives '26 Retirees '26 All '26 $2,596 Claims $1,791 $1,875 $1,578 $1,797 (PEPM) $1,619 $1,412 $1,466 $1,324 $1,257 $911 $983 Red Blue White All Plans Plan Medical/Rx Claims Paid by Plan and Status -- 2025 Plan Year Actives '25 Retirees '25 All '25 $2,720 $2,422 $2,431 $1,924 $2,002 Claims $1,334 $1,546 $1,441 $1,559 (PEPM) $1,379 $1,130 $1,291 Red Blue White All Plans Plan Notes: Paid claims illustrated include capitation but are not reduced for stop loss reimbursements and prescription drug rebates. The claims information by Active and Retiree status is approximate based on the status information reported to Blue Cross Blue Shield as of the date the claim was adjudicated. 6009993 4 City of Chandler 2026 Enrollment by Status and Plan Year-to-date through August 2026 Month Active Red Active Blue Active White Active Total Retiree Red Retiree Blue Retiree White Retiree Total Total Red Total Blue Total White Total All Jan-26 616 69 1,001 1,686 80 18 163 261 696 87 1,164 1,947 Feb-26 610 69 1,019 1,698 73 18 153 244 683 87 1,172 1,942 Mar-26 611 71 1,019 1,701 72 18 150 240 683 89 1,169 1,941 Apr-26 613 71 1,019 1,703 71 17 149 237 684 88 1,168 1,940 May-26 618 70 1,027 1,715 69 17 148 234 687 87 1,175 1,949 Jun-26 611 70 1,024 1,705 69 17 151 237 680 87 1,175 1,942 Jul-26 613 70 1,022 1,705 69 17 152 238 682 87 1,174 1,943 Aug-26 615 70 1,044 1,729 68 17 151 236 683 87 1,195 1,965 Sep-26 Oct-26 Nov-26 Dec-26 2026 Avg. 613 70 1,022 1,705 71 17 152 241 685 87 1,174 1,946 % of Total 31.5% 3.6% 52.5% 87.6% 3.7% 0.9% 7.8% 12.4% 35.2% 4.5% 60.3% 100.0% 2025 Avg. 632 78 956 1,666 68 21 136 225 700 99 1,092 1,891 % Change -2.9% -9.9% 6.9% 2.4% 4.6% -16.9% 11.9% 7.0% -2.2% -11.4% 7.5% 2.9% Active Enrollment by Plan 1,500 Active Red Active Blue Active White 1,000 Count 500 - Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Month Retiree Enrollment by Plan Retiree Red Retiree Blue Retiree White 200 150 Count 100 50 - Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Month 6009993 5 City of Chandler Enrollment by Tier Year-to-date through August 2026 Month Red EE Red EE+SP Red EE+Ch(rn) Red EE+Fam Blue EE Blue EE+SP Blue EE+Ch(rn) Blue EE+Fam White EE White EE+SP White EE+Ch(rn) White EE+Fam Jan-26 169 136 92 219 28 9 12 20 350 108 109 434 Feb-26 165 137 90 218 28 9 12 20 363 109 109 438 Mar-26 165 138 92 216 30 9 12 20 363 111 107 438 Apr-26 168 137 92 216 30 9 12 20 363 111 107 438 May-26 169 136 96 217 30 8 12 20 369 113 108 437 Jun-26 166 135 95 215 30 8 12 20 366 114 106 438 Jul-26 168 135 94 216 30 8 12 20 364 112 107 439 Aug-26 169 137 93 216 30 8 12 20 376 116 108 444 Sep-26 Oct-26 Nov-26 Dec-26 2026 Total 1,339 1,091 744 1,733 236 68 96 160 2,914 894 861 3,506 2026 Avg. 167 136 93 217 30 9 12 20 364 112 108 438 Month Red Retiree Red Ret+SP Red Ret+Ch(rn) Red Ret+Fam Blue Retiree Blue Ret+SP Blue Ret+Ch(rn) Blue Ret+Fam White Retiree White Ret+SP White Ret+Ch(rn) White Ret+Fam Jan-26 34 34 7 5 10 7 - 1 64 55 10 34 Feb-26 30 32 7 4 10 7 - 1 59 50 10 34 Mar-26 29 32 7 4 10 7 - 1 58 48 10 34 Apr-26 28 32 7 4 9 7 - 1 57 48 10 34 May-26 28 31 6 4 9 7 - 1 56 48 10 34 Jun-26 28 31 6 4 9 7 - 1 57 48 10 36 Jul-26 28 31 6 4 9 7 - 1 57 48 10 37 Aug-26 28 30 6 4 9 7 - 1 57 48 10 36 Sep-26 Oct-26 Nov-26 Dec-26 2026 Total 233 253 52 33 75 56 - 8 465 393 80 279 2026 Avg. 29 32 7 4 9 7 - 1 58 49 10 35 6009993 6 City of Chandler Enrollment by Tier Plan Year 2025 Month Red EE Red EE+SP Red EE+Ch(rn) Red EE+Fam Blue EE Blue EE+SP Blue EE+Ch(rn) Blue EE+Fam White EE White EE+SP White EE+Ch(rn) White EE+Fam Jan-25 186 146 89 217 38 9 11 17 329 106 103 426 Feb-25 186 145 91 215 40 9 11 17 332 104 103 423 Mar-25 186 143 90 219 39 10 11 17 332 104 101 424 Apr-25 182 141 88 219 40 9 11 17 331 105 101 421 May-25 179 136 89 221 41 9 10 17 329 105 102 417 Jun-25 181 135 90 224 42 10 10 16 327 108 102 411 Jul-25 184 132 91 225 41 10 10 17 323 108 105 414 Aug-25 183 128 92 228 40 9 10 18 325 112 105 413 Sep-25 179 127 93 228 41 9 10 18 327 110 105 410 Oct-25 178 129 92 231 40 8 11 20 330 109 106 406 Nov-25 180 131 93 228 39 8 12 20 334 110 107 407 Dec-25 179 132 93 229 39 9 12 20 333 110 107 412 2025 Total 2,183 1,625 1,091 2,684 480 109 129 214 3,952 1,291 1,247 4,984 2025 Avg. 182 135 91 224 40 9 11 18 329 108 104 415 Month Red Retiree Red Ret+SP Red Ret+Ch(rn) Red Ret+Fam Blue Retiree Blue Ret+SP Blue Ret+Ch(rn) Blue Ret+Fam White Retiree White Ret+SP White Ret+Ch(rn) White Ret+Fam Jan-25 25 29 5 3 11 7 1 1 65 40 7 17 Feb-25 27 28 5 4 11 7 1 1 62 40 7 19 Mar-25 27 27 5 4 12 6 1 1 60 40 7 20 Apr-25 28 29 5 4 11 7 1 1 62 41 7 22 May-25 28 29 5 4 11 7 1 1 61 40 7 22 Jun-25 28 30 6 3 11 7 1 1 61 41 7 23 Jul-25 28 30 6 3 12 7 1 1 63 41 7 23 Aug-25 29 33 6 3 12 7 1 1 63 42 7 26 Sep-25 31 32 7 3 12 7 1 1 64 43 8 26 Oct-25 31 32 7 3 14 8 - 1 63 44 9 29 Nov-25 31 32 8 3 14 8 - 1 64 44 9 31 Dec-25 31 31 8 3 13 8 - 1 62 44 11 30 2025 Total 344 362 73 40 144 86 9 12 750 500 93 288 2025 Avg. 29 30 6 3 12 7 1 1 63 42 8 24 6009993 7 City of Chandler 2026 Contributions and Paid Claims by Status and Plan Year-to-date through August 2026 Medical Plan Active Enrollment Active Contributions Active Claims & Expenses Active Loss Ratio Retiree Enrollment Retiree Contributions Retiree Claims & Expenses Retiree Loss Ratio Total Enrollment Total Contributions Total Claims & Expenses Total Loss Ratio All Plans 13,642 $19,023,752 $19,843,680 104% 1,927 $2,288,875 $3,842,093 168% 15,569 $21,312,627 $23,685,774 111% % of Total 87.6% 89.3% 83.8% 12.4% 10.7% 16.2% 100.0% 100.0% 100.0% Red Plan 4,907 $8,581,467 $9,757,818 114% 571 $823,053 $1,594,535 194% 5,478 $9,404,521 $11,352,353 121% % of Total 90% 91% 86% 10% 9% 14% 35% 44% 48% Blue Plan 560 $772,359 $1,017,167 132% 139 $159,988 $223,593 140% 699 $932,347 $1,240,760 133% % of Total 80% 83% 82% 20% 17% 18% 4% 4% 5% White Plan 8,175 $9,669,925 $9,068,696 94% 1,217 $1,305,834 $2,023,965 155% 9,392 $10,975,759 $11,092,661 101% % of Total 87% 88% 82% 13% 12% 18% 60% 51% 47% Notes: Paid claims include capitation but are unadjusted for stop loss reimbursements and prescription drug rebates. Percent of Total rows sum Active and Retiree columns by plan and show each plan's percentage of the total in the Total columns. The claims information by Active and Retiree is approximate based on the status information reported to Blue Cross Blue Shield as of the date the claim was adjudicated. Active Contributions vs Claims and Expenses Contributions Claims & Expenses $19,023,752 $14,245,499 $16,622,176 Dollars $9,483,755 $11,870,836 $19,843,680 $4,735,081 $7,108,745 $14,693,509 $17,245,232 $2,363,146 $12,056,363 $1,922,435 $4,045,335 $6,509,311 $8,949,356 Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Month Retiree Contributions vs Claims and Expenses Contributions Claims & Expenses $3,410,682 $3,842,093 Dollars $2,197,192 $2,732,344 $1,262,512 $1,639,929 $455,391 $897,122 $1,724,207 $2,008,214 $2,288,875 $307,733 $596,479 $881,258 $1,163,491 $1,441,854 Jan-26 Feb-26 Mar-26 Apr-26 May-26 Jun-26 Jul-26 Aug-26 Sep-26 Oct-26 Nov-26 Dec-26 Month 6009993 8 City of Chandler 2026 Contributions and Expenses by Status and Plan Year-to-date through August 2026 Active Surplus/(Deficit) by Plan Retiree Surplus/(Deficit) by Plan Contributions Claims+Expenses Surplus/(Deficit) Contributions Claims+Expenses Surplus/(Deficit) $2,793 $1,749 $1,989 $1,816 $1,994 $1,379 $1,394 $1,455 $1,441 $1,609 $1,663 $1,183 $1,109 $1,151 $1,073 $1,188 Dollars Dollars (PEPM) $74 (PEPM) ($60) ($240) ($437) ($458) ($590) ($806) ($1,351) Red Blue White All Plans Red Blue White All Plans Plan Plan Enrollment Contributions Claims and Expenses 12% 11% 16% 88% 89% 84% Active Retiree Active Retiree Active Retiree Notes: Claims include capitation (allocated by claims paid year-to-date), but are unreduced for stop loss reimbursements. The claims information by Active and Retiree status is approximate based on the status information reported to Blue Cross as of the date the claim was adjudicated. Expenses on these graphs are limited to self-insurance administrative fees, PCORI fees, and paid claims. 6009993 9 City of Chandler 2026 Incurred Medical Claims Paid in Excess of $100,000 Year-to-date through August 2026 Medical/Rx Claims Paid in Excess of $100,000 vs. All Other Claims Paid 20.5% 79.5% Large Claims All Other Medical/Rx Claims Medical/Rx Paid in Excess of $350K Stop Loss Rank Plan Medical/Rx Paid YTD Deductible 1 Red Plan $345,855 $0 2 White Plan $328,416 $0 3 White Plan $276,534 $0 4 Blue Plan $274,857 $0 5 Red Plan $241,027 $0 6 Red Plan $175,861 $0 7 White Plan $166,969 $0 8 Red Plan $164,084 $0 9 Red Plan $163,304 $0 10 White Plan $151,902 $0 11 White Plan $149,573 $0 12 Red Plan $149,463 $0 13 White Plan $147,653 $0 14 Red Plan $135,208 $0 15 Red Plan $127,960 $0 16 Red Plan $122,380 $0 17 Red Plan $120,047 $0 18 White Plan $117,857 $0 19 Red Plan $117,226 $0 20 White Plan $115,701 $0 21 Red Plan $111,183 $0 22 Red Plan $109,844 $0 23 Red Plan $106,951 $0 24 Red Plan $106,651 $0 25 White Plan $101,812 $0 26 White Plan $101,443 $0 Total of twenty-six claimants $4,229,760 $0 Percentage of Total Medical/Rx Paid: 20.5% 6009993 10 City of Chandler Thirteen Month Snapshot - Medical and Rx Plan Paid Claims Through August 2026 Rolling Twelve Month Net Medical Claims Rolling Twelve Month Rx Claims PEPM PEPM $1,204 $1,209 $305 $307 $306 $1,169 $1,180 $300 $1,125 $1,208 $1,127 $293 $307 $310 $1,153 $1,188 $1,176 $302 $303 Claims $1,147 Claims $281 $296 (PEPM) $1,024$1,068 (PEPM) $290 Net Medical Trend 10.1% Rx Trend 12.4% $276 12-Month Period Ending 12-Month Period Ending (b) (c) (d)=(b)+(c) (d)/(a) (e)/(a) Twelve Month (a) Medical Claims Stop Loss Net Medical (e) (f)=(d)+(e) Net Medical Rx Claims Period Ending Enrollment Paid Reimbursements Claims Rx Paid Net Claims Claims PEPM PEPM Aug-25 22,586 $23,334,558 ($210,962) $23,123,596 $6,226,059 $29,349,655 $1,023.80 $275.66 Sep-25 22,605 $24,343,986 ($212,133) $24,131,853 $6,360,738 $30,492,591 $1,067.54 $281.39 Oct-25 22,625 $25,880,639 ($424,281) $25,456,357 $6,554,935 $32,011,292 $1,125.14 $289.72 Nov-25 22,659 $26,879,270 ($752,880) $26,126,389 $6,634,091 $32,760,481 $1,153.02 $292.78 Dec-25 22,690 $28,659,826 ($1,335,778) $27,324,048 $6,707,209 $34,031,256 $1,204.23 $295.60 Jan-26 22,749 $28,823,797 ($1,342,560) $27,481,236 $6,827,077 $34,308,313 $1,208.02 $300.10 Feb-26 22,803 $28,921,808 ($1,346,662) $27,575,146 $6,881,751 $34,456,897 $1,209.28 $301.79 Mar-26 22,858 $28,492,671 ($1,347,243) $27,145,428 $6,972,084 $34,117,512 $1,187.57 $305.02 Apr-26 22,915 $28,096,552 ($1,302,415) $26,794,137 $7,033,847 $33,827,984 $1,169.28 $306.95 May-26 22,993 $28,334,269 ($1,302,176) $27,032,093 $7,056,795 $34,088,888 $1,175.67 $306.91 Jun-26 23,060 $28,516,912 ($1,301,885) $27,215,028 $6,989,078 $34,204,105 $1,180.18 $303.08 Jul-26 23,121 $27,819,820 ($1,301,858) $26,517,962 $7,079,115 $33,597,077 $1,146.92 $306.18 Aug-26 23,193 $27,338,011 ($1,203,306) $26,134,705 $7,185,755 $33,320,460 $1,126.84 $309.82 Notes: Medical Claims Paid includes capitation. 6009993 11