FY22 CIP Backup

City of El Mirage — Regular Meeting (2021-07-08)

View PDF Item 6 Meeting page

Extracted text (via pymupdf) 2053 characters
City of El Mirage | Budget Book 2022
Page 453
Drainage Improvements at Dysart Road & Peoria Avenue
This project would include an Area Drainage Study to determine the
tributary area and stormwater flows that reach the intersection of
Peoria Avenue and Dysart Road. The project would also include the
design of the necessary infrastructure in order to route and store the
runoff appropriately.  
Submitted By
Jorge Gastelum, Community
Development Director
Request Owner
Jorge Gastelum, Community
Development Director
Est. Start Date
07/01/2021
Est. Completion Date
06/30/2022
Department
Development Services
Type
Other
Dysart & Peoria Stormwater Management
Division
Engineering
Activity Code
62212
Project Amount
$130,000
Related Projects
Dysart Road Improvement Project
Grant Funding
No
Strategic Priority
Effective Government
Bond Eligible
No
Enter Project Status
New
Request Details
Project Justification
John F.Long Properties (JFL) requested that the City no longer release stormwater into the existing irrigation ditch that lies on the west side of
Dysart Road and runs from Peoria Avenue to the south through JFL parcels. 
Description of Operational Costs

City of El Mirage | Budget Book 2022
Page 454
This project includes a design phase only.
Project Status Explanation
Not Applicable
Capital Cost Breakdown
Capital Cost
FY2022
FY2023
Design
$70,000
Improvements
$60,000
Total
$70,000
$60,000
Capital Cost
Capital Cost by Year
Capital Cost for All Years
FY2022 Budget
$70,000
Total Budget (all years)
$130K
Design
2022
2023
$70,000.00
$60,000.00
$130K
$0 $20K$40K$60K
TOTAL
$130,000
Design (54%)
$70,000.00
Improvements (46%)
$60,000.00

City of El Mirage | Budget Book 2022
Page 455
Funding Sources Breakdown
Funding Sources
FY2022
FY2023
511 - Water
$70,000
$60,000
Total
$70,000
$60,000
Funding
Sources
Funding Sources by Year
Funding Sources for All Years
FY2022 Budget
$70,000
Total Budget (all years)
$130K
511 - Water
2022
2023
$70,000.00
$60,000.00
$130K
$0 $20K$40K$60K
TOTAL
$130,000
511 - Water (100%)
$130,000.00
Project Location
map