Shade Structure CIP and Budget docs

City of El Mirage — Regular Meeting (2021-07-08)

View PDF Item 8 Meeting page

Extracted text (via ocr_local) 5878 characters
62 :39Vd WV?r:60 1207/70/90 G3ASdV13 SVH YV3A IWOSIS FHL JO %O XINO ASN NOILVYLSININGY YOS

o 00'00s 00'00s 00" 00" 00" 00" SUIVESS/ONVNALNIVW YBHLO  69Z-LLSZ-S-LLL
o 00°000'21 00°000'21 00" 00" 00" 00" LOVYLNOD SONWNALNIVN INSWdINDA —192-LLSZ-S-LLL
o 00°000'L 00°000"L 00" 00" 00" 00" ANIVW/SSMddNS/OWSN YAIdOD —yGZ-LLGZ-S-L LL
o 00°000'08 00°000'08 00" 00" 00" 00" SUIVGAY/SONWNALNIV STOIHSA —€S2-LLSZ-S-LLL
o 00°00'z 00'00s'z 00" 00" 00" 00" SUIVASY/SONYNALNIVW dINDS WWOD — ZS2-1LS2-S-LLL
o 00°000'z 00°000'2 00" 00" 00" 00" SAMddNS 8 WIMBLVW ONILVYSdO  6bZ-LLSZ-S-LLL
o 00°00s'2 o0'00s"2 00" 00" 00" 00" NOLLWONGA DIMIGNd = OvZ-LLGZ-S-LLL
o 00°000'6 00°000'6 00" 00" 00" 00" SSVHOUNd SYNLINSNS/LNAWINODA —LEZ-LLSZ-S-LLL
o 00°00s're 00°00s're 00" 00" 00" 00" SWHYOSINN €€Z-1LG2-S-LLL
o 00°000'r 00°000'r 00" 00" 00" 00" SSMddNS MALNIND/MALNUWOD = ZEZ-LLSZ-S-L LL
o 00°000'r 00°00" 00" 00" 00" 00" SAMddNS TWIHOLINYE ONIGIING —L€Z-LLSZ-S-LLL
o 00°000'¢ 00°000'¢ 00" 00" 00" 00" S3MddNS 3O14IO OEZ-LLSZ-S-LLL
o 00°000'z» 00°000'z% 00" 00" 00" 00" SAMddNS/LNANGINOA ALASVS — €1Z-LLSZ-S-LLL
o 00°000'S1 00°000'S1 00" 00" 00" 00" S3MddNS/LNAWINOA WOIGAW — ZL2-11S2-S-LLL
o 00°000'8L 00°000'sL 00° 00° 00° 00" SLNVOINENT GNV TANS bLS-bbGZ-G-L LL
0 00°00s'z 00'00s'z 00" 00" 00" 00" SLUVd/AINOA/STIOOL TIVWS OL 2-LLSZ-S-LLL
SAMNddNS 8 WINALVN
0 00°000'6£0'r 00°000'6¢0'r 00" 00" 00" 00" S3OINYIS TANNOSY3d WLOL
o (o0'00s"1 ) (o0'00s't ) 00 00" 00" 00" NOILNEINLSIG HOSW1  6BL-LLSZ-S-LLL
o 00°000'6 00°000'6 00" 00" 00" 00" BONVYNSNI LNSWAOTAWANN = LP L-LLGZ-S-LLL
o 00°000'ZLL 00°000'211 00" 00" 00" 00" NOLLVSNSdWOD SHSHYOM OF I-LLSZ-S-LLL
o 00°00s'ze 00°00s'ze 00" 00" 00" 00" NOILWSNSdWOO GSYYSISA —vEL-LLSZ-S-LLL
0" 00°000'92s 00°000'9z5 00" 00" 00" 00" NOILNEINLNOO ASLIWS OMMGNd = EEL-LLSZ-S-LLL
o 00°000'2 00°000'2 00" 00" 00" 00" NOILNSINLNOD SUSV  ZEL-1LSZ-S-LLL
o 00°000'z¢ 00°000'zb 00" 00° 00" 00" NOLLNGISLNOD SYVOIGSN —LEL-LLSZ-S-LLL
o 00°000'r 00°000'r 00" 00" 00" 00" NOILNEINLNOD ALIYNOAS WIOOS OE L-LLSZ-S-LLL
o 00°000'z 00°000'z 00" 00" 00" 00" BONVYNSNI YSONWO = LZL-LLSZ-S-LLL
0 00°000'66¢ 00°000'66e 00" 00" 00" 00" SONVYNSNI WLNSG-SSITHLIWSH = OZL-LLSZ-S-LLL
o 00°000'reL 00°000'rrL 00" 00" 00" 00" SNILYSAO VS14 GLL-LLSZ-S-L LL
o 00°000'9 00°000'9 00" 00" 00" 00" Avd dN-SAOW  ELL-LLS2-S-LLL
o 00°000'Z11 00°000'211 00" 00" 00" 00" AVd AVOIIOH = ZLL-LLSZ-S-LLL
o" 00°000'0vz 00°000'ovz 00" 00" 00" 00" BIILYSAO = LLL-LLSZ-S-LLE
o 00°000'00r'z 00°000'004'z 00" 00" 00" 00" SSOVM GNVSSINVIWS —OLL-1LS2-S- LLL
S3OINNSS TANNOSUSd
uid
auld
ANSd = G30NadX3NN igz9ana WLOL TWALOVGLA 3ONVYSWNONS = wnLov aorwad
ANN IvuaNa9
+z0z ‘LO AIM? ONIGNA SHLNOW | SHL ¥O4
| 1390Ng OL NOSIMvdINOD HLIM SSYN.LIGN3dX3
“LU | ae a ZOVUIN 13 4O ALID

0€ :39Vd WV?b:60 1207/70/90 G3SdV13 SVH YV3A WOSIs SHL SO % 0
o 00'00S'L60're 00°00S‘L60're 00" 00° 00° 00°
o 00°00S'6S¢8'r 00'00S'6S8'r 00° 00° 00° 00°
o 00°00S'6S8'r 00°00S'6S8'r 00° 00° 00° 00°

2

eeeeeeq0no

o

ANDd

00°000'2L 00°000'21 00° 00 00° 00

00'00S'68 00°00S'68 00° 00° 00° 00°

00'00S'68 00°00s'68 00° 00° 00 00) —
00'00S'see 00'00S'see 00° 00° 00° 00°

00'00s'9 00°00s'9 00° 00° 00 a oo"
00°00S'9 00°00s'9 00° 00° 00° 00°

00°00S 00°00S 00° 00° 00° 00°

00°00S 00°00S 00° 00° 00° 00°

00°000'sz 00°000'sz 00° 00° 00° 00°

00°000'sz 00°000'sz 00° 00° 00° 00°

00°000'01 00°000'0L 00° 00° 00° 00°

00°000'esz 00°000'esz 00° 00° 00° 00°

00°00s'8 00°00S'8 00° 00° 00° 00°

00°00S'zrz 00°00S'%rz 00° 00° 00° 00°

G30N3dX3NN ia9qna WLOL TWNLOV GLA BONVYSWNONA = wWNLoV GOMWad

GNNJ 1Ve3N3a9

$Z0z ‘LO AINf ONIGNS SHLNOW | SHL YOs
1L390Ng OL NOSIEVdWOD HLIM SSYNLIGN3dx3
SOVYIW 13 4O ALID

AINO SSN NOILVYLSININGY ¥OS

S3YNLIGNSdxXS GNNS WLOL

Buls WLOL

ls WLOL

ASVHOUNd LNAWdINOA Wildvo
SLOBPOUA/AVILNO TWLidW9

SLOSPOYd IWIDSdS WLOL

SLOSPONd IWIDSdS
SLOSPONd IWIDSdS

SSOINSSS SAILVYLSININGY WLOL

SNOILVOINNNWOO SS31SeIM
$335-SdIHSYSSWAWN-S3nd

LSOO ONIIVN

1LSOO ONILNIYd

ONINIVEL OIGAWVavd

ONINIVYL 8 SYVNINSS'SONSYSINOO
W3Id Y3d GNV TSAVeL

LY¥OddNS SYVMLIOS/HOSL
SSDIAYAS TWNOISS3SS0¥d
SHOINYAS SAILVYLSININGY

SANddNS 8 WIHSLVW WLOL

LLQ-LLGZ-S-LLL

BLP-LLGZ-S-LLL

L8E-LLSZ-S-LLL
OLE-LLGZ-S-LLL
ZOE-LLGZ-S-LLL
OQE-LLGZ-S-LLL
CGE-LLGZ-S-LLL
LGE-LLSZ-S-LLL
OGE-LLGZ-S-LLL
GZE-LLGZ-S-LLL
LLE-LLGZ-S-LLL

Parking Structure

Anew metal storage structure with power, water, and fire
sprinkler system to protect the fire truck from the elements.

Storage Structure

Request Details

Division General
Project Amount $136,000
Grant Funding No
Bond Eligible No

Project Justification

Submitted By
Request Owner

Est. Start Date

Est. Completion Date
Department

Type

Activity Code
Related Projects
Strategic Priority

Enter Project Status

Michael Long, Fire Chief
Michael Long, Fire
Chief 07/01/2021
06/30/2022

Fire

Other

62216
None
Safe Community

New

Due to moving out of the previous fire station for the new library, the truck is stored outside needing protection form the sun

and weather.

Description of Operational Costs

B.sccs City of El Mirage | Budget Book 2022

Page 543

There is no impact on the operational budget.

Project Status Explanation

This item is a new request due to vacating the old fire station.
e
Capital Cost Capital Cost by Year

FY2022 Budget

$136,000 —

Total Budget (al! years

Capital Cost for All Years

@ ta Nt. (OO% 00.
@ Equipment
TOTAL $136,00

Capital Cost Breakdown

Capital Cost FY2022

Equipment $136,000

Total $136,000

Pusice City of El Mirage | Budget Book 2022 Page 544

Funding
Sources

Funding Sources by Year

FY2022 Budget

$136,000

Total Budget /a// years

S136K SC $401$808120 $136K

$156,000.00

Funding Sources for All Years

@ -General
TOTAL $136,00
Funding Sources Breakdown
Funding Sources FY2022
MM - General $136,000
Total $136,000
Page 545

City of El Mirage | Budget Book 2022

Project Location

Page 546

City of El Mirage | Budget Book 2022