Extracted text (via pymupdf)
2854 characters
K-9 Officer Position Costs: Item Cost Note Wages/Benefits Police Starting Wages 56,950.40 $ Does not include overtime Social Security-6.2% 3,701.00 $ Medicare-1.45% 865.00 $ PSPRS 20,998.00 $ Police retirement cost-employee new to PSPRS-34.33% Medical 13,584.36 $ Medical - Family employer cost-$1,132.03 per month Dental 1,311.24 $ Dental-Family employer cost-$109.27 per month Worker's comp rate 2,542.00 $ Worker's comp rate -police and fire = 4.38% Unemployment-First 7k each year 224.70 $ Unemployment-First 7k each year Retirement - 457 Plan 910.00 $ Per pay day per police 457 ($35) Holiday hours 2,738.00 $ 100 holiday hours (police) at regular rate Total 103,824.70 $ Prorated for 8 months $69,216.40 Recruitment Polygraph 280.00 $ one-time Psychological 400.00 $ one-time Medical 350.00 $ one-time Miscellaneous Cancer Insurance 50.00 $ annual Shooters World 150.00 $ annual Weapons Glock Handgun 450.00 $ one-time with 5 year replacement Rifle 1,945.00 $ one-time with 5 year replacement Taser 3,696.00 $ Total/one-time partial payment, then 5 year contract Helmet with bag 228.00 $ one-time with 5 year replacement Ballistic Shield with pouch 2,125.00 $ one-time with 5 year replacement Other Body Worn Camera 2,000.00 $ one-time / contractual Portable Radio 5,554.00 $ one-time with a 5 year replacement RWC (Regional Wireless) 402.00 $ annual MDC (for covert operations) 5,000.00 $ Does not include TraCS equip or computer dock Cell Phone 864.00 $ annual RSA Token 75.00 $ annual Microsoft License 150.00 $ annual Uniforms Badge 125.00 $ one-time Business Cards 50.00 $ initial pmt, then as needed Initial Allowance Payment 675.00 $ one-time, then $1350 annual Initial Misc. Equip 500.00 $ one-time Ballistic Vest 800.00 $ one-time with a 5 year replacement Sub-total 25,589.00 $ K-9 Costs New canine 11,250.00 $ Training and travel/per diem costs 10,500.00 $ Housing, Medical and Essentials 5,000.00 $ Total 26,750.00 $ All costs covered by donations Vehicles Chev Tahoe 56,783.78 $ K-9 Vehicle Equipment 20,000.00 $ Motorola (radios) 6,391.76 $ Total 83,175.54 $ Grand Total 204,730.94 $