CIP 62215

City of El Mirage — Regular Meeting (2021-09-09)

View PDF Item 7 Meeting page

Extracted text (via pymupdf) 2768 characters
City of El Mirage | Budget Book 2022
Page 255
SmartGov Software
The SmartGov application is a software solution that streamlines
permitting, planning/zoning, Inspections, code enforcement, and
business licensing.  This project includes the software and also the
project implementation using proven processes and methodologies
managed by an experienced project manager dedicated to
delivering a successful project.  Furthermore, integrations to both
finance (GL) and merchant services for web-based payments are
included.
Submitted By
Tom Bacome, Information Technology
Director
Request Owner
Tom Bacome, Information Technology
Director
Est. Start Date
07/01/2021
Department
Development Services
Type
Other
Supplemental Attachments
SmartGov
Quote
(/resource/cleargov-
prod/projects/documents/bb252d46def0d98540a7.pdf)
Request Details
Division
General
Activity Code
62215
Project Amount
$36,500
Related Projects
None
Grant Funding
No
Strategic Priority
Effective Government
Bond Eligible
No
Enter Project Status
New
Description of Operational Costs
The software operates on a subscription model, therefore the operational costs are necessary for the continued use of the software each year.

City of El Mirage | Budget Book 2022
Page 256
Project Status Explanation
Working with Development Services a new software package was reviewed to facilitate better tracking of projects and interaction between the
City, its customers and Citizens.  Upon review, it was found that the software could also consolidate and potentially enhance the applications in
use by Code Compliance and Business Licensing.
Capital Cost Breakdown
Capital Cost
FY2022
FY2023
Equipment
$36,500
Total
$36,500
Capital Cost
Capital Cost by Year
Capital Cost for All Years
FY2022 Budget
$36,500
Total Budget (all years)
$36.5K
Equipment
2022
2023
$36,500.00
$.0000
$36.5K
$0$10K$20K$30K
Equipment (100%)
$36,500.00

City of El Mirage | Budget Book 2022
Page 257
Funding Sources Breakdown
Funding Sources
FY2022
FY2023
111 - General
$36,500
Total
$36,500
Funding
Sources
Funding Sources by Year
Funding Sources for All Years
FY2022 Budget
$36,500
Total Budget (all years)
$36.5K
111 - General
2022
2023
$36,500.00
$.0000
$36.5K
$0$10K$20K$30K
111 - General (100%)
$36,500.00

City of El Mirage | Budget Book 2022
Page 258
Operational Costs Breakdown
Operational Costs
FY2022
FY2023
FY2024
FY2025
FY2026
Total Operating Costs
$31,000
$31,000
$32,500
$34,750
$36,500
Total
$31,000
$31,000
$32,500
$34,750
$36,500
Operational
Costs
Operational Costs by Year
Operational Costs for All Years
FY2022 Budget
$31,000
Total Budget (all years)
$165.75K
Total Operating Co…
2022
2023
2024
2025
2026
$31,000.00
$31,000.00
$32,500.00
$34,750.00
$36,500.00
$165.75K
$0$10K$20K$30K
Total Operating Costs (100%)$165,750