CMAR Rough Order of Magnitude (ROM)

LOCATION: El Mirage, AZ
ARCHITECT: bo ARCH Architects
GENERAL REQUIREMENTS
$860
GR1
General Requirements
$260
FC
Final Clean
CORE
$600
DEMOLITION/ OFF-SITE INFRASTRUCTURE
$25,100
1
Demolition
AZ Specialty
$25,100
SITE WORK (ROUGH)
$10,400
6
Surveying/Staking
CORE
$700
7
Earthwork & Paving
Marks Valley
$6,700
8
Site Utilities
Midwest 
$2,600
11
Soil Treatment
Contractors Termite & Pest
$400
SITE WORK (FINISH)
$0
14
Site Signage & Striping
(NON FOUND)
$0
18
Fencing & Gates
(NON FOUND)
$0
19
Site Concrete
(SEE LINE ITEM 27)
$0
24
Site Furnishings
(NON FOUND)
$0
STRUCTURE
$69,900
27
Building Concrete
JF Ellis
$11,600
28
Structural Masonry
SVM
$29,000
29
Masonry Restoration
CORE
$4,300
30
Steel Package
(NON FOUND)
$0
33
Rough Carpentry
CORE
$25,000
ENCLOSURE
$40,400
38
Insulation
CORE
$1,500
39
Aluminum Frames / Entrances
Brothers Glass & Glazing
$16,200
43
Exterior Wall Systems (Stucco)
SPG
$8,100
44
 Joint Sealants
CORE
$1,100
47
Tile Roofing
Global Roofing
$12,000
51
Sheet Metal Flashing & Trim
CORE
$1,500
INTERIOR FINISHES
$65,800
55
Finished Carpentry & Millwork
(NON FOUND)
$0
56
HM Frames, Doors, & Hardware
Twin City Hardware
$14,000
59
Metal Studs & Drywall Package
Pete King Construction
$31,500
61
Painting
(SEE LINE ITEM 59)
$0
62
Acoustical Ceilings 
Barrett Homes
$8,100
64
Tile Package
(SEE LINE ITEM 65)
$0
65
Flooring Package
InteriorWorx
$12,200
66
Concrete Sealing
(NON FOUND)
$0
SPECIALTIES
$1,400
73
Signage Package
Airpark Signs & Graphics
$700
75
Toilet Partitions & Accessories
CORE
$500
77
Wall Protection & Corner Guards
(NON FOUND)
$0
78
Fire Extinguishers & Cabinets
$200
EQUIPMENT
$0
84
Projection Screens
(BY OWNER)
$0
86
Residential Appliances
(BY OWNER)
$0
92
FF&E
(BY OWNER)
$0
MEP SYSTEMS
$122,000
97
Fire Sprinkler Systems
CORE
$5,300
98
Plumbing Systems
Tempe Mechanical
$29,000
99
HVAC Systems
Tempe Mechanical
$33,800
101
Test & Balance
CORE
$700
102
Electrical Systems
A.M.E. Electrical 
$47,500
103
Fire Alarm Systems
Firetrol Protection Systems
$5,700
SPECIAL SYSTEMS
$0
109
Structured Cabling Systems
(BY OWNER)
$0
110
Security/Access Control Systems
(BY OWNER)
$0
111
Audio Visual Systems
(BY OWNER)
$0
112
Intercom Systems
(BY OWNER)
$0
CONTINGENCIES & ALLOWANCES
$1,000
AL1 
Escalation Allowance
$0
AL2
Material Testing / Special Inspection Allowance 
$1,000
AL3
Landscaping & Irrigation Allowance
$0
GENERAL CONDITIONS
BASED ON
SUB TOTAL
REQUIRED General Conditions
Carried from 'GC's' Tab
$21,760
INSURANCE, BONDS, AND BUILDERS RISK
BASED ON
SUB TOTAL
REQUIRED General Liability
$336,860
$4,210
NOT REQUIRED Subcontractor Insurance
$336,860
NOT REQUIRED
REQUIRED Payment and Performance Bond
$434,040
$4,210
REQUIRED Bid Bond
$434,040
$0
REQUIRED Builders Risk Insurance
$434,040
$8,928
RATE
SALES TAX
BASED ON
SUB TOTAL
El Mirage Sales Tax
$421,019
$24,000
65.00%
Sales Tax Multiplier (Included In Sales Tax Rate)
-------------------
-------------------
RATE
CONTRACTOR'S FEE
BASED ON
SUB TOTAL
5.00%
Construction Manager At Risk Fee
$421,019 
$21,051
CONTINGENCIES 
$13,021
3.0%
Construction Contingency
$13,021
Subtotal (with GC's)
$358,620
$375,968
$336,860
Subtotal
Subtotal (with GC's & Insurance)
$399,968
Subtotal (GC's, Insurance, Tax, & Fee)
$421,019
Subtotal (with GC's, Insurance, & Tax)
Estimate Total+ Contingency
Estimate Amount
$434,040
Description
#
El Mirage Library Renovation
Addition ROM
Base Price
SUBCONTRACTOR