MGC MARICOPA COUNTY IMPACT ANALYSIS.PDF
Extracted text (via pymupdf)
5829 characters
OCTOBER 2025 Maricopa County MGC Pure Chemical Impact Analysis 602.256.7700 /// gpec.org Impact Analysis Overview Below is an analysis of MGC Pure Chemical’s impact over the next 10 years to demonstrate the economic value the company will generate in Maricopa County. Based on the assumptions outlined below, MGC Pure Chemical will generate an estimated $2.1 million in direct tax revenues and an additional $1.7 million in indirect tax revenues for an estimated total of $3.9 million in tax revenues to Maricopa County over a 10-year period. In 10 years, this company will directly create an estimated $65.8 million of personal income, plus an additional $157.4 million in indirect personal income for a total of $234.9 million. Over a 10-year period MGC Pure Chemical will create $1.3 billion in economic output, with $823.4 million in direct economic output, and $486.2 million in indirect output. Assumptions • Total Employment at the end of 10 Years: 120 jobs • Total Payroll at the end of 10 Years: $65.8 million • Total Square Feet of Property: 237,000 square feet • Total Real Property Improvement Investment: $136.8 million • Total Personal Property Investment: $73.2 million 10-Year Economic Impact to Maricopa County Impact Jobs Personal Income Economic Output Revenues Direct 120 $65,840,320 $823,376,440 $2,148,504 Indirect 225 $157,403,241 $486,157,084 $1,744,751 Total 345 $234,938,725 $1,346,547,564 $3,893,255 IMPACT ANALYSIS 2 Direct Revenue and Economic Impact Year Jobs Personal Income Output Revenues 2026 110 $6,086,080 $76,110,427 $863,592 2027 120 $6,639,360 $83,029,557 $142,768 2028 120 $6,639,360 $83,029,557 $142,768 2029 120 $6,639,360 $83,029,557 $142,768 2030 120 $6,639,360 $83,029,557 $142,768 2031 120 $6,639,360 $83,029,557 $142,768 2032 120 $6,639,360 $83,029,557 $142,768 2033 120 $6,639,360 $83,029,557 $142,768 2034 120 $6,639,360 $83,029,557 $142,768 2035 120 $6,639,360 $83,029,557 $142,768 Total 120 $65,840,320 $823,376,440 $2,148,504 Year Jobs Personal Income Output Revenues 2026 206 $15,630,945 $48,360,356 $161,102 2027 225 $17,051,940 $52,756,752 $175,961 2028 225 $17,051,940 $52,756,752 $175,961 2029 225 $17,051,940 $52,756,752 $175,961 2030 225 $17,051,940 $52,756,752 $175,961 2031 225 $17,051,940 $52,756,752 $175,961 2032 225 $17,051,940 $52,756,752 $175,961 2033 225 $17,051,940 $52,756,752 $175,961 2034 225 $17,051,940 $52,756,752 $175,961 2035 225 $17,051,940 $52,756,752 $175,961 Total 225 $157,403,241 $486,157,084 $1,744,751 Year Jobs Personal Income Output Revenues 2026 316 $21,717,025 $124,470,783 $1,024,694 2027 345 $23,691,300 $135,786,309 $318,729 2028 345 $23,691,300 $135,786,309 $318,729 2029 345 $23,691,300 $135,786,309 $318,729 2030 345 $23,691,300 $135,786,309 $318,729 2031 345 $23,691,300 $135,786,309 $318,729 2032 345 $23,691,300 $135,786,309 $318,729 2033 345 $23,691,300 $135,786,309 $318,729 2034 345 $23,691,300 $135,786,309 $318,729 2035 345 $23,691,300 $135,786,309 $318,729 Total 345 $234,938,725 $1,346,547,564 $3,893,255 Indirect Revenue and Economic Impact Total Revenue and Economic Impact 3 IMPACT ANALYSIS Property Tax Analysis IMPACT ANALYSIS 4 Year Property Taxes Total Business Residential 2026 $99,791 $93,575 $6,216 2027 $100,352 $93,575 $6,777 2028 $100,352 $93,575 $6,777 2029 $100,352 $93,575 $6,777 2030 $100,352 $93,575 $6,777 2031 $100,352 $93,575 $6,777 2032 $100,352 $93,575 $6,777 2033 $100,352 $93,575 $6,777 2034 $100,352 $93,575 $6,777 2035 $100,352 $93,575 $6,777 Total $1,002,959 $935,753 $67,207 About GPEC Economic Impact Model The Greater Phoenix impact model calculates economic and revenue impacts of new business in the region. The underlying theory behind this regional model is that all communities benefit when a new business locates in the region, both in terms of employed residents and new revenues. The purpose of the model is to show how this distribution of economic benefits may occur. Economic Impact The impact model uses county-level multipliers from the IMPLAN Group for Maricopa County to calculate direct and indirect impact on specific communities in the Greater Phoenix region. The model also calculates economic impact to the county and state economies in terms of new jobs, output, and revenue generated. In addition to jobs, new businesses create new consumer spending throughout. The payroll from the new businesses can be converted into effective buying income. On a regional basis, effective buying income is distributed across retail and service categories based on spending patterns from the Bureau of Labor Statistics. Revenue Impact Direct revenue impacts include revenues generated directly by the businesses, based on project information such as real property values, employment, direct sales, and local and nonlocal purchases. Additional revenues generated by related supplier and consumer jobs, and supported residents are included in the indirect and total impact results. All revenue projections are in current dollars. Disclaimer The results from this analysis suggest only one possible scenario based on given project parameters and assumptions, and do not exclude other development possibilities under different assumptions. The economic impact model serves as a tool for basic quantitative evaluations for economic development projects. The results are based on the current economic structure of the communities, and current tax rates. The results of the model are order-of-magnitude estimates and are intended only as a general guide as to show how businesses and development projects may impact the region. IMPACT ANALYSIS Impact Analysis 5 Greater Phoenix Greater Together 602.256.7700 /// gpec.org