Extracted text (via pymupdf)
1336 characters
Prospective GRPSTC PARTNER Manual Entry: Requestng Partner Authrorized Sworn FTEs 5-Year GRPSTC M&O Billing Avg New Partner Captial Buy-in Total Number of Current Users Agency Authorized Users Adjusted % Adjusted % Pro-Rata Share Partner Partner Adjusted Pro- Rata Share Partner Expense FY 25 CIP Expense Peoria PD 0 $2,857,820 $0 1398 Glendale PD 444 30.55% $1,059,379 Glendale PD 30.55% $1,545,541 $5,059,260 FISCAL YEAR O&M Glendale FD 269 20.45% $709,214 Glendale FD 20.45% $1,034,682 FY25 $3,467,829 Surprise FD 200 12.64% $438,272 Surprise FD 12.64% $639,401 FY24 $3,100,000 Peoria FD 205 12.95% $449,229 Peoria FD 12.95% $655,386 FY23 $3,046,701 Peoria PD* 0 0.00% $0 Peoria PD* 0.00% $0 FY22 $2,303,571 Avondale PD 165 10.43% $361,575 Avondale PD 10.43% $527,506 F&21 $2,371,001 El Mirage PD 63 3.98% $138,056 Annual Cost El Mirage PD 3.98% $201,411 5-Year Average $2,857,820 MCCCD - GCC** 121 9.00% $312,105 MCCCD - GCC** 9.00% $455,333 TOTALS 1467 100.00% $3,467,829 TOTALS 100.00% $5,059,260 Prospective GRPSTC PARTNER Manual Entry: Requestng Partner Authrorized Sworn FTEs 5-Year GRPSTC M&O Billing Avg New Partner Captial Buy-in Manual Entry: Enter C15 El Mirage PD 63 $2,857,820 $643,929 1398 FISCAL YEAR M&O 24/25 $3,467,829 23/24 $3,100,000 22/23 $3,046,701 21/22 $2,303,571 20/21 $2,371,001 5-Year Average $2,857,820