Summary of Projects

City of El Mirage — Regular Meeting (2022-04-19)

View PDF Item 8 Meeting page

Extracted text (via pymupdf) 7265 characters
Department
Request Title
FY2023
FY2024
FY2025
FY2026
FY2027
Total
Fund
Project Status
Administration
Freezers for Senior Center
$14,000
$14,000
General
New
Administration
Land Acquisition for Affordable Housing Program
$300,000
$300,000
$300,000
$300,000
$300,000
$1,500,000
General
New
Administration
Senior Bus
$75,000
$75,000
General
Modified
Administration
Senior Bus Replacement
$90,000
$90,000
General
New
Administration
Senior Center Remodel for Offices
$130,000
$130,000
General
New
Court
Copier for Court
$7,000
$7,000
Court
New
Court
Court Facility
$728,000 $13,891,000
$1,461,900
Bond
New
Court
Courtroom Audio/Visual System Upgrade
$60,000
$60,000 Court Enhancement
New
Development Services
121st Avenue Roadway Improvements (WWTP to Joe R. Ramirez Road Alignment)
$166,500
$50,500
$217,000
HURF
Unmodified
Development Services
Downtown Street Reconstruction
$350,000
$350,000
$350,000
$350,000
$1,400,000
CDBG
Modified
Development Services
Drainage Improvements at 125th Avenue & Desert Cove Road
$142,000
$142,000
HURF
New
Development Services
Drainage Improvements at Dysart Road & Peoria Avenue - Construction Phase
$420,000
$420,000
Special Projects
Modified
Development Services
Dysart Road Roadway Widening (North of Cactus Road)
$336,500
$336,500
HURF
Unmodified
Development Services
Neighborhood Traffic Calming Program (NTCP)
$40,000
$40,000
$80,000
HURF
Unmodified
Development Services
Roadway Drainage Improvements at 1st Avenue
$130,000
$130,000
Special Projects
Unmodified
Development Services
Varney Road Roadway Improvements (129th Avenue to El Mirage Road)
$196,500
$52,500
$249,000
HURF
Unmodified
Financial Services
Finance Copier Replacement
$9,000
$9,000
General
Unmodified
Financial Services
Finance Software Replacement
$1,500,000
$1,500,000
General
New
Financial Services
Payroll System and Timekeeping system
$30,000
$30,000
General
New
Financial Services
Procurement Software
$18,000
$18,000
General
New
Fire
Automated Chest Compression System
$75,000
$75,000
General
New
Fire
Fire Station Facility
$1,109,000 $13,500,000
$14,609,000
Bond
New
Fire
Ladder Truck
$1,534,000
$1,534,000
Bond
New
Fire
Life Pak15 Heart Monitors/Defibrillators
$80,000
$80,000
General
New
Fire
Recirculating Water, Engine Training System
$120,000
$120,000
Special Projects
New
Fire
Replacement Apparatus - Fire Engine (Split Funded)
$200,000
$200,000
General
Modified
Fire
Replacement Apparatus - Fire Engine (Split Funded)
$600,000
$600,000
CDBG
Modified
Fire
Replacement Apparatus - Second Fire Engine
$850,000
$850,000
General
New
Fire
Replacement Life Pak15 Heart Monitor/Defibrillator
$40,000
$40,000
General
New
Fire
Replacement Thermal Imager
$10,000
$10,000
General
New
Fire
Replacement Treadmill
$7,000
$7,000
General
New
Fire
Vehicle Replacement Program - Fire
$51,000
$51,000
General
New
Highways and Streets
HURF Equipment Replacement
$150,000
$150,000
HURF
New
Highways and Streets
HURF Message Board Replacement
$25,000
$25,000
HURF
New
Highways and Streets
Pavement Management Program
$900,000
$900,000
$900,000
$900,000
$900,000
$4,500,000
HURF
Modified
Highways and Streets
Pavement Revitalization Program
$500,000
$500,000
$500,000
$500,000
$2,000,000
HURF
New
Highways and Streets
Skid Steer Loader and Attachments
$54,000
$54,000
HURF
Unmodified
Highways and Streets
Street Sweeper
$250,000
$250,000
Special Projects
Unmodified
Human Resources
Human Resources Office Furniture/Equipment
$30,000
$30,000
General
New
Human Resources
NeoGov
$10,500
$10,500
General
New
Information Technology
Backup Infrastructure Replacement
$35,000
$35,000
General
Unmodified
Information Technology
City Hall Server Replacements
$50,000
$50,000
General
Unmodified
Information Technology
Council Chambers Audio/Visual Enhancements
$70,000
$70,000
General
New
Information Technology
Replacement of 2 Firewalls
$17,000
$17,000
General
Unmodified
Information Technology
Storage Area Network Replacement
$85,000
$85,000
General
Modified
Information Technology
Wireless LAN (Local Area Network) Controller
$7,000
$7,000
General
New
Non-Departmental
Land Purchase Court Facility
$235,000
$235,000
General
New
Non-Departmental
Land Purchase Fire Station Facility
$235,000
$235,000
General
New
Capital Requests

Department
Request Title
FY2023
FY2024
FY2025
FY2026
FY2027
Total
Fund
Project Status
Capital Requests
Non-Departmental
Vehicle Replacement Program - Non-Departmental
$71,500
$35,000
$106,500
General
Unmodified
Police
FireFly Gunshot Sensors
$252,000
$252,000
General
New
Police
Locker Room Expansion
$19,000
$19,000
General
New
Police
Police Vehicle for Lieutenant
$65,000
$65,000
General
New
Police
Police Vehicle for School Resource Officer
$65,000
$65,000
General
New
Police
Police Vehicle Radios (6)
$42,000
$42,000
General
New
Police
Portable Radio for Lieutenant
$6,500
$6,500
General
New
Police
Portable Radio for School Resource Officer
$6,500
$6,500
General
New
Police
Records Storage
$20,500
$20,500
General
New
Police
Vehicle Replacement Program - Police
$275,000
$207,000
$241,000
$244,000
$276,000
$1,243,000
General
Modified
Public Works
Basketball Court Resurfacing
$30,000
$30,000
General
Unmodified
Public Works
Facility Roof Replacement Program
$50,000
$50,000
General
Unmodified
Public Works
HVAC Replacement Program
$30,000
$30,000
$30,000
$30,000
$35,000
$155,000
General
Modified
Public Works
Lights for Gentry Park Field
$200,000
$200,000
General
Modified
Public Works
Playground Equipment Replacement Pocket Parks
$60,000
$60,000
General
New
Public Works
Vehicle Replacement Program - Facilities
$48,500
$50,000
$53,000
$151,500
General
Unmodified
Public Works
Vehicle Replacement Program - Parks
$48,500
$53,000
$55,000
$156,500
General
Modified
Wastewater
Collections System Replacement Program
$125,000
$125,000
$250,000
Wastewater
Unmodified
Wastewater
Influent Line Replacement at Water Reclamation Facility
$450,000
$450,000
Wastewater
Unmodified
Wastewater
Public Works Facility (Split Funded)
$134,500 $1,333,500
$1,468,000
Wastewater
Modified
Wastewater
Vehicle Replacement Program - Environmental
$50,000
$50,000
Wastewater
New
Wastewater
Vehicle Replacement Program - Wastewater
$50,000
$50,000
Wastewater
Unmodified
Wastewater
Wastewater Process Equipment Improvements
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
Wastewater
Modified
Wastewater
Water Reclamation Facility Expansion (Residential Growth)
$10,000,000
$10,000,000
Wastewater
Modified
Water
Arsenic Removal System Upgrade/Replacement
$1,000,000
$1,000,000
Water
New
Water
Critical Valve Replacement Program
$200,000
$200,000
$200,000
$200,000
$200,000
$1,000,000
Water
Modified
Water
Customer Service Facility
$704,000
$704,000
Water
New
Water
Disinfection System Upgrade
$10,000
$40,000
$50,000
Water
Modified
Water
Public Works Facility (Split Funded)
$134,500 $1,333,500
$1,468,000
Water
New
Water
Vehicle Replacement Program - Water
$48,500
$50,000
$51,500
$53,000
$110,000
$313,000
Water
Modified
Water
Water Main Replacement
$1,250,000
$1,250,000
Water
Unmodified
Water
Water Production Facility Rehabilitation Program
$300,000
$300,000
$300,000
$300,000
$300,000
$1,500,000
Water
Modified
Water
Well Site AC Unit Replacement
$25,000
$25,000
Water
Unmodified
Water
Well Site Security Improvement Project
$30,000
$30,000
Water
New