Senior Center Remodel

City of El Mirage — Regular Meeting (2022-09-08)

View PDF Item 4 Meeting page

Extracted text (via ocr_local) 11542 characters
Senior Center Remodel for Offices

Project Number: 62109 Department: Administration
Total Capital Cost: $130,000.00 Type: Capital Improvement

Request description:
This capital request is for the remodel and creation of 3 new offices for staff members in unused space at the Senior Center facility. These offices will be allotted for 2
current employees and 1 future Grant Writer / Transportation position and will free up an office at City Hall.

Capital Costs FY2023 Total

Planning $0.00
Design $0.00
Engineering $0.00
Repairs/Improvements $0.00
Construction/Maintenance $0.00
Furniture and Fixtures $0.00
Other $130,000.00 _ $130,000.00
Total $130,000.00 $130,000.00
Funding Source FY2623 Total

111 - General $130,000.00 $130,000.00
114 - Court $0.00
121 - Court Enhancement $0.00
128 - Towing $0.00
131 - HURF $0.00
141 - LTAF $0.00
148 - CDBG $0.00
156 - Capital Streets $0.00
511 - Water $0.00
516 - Ranchettes $0.00
541 - Sewer $0.00
591 - Sanitation $0.00
Total $130,000.00 $130,000.00

Account Codes (Capital Costs):

111-5-1415-656 $130,000.00
$130,000.00

Additional Information

Strategic Priority Quality Lifestyle

Division Senior Center

Grant Funding No

Bond Eligible No

Project Status New

31

Senior Center Office Additions

Contractor Contract Scope of Work Cost
Tau FA -
CORE Construction PW19-J0CO3 installation of 4 office spaces in the $75,590
classroom area of the Senior Center
Contigency amount $10,410
Total Request | $86,000

3036 East Greenway Rd.
Phoenix, AZ 85032
T 602.494.0800

Proposal
August 16, 2022

VIA ELECTRONIC MAIL

Cason Chambers

City of El Mirage

El Mirage, AZ

1GPA - #18-15PV-05

21-04-166 - CoEM - El Mirage Senior Center Renovation

Dear Cason,

On behalf of CORE Construction, | am pleased to submit our Proposal. Enclosed you will find the basis of
estimate clarifications and schedule of values which includes the requested scope of work, general conditions,
sales tax, bonds, insurances, and fee. This ROM does not include permits or design.

Total Proposal - $75,590

We look forward to a successful and enjoyable project together. Thank you for this opportunity, please do not
hesitate to contact me directly with any questions or comments.

Respectfully submitted,

f. D. Jordan

J.D. Jordan
CORE Construction, Inc.

The Basis of Estimate is a written explanation clarifying the scope, assumptions and exclusions used in establishing
this proposal. All costs are developed through site walk conducted, and the scope clarifications below.

www.coreconstruction.com

C@RE Basis of Estimate

Assumptions, Clarifications, & Exclusions
Schedule

Anticipated Start: Fall 2022

Long Lead Items: Aluminum Door, Frame & Hardware 10 Weeks
Projected Duration: ~3 Weeks

Contingency & Allowances

We have included a 10% Contractor Contingency in this proposal — This is intended to be used at CORE's
discretion to cover costs that have not been identified as a trade specific scope established in this proposal
and may require further clarification or coordination. These costs may include but are not limited to scope
gap, coordination issues between trades, overtime, expediting, missed scope during subcontractor bidding
process, etc. Construction Contingency does not account for design revisions or additional scope requests
made by the Owner or Architect.

We have NOT included a Design Contingency in this proposal — This is intended to be used at CORE's
discretion to cover costs associated with the completion of the design and/or scopes of work for which
sufficient detail was not available to determine a definitive cost.

We have NOT included an Owner Contingency in this proposal — This is intended to be used to cover any
added scopes of work which are unknown and therefore not included at time of this proposal to determine
a definitive cost for wish list or extra items.

We have included a 10% Escalation Contingency in this proposal — This is intended to be used to cover

escalation of materials, equipment and labor if the project scheduled start is known to be 8 months from date
of this proposal.

General Assumptions

This cost proposal is considered a Lump Sum, not line-item Estimate.

Unless otherwise included in scope below, CORE has not included any costs for permits, including but not
limited to: building permit, systems permit, or dust control.

All approved value engineering savings will be added to the Contractor's Contingency.

All un-used Contingency or Allowance will be credited back to Owner.

We assume normal working hours.

General Conditions and/or General Requirements are considered cost of the work.

Normal shrinkage cracking of the slab is expected and shall not be cause for removal or replacement of
structurally sound slabs

A registered professional did not provide sealed plans or specifications and therefore no form of permit is in
place. CORE Construction, Inc. shall not be held responsible for performance of systems or equipment, code

interpretations, engineering, etc. requirements and will perform the requested scope of work as defined by
the Owner representative(s).

Proposal valid for 10 days, unless otherwise directed by CORE Construction.

The Date of Commencement of the Work shall mean the date of commencement of the Construction Phase.
The Construction Phase shall be approximately five (5) days from Construction Manager's receipt of the latter
of the following:

o Fully executed Job Order.
o Issuance of Site Permit, Building Permit, and any other permits required to commence the Work.

o Owner's Notice To Proceed with Construction.
@ www.coreconstruction.com

Page 2 of 4

CORE Basis of Estimate

Specific Assumptions
DEMOLITION -

¢ Demolition - Demolish 10’ of wall to expand office.

SITE WORK (ROUGH) — N/A
SITE WORK (FINISH) — N/A
STRUCTURE — N/A
ENCLOSURE —

e Insulation - Install insulation at new walls approximately 65 LF of wall.

INTERIOR FINISHES —
e Doors, Frames and Hardware - Furnish and install three new hollow metal doors and frames with lockset
hardware.
© Metal Studs, Drywall & Hardware — Frame, drywall, orange peel texture and paint three new 10’x10' office
spaces.
¢ Acoustical Ceilings — Patch and repair ceiling existing ceiling at three new offices.
e Flooring — Furnish and install new rubber base at three new offices.

SPECIALTIES — N/A
EQUIPMENT - N/A
MEP SYSTEMS —

e HVAC System - Install three new supplies connected to existing system.

e Test and Balance - Balance three new supplies.

¢ Electrical Systems — Install three new 2x4 light fixtures and switches, includes nine new outlets and three data
drops. All electrical will be tied to existing circuits.

SPECIAL SYSTEMS ~ N/A

Specific Exclusions
e = Permit
e Design
e Hazardous Material Abatement
e Costs associated with Material Testing and/or Special Inspections
¢ Costs associated with General Building Inspections
e FF &E- Furniture, Fixtures, and Equipment (by Owner)
e = Millwork
e Structural modifications (i.e. - Steel, Concrete & Masonry removal or replacement)

e Signage (by Owner)
e Visual Display Boards
@ www.coreconstruction.com

Page 3 of 4

CORE Basis of Estimate

e Fire Sprinkler/Alarm

e Fire Extinguisher’s, AED’s & Cabinets

e Access Doors & Frames

e Security Systems (i.e. - Camera’s, Access Control, etc.)

e Structured Cabling (i.e. - Voice & Data, Cable, etc.)

e Audio/Visual Systems (i.e. - Displays, Speakers, Projectors, Screens, etc.)

@ www.coreconstruction.com

Page 4 of 4

C@RE

CoEM - El Mirage Senior Center Renovation

Estimate # - 8/18/2022
CORE PROJECT #: 21-04-166
LOCATION: 10000 N El Mirage Rd, El Mirage, AZ 85335
ARCHITECT: N/A
PROCUREMENT: 1 GPA - #18-1SPV-05
BID TYPE: OPEN BOOK
DURATION(maths): 1.00
WARRANTY\(yss): 1
TAX METHOD: MRRA

# Description

_ GENERAL REQUIREMENTS
ae —: General Requirements

Final Clean

DEMOLITION

He Demolition.”
SITE WORK (ROUGH)
SITE WORK (FINISH)
STRUCTURE
ENCLOSURE

Ee 2s Insulation

INTERIOR FINISHES:

Doors, Frames, & Hardware

$29,253
$5,096

5, Drywall Package & Painting

$21,449

$1,805

SPECIALTIES

EQUIPMENT

MEP SYSTEMS
aoe - HVAC Systems

$902
$0
$0
$10,324

Test & Balance_

2 _. Electrical Systems
SPECIAL SYSTEMS.
CONTINGENCY

_ Construction Contingency

$0
$14,918
$7,459

~ Escalation Contingency

Subtotal

Subtotal (with Insurance, & Tax)

Subtotal (with Insurance, Tax, & Fee)

$7,459

GENERAL CONDITIONS $4224

$64,077

$68,623

$74,590

_ Total

$74590.

City of
EL MIRAGE

Adenia
GRAND HERITAGE, BRIGHT FUTURE

CITY OF EL MIRAGE
JOB ORDER CONTRACTING SERVICES FOR
GENERAL CITYWIDE CONSTRUCTION - PW19 - JOC03

THIS CONTRACT is made and entered into this 4@day of _ Dtanh., 20 /@., (“Effective Date”), by

and between the City of El Mirage, an Arizona municipal corporation (“City”), and
CORE Construction, Inc. —_, a(n) 5- corporation (“Contractor”),

RECITALS

A. The City of El Mirage is authorized and empowered by provisions of the City Code to execute contracts for
professional services by and through its City Manager;

B. The City desires to provide Job Order Contracting (JOC) services for general citywide construction on an
as-needed basis to provide a variety of citywide construction projects. including building, altering,
maintaining, repairing, improving, or demolishing any public structure or building of various scopes and
sizes, as more fully described in the Scope of Work and referred to as the “Project,”

C. The City requires professional services for this Project and desires to contract with the Contractor to
provide these services.

D. Contractor is duly qualified to perform the requested services.
AGREEMENT

NOW, THEREFORE, in consideration of the mutual promises and obligations set forth herein, the parties
hereto agree as follows:

1, PROJECT DESCRIPTION

This JOC is for a broad range of building, altering, maintaining, repairing, improving, or demolishing any
public structure or building of various scopes and sizes on an as-needed basis at various project locations
throughout the City of El Mirage, Arizona. For projects determined by the City to be appropriate for this
JOC, the City will request the contractor prepare a scope of work, cost proposal, and project schedule. If
acceptable, the City will issue an individual job order agreement and direct the contractor to proceed with
the work. Although the City anticipates that awarded contractors will be issued work, the contractor is
neither guaranteed a minimum amount of work nor any jobs at all. The City reserves the right and will
issue job order agreements based on the ability of the contractor to meet the City’s work schedule and the
availability of trades and expertise in relation to each project.

2. SCOPE OF WORK

The City of El Mirage owns and maintains several public facilities including but not limited to a Police
Station, a Fire Station, City Hall, a Public Works facility, a Senior Center, a Court facility, a Customer
Service facility, a Library facility, 10 water utility facilities, and 13 parks/open space areas,

64. AUTHORITY AND APPROVALS

Each party hereby warrants and represents that it has full power and authority to enter into and
perform this Contract, and that the person signing on behalf of each has been properly authorized
and empowered to enter into this Contract. Each party further acknowledges that it has
read this Conttact, understands it, and agrees to be bound by it.

City of El Mirage,
an Arizona municipal corporation

Qe thee

Pe J. Crystal Dé¢hes
Ce City Man

ATTEST

CORE Construction, Inc.

a(n) __5-Corporation

tll ff

By: Todd Steffen

Its: President

15