CIP Breakdown

City of El Mirage — Regular Meeting (2022-09-08)

View PDF Item 7 Meeting page

Extracted text (via pymupdf) 1888 characters
Public Works Facility
Public Works Facility
Overview
Submitted By
Macy Walker, Fiscal Services Analyst
Request Owner
Macy Walker, Fiscal Services Analyst
Department
Water
Type
Capital Improvement
Project Number
62343
Description
The Master Plan gave the Public Works Administration building and the Water Reclamation Facility (WRF) building an overall rating of average. This
item includes a new building to consolidate most of Public Works. The lab/WRF operations will remain in the current location.
Images
New Public Works Facility
Details
Division
None
Type of Project
New Construction
Strategic Priority
E€ective Government
Grant Funding
No
Bond Eligible
No
Project Status
New
Location
Supplemental Attachments
Public Works Facility
Public Works Facility(/resource/cleargov-prod/projects/documents/acb39b726ccb52d09ea7.pdf)
(/resource/cleargov-prod/projects/documents/acb39b726
(/resource/cleargov-prod/projects/documents/acb39b726ccb52d09ea7.pdf)
(/resource/cleargov-prod/projects/documents/acb39b726ccb52d09ea7.pdf)
resource/cleargov-prod/projects/documents/acb39b726ccb52d09ea7
City of El Mirage | Budget Book 2023
Page 353

Capital Cost Breakdown
Capital Cost
FY2023
FY2023
Design
$269,000
Construction/Maintenance
$2,667,000
Total
Total
$2,936,000
$2,936,000
Capital Cost
Capital Cost
FY2023 Budget
$2,936,000
Total Budget (all years)
$2.936M
Capital Cost by Year
Capital Cost for Budgeted Years
TOTAL
$2,936,000.00
City of El Mirage | Budget Book 2023
Page 354

Funding Sources Breakdown
Funding Sources
Funding Sources
FY2023
FY2023
FY2024
FY2024
511 - Water
$134,500
$1,333,500
541 - Sewer
$134,500
$1,333,500
Total
Total
$269,000
$269,000
$2,667,000
$2,667,000
Funding Sources
Funding Sources
FY2023 Budget
$269,000
Total Budget (all years)
$2.936M
Funding Sources by Year
Funding Sources for Budgeted Years
TOTAL
$2,936,000.00
City of El Mirage | Budget Book 2023
Page 355