CIP Pages

City of El Mirage — Regular Meeting (2023-02-07)

View PDF Item 11 Meeting page

Extracted text (via pymupdf) 2125 characters
121st Avenue Roadway Improvements (WWTP to Joe R. Ramirez Road Alignment)
Overview
Submitted By
Jorge Gastelum, Community Development Director
Request Owner
Macy Walker, Fiscal Services Analyst
Department
Development Services
Type
Capital Improvement
Project Number
62309
Description
Replace aging chip seal (no pavement) roadway on 121st Avenue and install a minor collector roadway section between the El Mirage Wastewater
Treatment Plant and the Joe R. Ramirez Road alignment. Total project cost is estimated at $1,051,807 which includes design, construction and City
match of $217,000. The Congestion Mitigation and Air Quality (CMAQ) managed by MAG would be funding approximately 80% of the total project cost.
The 2021 National Community Survey found that 67% of El Mirage residents rate the quality of city pavement highly, 76% consider it easy to travel by
car in the city, and 67% feel it is important to focus on the overall quality of the transportation system in the next 2 years.
Images
Paving Unpaved Road at 121st
Avenue
Details
Division
Engineering
Type of Project
Resurface Current Road
Strategic Priority
Superior Infrastructure
Grant Funding
No
Bond Eligible
No
Project Status
Unmodified
Location
City of El Mirage | Budget Book 2023
Page 262

Capital Cost Breakdown
Capital Cost
FY2023
FY2024
Design
$166,500
Construction/Maintenance
$50,500
Total
$166,500
$50,500
Capital Cost
FY2023 Budget
$166,500
Total Budget (all years)
$217K
Capital Cost by Year
Construction/Maintenance
Design
2023
2024
$166,500.00
$50,500.00
$0
$40K
$80K
$120K
$160K
Capital Cost for Budgeted Years
TOTAL
$217,000.00
Construction/Maintenance (23%) $50,500.00
Design (77%)
$166,500.00
City of El Mirage | Budget Book 2023
Page 263

Funding Sources Breakdown
Funding Sources
FY2023
FY2024
131 - HURF
$166,500
$50,500
Total
$166,500
$50,500
Funding Sources
FY2023 Budget
$166,500
Total Budget (all years)
$217K
Funding Sources by Year
131 - HURF
2023
2024
$166,500.00
$50,500.00
$0
$40K
$80K
$120K
$160K
Funding Sources for Budgeted Years
TOTAL
$217,000.00
131 - HURF (100%)
$217,000.00
City of El Mirage | Budget Book 2023
Page 264