El Mirage/PRM Budget

City of El Mirage — Regular Meeting (2023-07-11)

View PDF Item 6 Meeting page

Extracted text (via pymupdf) 881 characters
Section 3
Budget 
SCOP Expense Report 2020-2021
Program: 
Request: 
Surprise Community Outreach Program (SCOP) 2020-2021
Other funds:
Application Information
Total cost:
Name: Phoenix Rescue Mission
Program Manager:
Address: 1540 W. Van Buren St. Phoenix, AZ 85007
Phone Number:  
Email: jgoodman@phxmission.org
Description 
Cost
1 Outreach & Navigation (Navigator & Operational costs) 
$10,000

$10,000 Start Date: 
9/2/2020
Pending End Date: 
6/15/2020
$10,000 
Jussane Goodman
602.346.3372
SCOP Request 
Other Funds 
Total 
$10,000 
Pending
$10,000

Outreach & Navigation Program Budget
Navigator & operational costs (1 navigator/20 hours per week)
Item
Annually 
Cell Phone
 $624.00 
Navigator Salary
 $21,349.50 
Navigation Program Supplies
 $4,916.90 
Vehicle travel/maintenance
 $3,109.60 
Total Ongoing Costs (monthly)
 $2,500.00 
Total Ongoing Costs (annually)
 $30,000.00