Varney Well Property Repairs

City of El Mirage — Regular Meeting (2023-09-19)

View PDF Item 12 Meeting page

Extracted text (via pymupdf) 53965 characters
CONTRACTOR NAME: 
Contract Type:
City Project No.:
Job Order No.:
Contractors Job No.:
City Project Mgr.:
Prepared By:
Fee Type:
Date:
Location:
Revision:
Job Title:
SECTION 1:  LABOR (inclusive of burden)
Unit
Quantity
Total
Hours
- 
75.00
$              
-
$
 
Hours
33.75
 
80.00
$              
2,700.00
$
 
Hours
59.09
 
55.00
$              
3,250.00
$
 
Hours
- 
35.00
$              
-
$
 
Hours
- 
75.00
$              
-
$
 
Hours
- 
65.00
$              
-
$
 
Hours
- 
45.00
$              
-
$
 
Hours
- 
28.50
$              
-
$
 
Hours
- 
85.00
$              
-
$
 
Hours
25.00
 
80.00
$              
2,000.00
$
 
Hours
95.00
 
55.00
$              
5,225.00
$
 
Hours
95.00
 
45.00
$              
4,275.00
$
 
Hours
- 
36.00
$              
-
$
 
Hours
- 
28.50
$              
-
$
 
Hours
10.60
 
35.00
$              
371.00
$
 
17,821.00
$              
SECTION 2:  EQUIPMENT (supporting information attached)
Unit
Quantity
Unit Price
Total
Hours
- 
51.36
$              
-
$
 
Hours
- 
142.94
$            
-
$
 
Hours
- 
65.60
$              
-
$
 
Hours
- 
54.44
$              
-
$
 
Hours
- 
61.93
$              
-
$
 
Hours
- 
14.98
$              
-
$
 
Hours
- 
16.48
$              
-
$
 
Hours
- 
9.00
$
 
-
$
 
Hours
- 
63.36
$              
-
$
 
Hours
- 
37.75
$              
-
$
 
Hours
- 
52.82
$              
-
$
 
Hours
- 
129.94
$            
-
$
 
Hours
105.42
              
16.81
$              
1,772.15
$
 
Hours
95.00
 
25.43
$              
2,415.85
$
 
Hours
- 
7.00
$
 
-
$
 
Hours
- 
39.55
$              
-
$
 
Hours
- 
14.75
$              
-
$
 
Hours
- 
1.00
$
 
-
$
 
4,188.00
$
 
Jamie Teatsworth
Kory Burden
GMP
4/19/2023
Dysart Well
Rev 0
Job Order Cost Proposal
Felix Construction Company
Water Wastewater JOC - PW19-JOC02
TBD
TBD
1902.XXX
Wall and RTU Repairs
Description of Work to be 
Performed (supporting 
information attached):
See attached Bid Scope and Bid Assumptions for additional information and clarifications. 
Labor Cost
Position
Estimator
Project Manager
Project Engineer
Admin
Elect Technician - Lead
Elect Technician - Journeyman
Elect Technician - Apprentice
Elect General Laborer
Elect Admin
*Any emergency or T&M work that requires overtime will be billed at 1.5 times the listed Unit Prices.
Project Superintendent
Foreman
Craftsman
Apprentice / Laborer
Elect Professional Engineer
Elect Project Manager
Equipment Cost
Item
Backhoe
Excavator
Loader
Boom Truck
Water Truck
Water Wagon
Pickup Truck -  Light Duty
Pickup Truck - 1 Ton
Small Tools & Supplies (Consumables)
Manlift
Portable Welder
Other Equipment
Air Compressor
Compactor - Hand
Dump Truck
Roller
ext. Reach Forklift
Crane
Subtotal Equipment Cost (B)
Page 1 of 4
rev 4/9/2018 LH
DRAFT

SECTION 3:  MATERIALS
Unit
Quantity
Unit Price
Total
LS
1.00
                  
2,273.22
$         
2,273.22
$                
LS
1.00
                  
841.87
$            
841.87
$                   
LS
1.00
                  
229.89
$            
229.89
$                   
LS
1.00
                  
307.30
$            
307.30
$                   
LS
1.00
                  
6,864.93
$         
6,864.93
$                
LS
1.00
                  
2,402.47
$         
2,402.47
$                
LS
1.00
                  
1,298.77
$         
1,298.77
$                
LS
1.00
                  
369.00
$            
369.00
$                   
LS
1.00
                  
250.00
$            
250.00
$                   
LS
1.00
                  
20.00
$              
20.00
$                     
14,857.45
$              
SECTION 4:  SUBS & CONSULTANTS
13,320.00
$              
1,080.00
$                
14,400.00
$              
SECTION 5:  RENTAL EQUIPMENT
-
$                         
-
$                         
SECTION 6:  GENERAL CONDITIONS OF THE WORK
Unit
Quantity
Unit Price
Total
LS
1.00
                  
700.00
$            
700.00
$                   
LS
1.00
                  
-
$                  
-
$                         
LS
1.00
                  
1,300.00
$         
1,300.00
$                
LS
1.00
                  
-
$                  
-
$                         
LS
1.00
                  
-
$                  
-
$                         
LS
1.00
                  
-
$                  
-
$                         
2,000.00
$                
OVERHEAD:
6.00%
(% to be taken from matrix)
PROFIT:
10.00%
(% to be taken from matrix)
Subtotal General Contractor Costs (1+2+3+5+6):
38,866.45
$      
O&P (16.00% of 1+2+3+5+6):
6,218.63
$        
Total General Contractor Costs including O&P:
45,085.08
$      
Subtotal Subcontractor Costs (4)
14,400.00
$      
Subcontractor Profit (5% of 4) + Overhead
1,584.00
$        
Total Subcontractor Costs including Profit:
15,984.00
$      
TOTAL GC Cost (Including O&P) and Subcontractor:
59,485.08
$      
Costs (including Subcontractor Profit):
61,069.08
$      
Insurance Costs @ 1.0%
594.85
$           
Bond Costs @ 1.5%
892.28
$           
Sales Tax (65% of 9.3%)
3,685.77
$        
Tax Exemption Credit:
-
$                
Subtotal Job Cost:
66,241.98
$      
Project Contingencies
7,500.00
$        
Project Allowances
-
$                
Owner must provide prior approval (in writing) before the use of any Allowance or Contingency Funds
TOTAL JOB COST:
73,741.98
$      
Submitted by:
Project Manager
Date
Subtotal Material Cost (C)
Description of Work to be Performed
Total Cost
Company
(Supporting quote & information attached)
Sunnyside Masonry
Rebuild Masonry Wall
Material Cost
Item
CONDUIT 200 (AG) - 
CABLE 300 (FEEDERS) -
CABLE 300 (BRANCH) - 
CABLE 300 (GROUNDING) -
SWITCHGEAR 500 -
INSTRUMENTATION 600 (PANELS) -
FABRIACATION 700 (RACKS) - 
Subtotal Subcontractors & Consultants (D)
Description of Rental Equipment
Total Cost
Company
(Supporting quote & information attached)
A-O Painting
Paint New Masonry Wall
OTHER 800 (EQUIPMENT) - 
OTHER 800 (O&M/SUBMITTALS) - 
OTHER 800 (TESTING) - 
Subtotal General Conditions (F)
Wednesday, April 19, 2023
Subtotal Rental Equipment (E)
General Conditions Cost
Item
Mobilization / Demobilization
Permits & Environmental Controls
Temporary Facilities & Controls
Engineering / Testing
Site Support
Miscellaneous / Other
TBD
Page 2 of 4
rev 4/9/2018 LH
DRAFT

Project:
Date:
Revision:
#
1
2
3
4
5
6
7
#
1
2
3
4
5
6
7
8
#
1
2
3
4
#
1
#
1
#
1
2
3
4
# 
1
Project Allowance Details:
Includes:
Job Order Cost Proposal Clarifications
Wall and RTU Repairs
4/19/2023
Rev 0
Replace damanged wall and re-paint to match (as close as possible)
Excludes:
Clarifications:
RTU Components, RTU, RTU Backpanel
Permits
Materials Testing
Hazardous Materials Testing and Abatement
Price Assumes:
Assumes Owner to Provide:
Replacement of 4" Square Tube Pole
Replacement of Rack Posts
Patching of existing concrete pad
Normal Working Hours
Access to site
Potential Contingency Usage:
4" and 1" GRC Conduit - Repairs to Existing
4" Weatherhead w/ Gland
XHHW-2 Conductors - As Reuired to Complete Electrical Installation
SES - 480/277V, 400A, 3Φ, Wall Mount, Overhead Feed
Disconnects - SQD 100A & 60A / Panelboard - 100A, 6 Position, Bolt-On
RTU Enclosure - Hoffman Enclosure to Match Existing (Enclosure ONLY)
PLC, Software, Programming
Site Work - Excavation, Backfill, Trenching
Mounting Rack Structure - Assumed we can Re-Use (See Contingency)
Instruments / Instrumentation of any kind, make, manufacturer
Due to current market volatility, material pricing is subject to the terms stated on the included material quotes, 
some of which may establish that final pricing will be determined at the time of shipment. 
Existing Conductors that Megger Good will be Re-Used
RTU Componets and Backpanel will be Re-Used
Mount Rack will be Re-Used As Permissible due to Damage
Material price escalations due to current market volatility.
DRAFT

PW19 - JOC02, Job Order Contract for Water & Wastewater Projects
Contractor:  Felix Construction Company   
Indirect Cost of the Work
Gc Overhead
6.00%
6.00%
6.00%
6.00%
Gc Profit
20.00%
17.00%
15.00%
10.00%
Subcontractor
5.00%
5.00%
5.00%
5.00%
Bonds
1.50%
1.50%
1.50%
1.50%
Insurance
1.00%
1.00%
1.00%
1.00%
AZ/County/City/Tax
6.045%
6.045%
6.045%
6.045%
Total Indirect Cost % 
34.54500%
31.54500%
29.54500%
24.54500%
City of El Mirage
JOC Pricing Matrix
$1.00 to $5,000
$5,001 to $10,000
$10,001 to $30,000
Over $30,000
DRAFT

From:
Mike Bejarano
To:
Kory Burden
Subject:
Fwd: Dysart Well Wall Repair
Date:
Wednesday, April 5, 2023 3:14:46 PM
Attachments:
image002.png
image003.png
Mike Bejarano
Felix Construction
M: 480.392.3133
From: Joey Noriega <Joey@sunnysidemasonry.com>
Sent: Wednesday, April 5, 2023 10:54:14 AM
To: Mike Bejarano <mikeb@felixconstruction.com>
Subject: RE: Dysart Well Wall Repair
 
[EXTERNAL]
$13,320.00 to sawcut, demo and build new wall to match existing. Quote assumes we can do work
from interior of site.
 
Includes removal of all debris related.
 
Next week is great for my schedule but can make it work whenever.
 
Thank you,
 
Joey Noriega
President
joey@sunnysidemasonry.com
Office: 623.376.6500
Mob: 602.686.3333
 
From: Mike Bejarano <mikeb@felixconstruction.com> 
Sent: Monday, April 3, 2023 3:18 PM
To: Joey Noriega <Joey@sunnysidemasonry.com>
Cc: Kory Burden <koryb@felixconstruction.com>
Subject: Dysart Well Wall Repair
 
Joey, as discussed can you price out repairing the wall at 13055 W Varney Rd, El
Mirage, AZ 85335
 
Follow the link below for the pictures
DRAFT

A-O Painting, Inc. 
 
                                 3237 E. President Street ▪ Tucson, AZ  85714 ▪ Phone 520-573-0051 ▪ Fax 520-294-8353 
Contractor License #’s ROC-129492 L-05 ▪ ROC-095603 L-34 ▪ info@aopaintinginc.com 
 
for the sum of:  
  
$   
 
 
Thank you, 
Paul Ortega 
Vice President 
 
 
This proposal will expire 30 days from the date of this document.  Terms: Due on Receipt.  Interest at 1½% per month on past due amount.  Customer agrees to pay reasonable lawyer fees 
if legal action is necessary for collection.  
Date:   
 
 
 
Proposal submitted to:   
 
 
 
 
 
 
 
 
 
 
Company:   
 
 
 
 
 
 
 
 
 
 
 
 
Address:  
 
 
 
 
 
 
 
 
 
 
 
 
 
Telephone:  
    Cell:  
      Fax:  
 
 
 
 
Job Name:   
 
 
 
 
 
 
 
 
 
 
 
 
Location:  
 
 
 
 
 
 
 
 
 
 
 
 
PAINTING - COATING PROPOSAL 
 
 
April 5, 2023 
 
Kory Burden 
koryb@felixconstruction.com            
 
Felix Construction Company  
 
2530 South 52nd Avenue., Phoenix, AZ   85043 
 
(623) 435-4313  
(602) 615-6473 
(480) 464-0078 
 
 
Dysart Well Wall Repair (Paint) 
 
13055 W Varney Rd., El Mirage, AZ 85335 
(Owner:  
 
Kory, 
 
Below please find proposed Labor and Material Price to prep and coat new wall and paint a total of 30 lineal 
feet.  Color shall match existing color scheme.  
 
 
 
 
 
 
 
 
Exclusions: 
➢ Interior Pipe Lining, Shop Priming, Lead Abatement 
➢ All Bond(s)/Bonding, 3rd Party Inspection(s) 
 
One Thousand Eighty Dollars & 00/100’s 
1,080.00 
DRAFT

Project:
Job ID:
JOB-0110
1902.XXX - El Mirage Dysart Well Wall Repair
City of Phoenix AZ
14 Apr 2023  14:02:01
Bid Summary Report
Tax Rate status: Default
Bid Name: DEFAULT BID
Bid Template: BASIC (EXPANDED O&P) V5
Phase
Quote $
Material $
Equip $
SubCon $
Labor Hrs
Drawing
100 - CIVIL > EXCAVATION
0.00
0.00
0.00
0.00
9.89
200 - CONDUIT SYSTEMS > ABOVE GRADE
0.00
2,273.23
0.00
0.00
36.02
300 - CABLE > FEEDERS
0.00
841.87
0.00
0.00
9.36
300 - CABLE > BRANCH-CTRL-INST
0.00
229.89
0.00
0.00
15.00
300 - CABLE > GROUNDING
0.00
307.30
0.00
0.00
1.83
500 - SWITCHGEAR > SWITCHGEAR
0.00
5,638.18
0.00
0.00
52.00
600 - INSTRUMENTATION > PANELS
0.00
2,402.47
0.00
0.00
9.00
700 - FABRICATION > MOUNTING RACKS
0.00
1,298.77
0.00
0.00
14.98
800 - OTHER / MISC. > EQUIPMENT
0.00
369.00
2,675.71
0.00
4.00
800 - OTHER / MISC. > O&M MANUALS
0.00
200.00
0.00
0.00
8.00
800 - OTHER / MISC. > TESTING
0.00
20.00
0.00
0.00
9.00
800 - OTHER / MISC. > SUBMITTALS
0.00
50.00
0.00
0.00
4.00
0.00
13,630.70
2,675.71
0.00
173.08
Sheet Totals:
0.00
0.00
0.00
0.00
16,306.41
0.00
16,306.41
16,306.41
Sub Total (Quo/Mat/Equip/Sub):
Sales Tax:
Sub Total:
9,519.19
2,351.90
0.00
0.00
Direct Labor $:
Indirect Labor $:
Labor Escalation:
Labor Tax:
1,225.96
Direct Job Costs (4.17%):
29,403.45
0.00
29,403.45
0.00
0.00
0.00
29,403.45
Prime Cost:
Net Cost:
Job Tax:
Selling Price:
Overhead (Avg. 0.00%):
Profit (Avg. 0.00%):
Bond (0.0000%):
0.0000%
0.0000%
0.0000%
0.0000%
0.0000%
Material:
Labor:
Equipment:
Subcontract:
Job:
TAX RATES
MISCELLANEOUS
Avg. Lbr. Rate (Cost):
Labor Hrs Per Sq. Ft.:
Quantity of Units:
Cost Per Unit:
Labor $ Per Sq. Ft.:
Cost Per Sq. Ft.:
Total Square Feet:
Avg. Lbr. Rate (Bid):
Calc. Adjustment:
55.00
55.00
1.00
29,403.45
173.08
9,519.19
1.00
29,403.45
0.00%
Tax:
Quote:
0.0000%
Lump Sum:
0.00
,   
!Enter Company Name!
Phone: 
Web: 
Page 1 of 4
ConEst Software Systems
DRAFT

14 Apr 2023  2:02PM
Bid Summary Sheet: 1902.XXX - El Mirage Dysart Well Wall Repair
ESTIMATED HOURS
ELECTRICAL
MACHINE 
OPERATOR
LOW 
VOLTAGE
Labor Class 4
Labor Class 5
Labor Class 6
Labor Class 7
Labor Class 8
Labor Class 9
Labor Class 
10
REGULAR
173.08
--  
--  
--  
--  
--  
--  
--  
--  
--  
OVERTIME
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
SHIFT-2
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
SHIFT-3
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
DOUBLE TIME
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
173.08
--  
--  
--  
--  
--  
--  
--  
--  
--  
ESTIMATED HOURS:
LABOR ADJUST
LOSS LBR ADJ:
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
CALCULATED HRS
REGULAR
173.08
--  
--  
--  
--  
--  
--  
--  
--  
--  
OVERTIME
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
SHIFT-2
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
SHIFT-3
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
DOUBLE TIME
--  
--  
--  
--  
--  
--  
--  
--  
--  
--  
173.08
--  
--  
--  
--  
--  
--  
--  
--  
--  
TOTAL ADJ LABOR:
173.08
TOTAL ADJUSTED LABOR HOURS:
Labor Class
Job Description
Extension
Man Hours
Rate
Crew
Labor Type
DIRECT LABOR
ELECTRICAL
REGULAR
1
$60.00
86.54
$5,192.08
FOREMEN (WORKING)
REGULAR
1
$50.00
86.54
$4,327.11
JOURNEYMEN
TOTAL DIRECT LABOR:
$9,519.19
AVERAGE DIRECT LABOR RATE:
$55.00
Ext $
Rate
Hours
Labor Description
INDIRECT LABOR
PROJECT MANAGER
15.00
90.00
1,349.96
SUPERINTENDENT
10.00
80.00
800.02
SAFETY
1.00
41.92
41.92
ESTIMATING
2.00
80.00
160.00
TOTAL INDIRECT LABOR:
$2,351.90
DIRECT LABOR TOTAL:
INDIRECT LABOR TOTAL:
LABOR ESCALATION:
LABOR $ ADJUSTMENT:
LABOR TAX:
LABOR TOTAL:
9,519.19
2,351.90
0.00
0.00
0.00
$11,871.08
MATERIAL:
MATERIAL ESCALATION:
MATERIAL ADJUSTMENT:
MATERIAL TAX:
MATERIAL TOTAL:
13,630.70
0.00
$13,630.70
0.00
0.00
Component
QUOTES
Amount
Vendor
,   
!Enter Company Name!
Phone: 
Web: 
Page 2 of 4
ConEst Software Systems
DRAFT

14 Apr 2023  2:02PM
Bid Summary Sheet: 1902.XXX - El Mirage Dysart Well Wall Repair
QUOTED MATERIAL:
ADJUSTMENT:
QUOTE TAX:
QUOTED MATERIAL TOTAL:
0.00
0.00
0.00
$0.00
Component
SUBCONTRACTS
Amount
Vendor
SUBCONTRACTS:
ADJUSTMENT:
SUBCONTRACT TAX:
SUBCONTRACTS TOTAL:
0.00
0.00
0.00
$0.00
Component
EQUIPMENT
Amount
Vendor
CRANE
0.00
PM TRUCK
475.00
SUPERVISOR TRUCK W/ 
TOOLS
2,200.71
EQUIPMENT:
EQUIPMENT TOTAL:
EQUIPMENT TAX:
ADJUSTMENT:
2,675.71
0.00
0.00
$2,675.71
Dollars
Description
DIRECT JOB COSTS
MISC DIRECT JOB COSTS
750.00
TOOLS EXPENDABLE
475.96
$29,403.45
JOB COST w/NO OVERHEAD:
$1,225.96
TOTAL DIRECT JOB COSTS:
ADJUSTMENT:
DIRECT JOB COSTS:
0.00
1,225.96
OVERHEAD
MATERIAL OVERHEAD:(0% markup)
0.00
QUOTES OVERHEAD:(0% markup)
0.00
LABOR OVERHEAD:(0% markup)
0.00
SUBCONTRACTS OVERHEAD:(0% markup)
0.00
EQUIPMENT OVERHEAD:(0% markup)
0.00
DJC OVERHEAD:(0% markup)
0.00
$0.00
TOTAL OVERHEAD:
JOB COST w/OVERHEAD:
$29,403.45
,   
!Enter Company Name!
Phone: 
Web: 
Page 3 of 4
ConEst Software Systems
DRAFT

14 Apr 2023  2:02PM
Bid Summary Sheet: 1902.XXX - El Mirage Dysart Well Wall Repair
$0.00
TOTAL PROFIT:
0.00
DJC PROFIT:(0% markup)
0.00
EQUIPMENT PROFIT:(0% markup)
0.00
SUBCONTRACTS PROFIT:(0% markup)
0.00
LABOR PROFIT:(0% markup)
0.00
QUOTES PROFIT:(0% markup)
0.00
MATERIAL PROFIT:(0% markup)
PROFIT
MISCELLANEOUS
JOB TAX:
BOND:
0.00
0.00
MISCELLANEOUS TOTAL:
$0.00
LUMP SUM
LUMP SUM 1:
LUMP SUM 2:
LUMP SUM 3:
LUMP SUM 4:
0.00
0.00
0.00
0.00
LUMP SUM TOTAL:
$0.00
BID TOTAL:
$29,403.45
,   
!Enter Company Name!
Phone: 
Web: 
Page 4 of 4
ConEst Software Systems
DRAFT

Project:
Job ID:
Takeoff
JOB-0110
1902.XXX - El Mirage Dysart Well Wall Repair
City of Phoenix AZ
14 Apr 2023  14:03:12
Phase: 100 - CIVIL
SubPhase: EXCAVATION
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
20.00
24"W x 36"D
FT
HAND TRENCHING CLAY LBR
390206
M
0.00
5.93
0.0000
0.2967
1.0000
1.0000
20.00
24"W x 36"D
EA
HAND BACKFILL CLAY TRENCH
390240
M
0.00
3.96
0.0000
0.1978
1.0000
1.0000
0.00
9.89
Phase Totals:
Phase: 200 - CONDUIT SYSTEMS
SubPhase: ABOVE GRADE
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
Seconday - From Pole to Top Fed SES
30.00
4
FT
GRC
10009
M
751.20
9.00
25.0400
0.3000
1.0000
1.0000
3.00
4
EA
GRC/IMC COUPLING
30009
M
80.43
1.50
26.8108
0.5000
1.0000
1.0000
1.00
4
EA
MYERS THREADED GROUNDING HUB
30162
M
136.10
1.25
136.1000
1.2500
1.0000
1.0000
1.00
4
EA
CONDUIT CUT/THREAD/REAM
10569
M
0.00
1.00
0.0000
1.0000
1.0000
1.0000
0.00
Replace Damaged Conduits
60.00
1
FT
GRC
10002
M
326.75
4.20
5.4458
0.0700
1.0000
1.0000
6.00
1
EA
GRC/IMC COUPLING
30002
M
24.90
1.20
4.1500
0.2000
1.0000
1.0000
12.00
1
EA
MYERS THREADED GROUNDING HUB
30155
M
474.48
6.60
39.5400
0.5500
1.0000
1.0000
6.00
1
EA
CONDUIT CUT/THREAD/REAM
10562
M
0.00
1.20
0.0000
0.2000
1.0000
1.0000
0.00
Conduit System Accessories
50.00
3/4"
FT
3/4" Anaconda Flex Conduit (Black, UA)
333
M
125.00
5.00
2.5000
0.1000
1.0000
1.0000
4.00
3/4"
EA
3/4" Srtaight Connector (Liquid Tight)
334
M
39.56
0.08
9.8900
0.0200
1.0000
1.0000
4.00
3/4"
EA
3/4" 45 Deg. Connector (Liquid Tight)
336
M
45.48
0.08
11.3700
0.0200
1.0000
1.0000
8.00
3/4 Locknut
EA
Sealing Locknut - 3/4
197
M
9.44
0.08
1.1800
0.0100
1.0000
1.0000
8.00
3/4 Washer
EA
Sealing Washer - 3/4
198
M
10.88
0.08
1.3600
0.0100
1.0000
1.0000
25.00
1" Conduit Strap
EA
1" Conduit Strap - 2 Hole, 304SS
203
M
133.50
1.25
5.3400
0.0500
1.0000
1.0000
1.00
20MIL TAPE ROLL
EA
20 MIL TAPE ROLLS
376
M
20.60
2.00
20.6000
2.0000
1.0000
1.0000
0.00
Weatherhead - 4" Pole Mount
,   
!Enter Company Name!
Phone: 
Web: 
Page 1 of 4
DRAFT

Takeoff Report: 1902.XXX - El Mirage Dysart Well Wall Repair
14 Apr 2023  14:03:12
Phase: 200 - CONDUIT SYSTEMS
SubPhase: ABOVE GRADE
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
1.00
Weatherhead
EA
Weatherhead - 4" Pole Mount w/Gasket
257
M
94.91
1.50
94.9100
1.5000
1.0000
1.0000
2,273.23
36.02
Phase Totals:
Phase: 300 - CABLE
SubPhase: FEEDERS
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
Secondary Feeders
150.00
4/0
FT
XHHW CU (STR)
70291
M
777.47
4.95
5.1831
0.0330
1.0000
1.0000
6.00
4/0
EA
WIRE TERMINATION LBR
100577
M
0.00
3.00
0.0000
0.5000
1.0000
1.0000
50.00
3.
FT
XHHW CU (STR)
70285
M
64.40
0.85
1.2880
0.0170
1.0000
1.0000
2.00
3.
EA
WIRE TERMINATION LBR
100570
M
0.00
0.56
0.0000
0.2800
1.0000
1.0000
841.87
9.36
Phase Totals:
Phase: 300 - CABLE
SubPhase: BRANCH-CTRL-INST
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
1,000.00
12
FT
XHHW CU (STR)
70280
M
229.89
7.00
0.2299
0.0070
1.0000
1.0000
50.00
12
EA
WIRE TERMINATION LBR
100565
M
0.00
8.00
0.0000
0.1600
1.0000
1.0000
229.89
15.00
Phase Totals:
Phase: 300 - CABLE
SubPhase: GROUNDING
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
50.00
4/0
FT
BARE CU (STR)
70401
M
207.30
1.75
4.1459
0.0350
1.0000
1.0000
4.00
#150
EA
Cadweld Plus - #150 Weld Cups
174
M
100.00
0.08
25.0000
0.0200
1.0000
1.0000
307.30
1.83
Phase Totals:
Phase: 500 - SWITCHGEAR
SubPhase: SWITCHGEAR
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
Graybar - 0243128436 Rev-1
,   
!Enter Company Name!
Phone: 
Web: 
Page 2 of 4
DRAFT

Takeoff Report: 1902.XXX - El Mirage Dysart Well Wall Repair
14 Apr 2023  14:03:12
Phase: 500 - SWITCHGEAR
SubPhase: SWITCHGEAR
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
Sun Valley SES - 480/277V, 3F, 400A, Wall Mount, 
Overhead Feed
1.00
400A SES
EA
400A SES - Sun Valley OHSVWCT400-4
258
M
2,497.78
18.00
2,497.7800
18.0000
1.0000
1.0000
0.00
400A Disconnect
1.00
Main Disconnect
EA
Main Disconnect - SQD HU356R
260
M
1,778.91
8.00
1,778.9100
8.0000
1.0000
1.0000
0.00
30A Disconnect
1.00
30A Disconnect
EA
30A Disconnect - SQD H361RB
261
M
388.08
8.00
388.0800
8.0000
1.0000
1.0000
0.00
Panel Board
1.00
Panelboard
EA
Panelboard - 100A, 6 Position, Bolt-On
262
M
973.41
18.00
973.4100
18.0000
1.0000
1.0000
5,638.18
52.00
Phase Totals:
Phase: 500 - SWITCHGEAR
SubPhase: STUDIES
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
COORD/ARC
EA
COORDINATION / ARC FLASH STUDY
289
M
0.00
0.00
7,500.0000
1.0000
1.0000
1.0000
0.00
0.00
Phase Totals:
Phase: 600 - INSTRUMENTATION
SubPhase: PANELS
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
Replacement Enclosure - Backpanel to be RE-USED
1.00
Hoffman A723624FS
EA
Hoffman A723624FS & Accessories
264
M
2,402.47
9.00
2,402.4700
9.0000
1.0000
1.0000
2,402.47
9.00
Phase Totals:
Phase: 700 - FABRICATION
SubPhase: MOUNTING RACKS
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
30.00
1 5/8" x 1  5/8"H
FT
STN-STL 316 STRUT 14G SLOTTED
240789
M
450.00
3.68
15.0000
0.1225
1.0000
1.0000
2.00
3.5
EA
STN-STL 316 Strut Base
141
M
160.96
2.00
80.4800
1.0000
1.0000
1.0000
12.00
3/8
EA
STN-STL 316 Spring Nut
142
M
131.52
0.30
10.9600
0.0250
1.0000
1.0000
4.00
3/8
EA
STN-STL 316 4 Hole 90
143
M
417.20
2.00
104.3000
0.5000
1.0000
1.0000
100.00
STN-STL 316 3/8 X 1 Hex Head
144
M
100.00
2.50
1.0000
0.0250
1.0000
1.0000
1.00
3/8
EA
STN-STL 316 3/8" Washer (100)
145
M
12.46
1.50
12.4600
1.5000
1.0000
1.0000
,   
!Enter Company Name!
Phone: 
Web: 
Page 3 of 4
DRAFT

Takeoff Report: 1902.XXX - El Mirage Dysart Well Wall Repair
14 Apr 2023  14:03:12
Phase: 700 - FABRICATION
SubPhase: MOUNTING RACKS
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
1.00
3/8
EA
STN-STL 316 3/8" Lock Washer
146
M
11.55
1.50
11.5500
1.5000
1.0000
1.0000
1.00
3/8
EA
STN-STL 316 Nut (Hex)
147
M
15.08
1.50
15.0800
1.5000
1.0000
1.0000
1,298.77
14.98
Phase Totals:
Phase: 800 - OTHER / MISC.
SubPhase: EQUIPMENT
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
1.00
Scissor Lift
EA
Scissor Lift - 32' Rough Terrain
263
M
369.00
4.00
369.0000
4.0000
1.0000
1.0000
369.00
4.00
Phase Totals:
Phase: 800 - OTHER / MISC.
SubPhase: O&M MANUALS
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
O&M Development - Electronic Submittals and O&M's
4.00 EA
O&M Development
185
M
200.00
8.00
100.0000
2.0000
0.5000
1.0000
200.00
8.00
Phase Totals:
Phase: 800 - OTHER / MISC.
SubPhase: TESTING
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
1.00
START-UP
EA
TESTING START-UP
350
U
20.00
9.00
20.0000
9.0000
1.0000
1.0000
20.00
9.00
Phase Totals:
Phase: 800 - OTHER / MISC.
SubPhase: SUBMITTALS
Qty
Size
Description
Item #
U/M
Q/M
Material
Unit
Material
Result
Labor
Unit
Labor
Result
Mat
Factor
Labor
Factor
0.00
O&M Development - Electronic Submittals and O&M's
4.00 EA
Submittal Development
222
M
50.00
4.00
25.0000
1.0000
0.5000
1.0000
50.00
4.00
Phase Totals:
13,630.70
173.08
Job Totals:
,   
!Enter Company Name!
Phone: 
Web: 
Page 4 of 4
DRAFT

3350 W EARLL DR
PHOENIX AZ 85017-5242
Phone: 6022694939
Fax:     602-269-4993
To:
FELIX CONSTRUCTION CO.
2530 S 52ND AVENUE
PHOENIX AZ 85043
Attn:
Trent Gillespie
Phone: 000-464-0011
Fax:
000-464-0078
Email:
CHRISTOPHER.KING@GRAYBAR.COM
Date:
04/12/2023
Proj Name:
EL MIRAGE DYSART WELL WALL
GB Quote #:
0243128436 Rev-1
Release Nbr:
Purchase Order Nbr:
Additional Ref#
Valid From:
04/07/2023
Valid To:
05/07/2023
Contact:
CHRISTOPHER KING
Email:
christopher.king@graybar.com
Proposal
We Appreciate Your Request and Take Pleasure in Responding As Follows
Notes:
SCHNEIDER:
Conditions of Sale
1) Except as otherwise provided below, this Quotation is subject to Coordinated Project Terms. See
https://www.schneiderelectric. us/en/download/document/0100PL0043
2) Notwithstanding any provision to the contrary in the referenced Coordinated Project Terms or any
other documentation provided in connection with this proposal, this quote is valid for 30 days.
Quoted lead times are approximate and subject to change.
3) Schneider Electric reserves the right to amend, withdraw or otherwise alter this submission
without penalty or charge as a result of any event beyond its control arising from or due to the
current Covid-19 epidemic or events subsequent to this epidemic / pandemic including changes in
laws, regulations, by laws or direction from a competent authority.
SUN VALLEY:
SUN VALLEY TERMS AND CONDITIONS OF SALE APPLY
QUOTE VALID FOR 30 DAYS
4-6 WEEKS SHIPMENT AFTER RECEIPT OF SIGNED APPROVAL
FREIGHT INCLUDED IN PRICING
EXTENDED WARRANTY NOT INCLUDED
Item
Item/Type
Quantity
Supplier
Catalog Nbr
Description
Price
Unit
Ext.Price
100
1 EA
SQUARE D CO. NQ ML PNLB
(INT ENCL) - NQ
PANELBOARD
$973.41 
1 
$973.41 
***Item Note:***
SQUARE D GEAR PACKAGE PER Q-4033992
SEE ATTACHED BOM AND DRAWINGS
________________________________________________________________________________________________________________
 Subject to the standard terms and conditions set forth in this document.  Unless otherwise noted,freight terms are F.O.B. shipping point prepaid and bill. 
Unless noted the estimated ship date will be determined at the time of order placement.
This equipment and associated installation charges may be financed for a low monthly payment through Graybar Financial Services (subject to credit approval).  For more information call 1-800-241-7408
to speak with a leasing specialist.
To learn more about Graybar, visit our website at www.graybar.com               24-Hour Emergency Phone#: 1-800-GRAYBAR
Page 1 of 3
DRAFT

To:
FELIX CONSTRUCTION CO.
2530 S 52ND AVENUE
PHOENIX AZ 85043
Attn:
Trent Gillespie
Date:
04/12/2023
Proj Name:
EL MIRAGE DYSART WELL WALL
GB Quote #:
0243128436 Rev-1
Proposal
We Appreciate Your Request and Take Pleasure in Responding As Follows
200
1 EA
SUN VALLEY
SUN VALLEY
SES PER
Q-230570
$2,497.78 
1 
$2,497.78 
***Item Note:***
1- OHSVWCT400-4 Meter/CT section No Disconnects
ALUMINUM BUS STANDARD
480/277V 3PH 400AMP, WALL MOUNT, OVERHEAD FEED, SES
________________________________________________________________________________________________________________
400
1 EA
ARLINGTN IND 149
4-IN CLAMP TYPE
ENTR CAP
$9,491.39 
100 
$94.91 
GB Part #: 90095762     UPC #: 01899700149
***Item Note:***
________________________________________________________________________________________________________________
500
1 EA
SQUARE D CO. HU365R
$1,778.91 
1 
$1,778.91 
***Item Note:***
SQUARE D GEAR PACKAGE PER Q-4033992
SEE ATTACHED BOM AND DRAWINGS
________________________________________________________________________________________________________________
600
1 EA
SQUARE D CO. H361RB
$388.08 
1 
$388.08 
***Item Note:***
SQUARE D GEAR PACKAGE PER Q-4033992
SEE ATTACHED BOM AND DRAWINGS
________________________________________________________________________________________________________________
Total in USD (Tax not included):
$5,733.09 
 Subject to the standard terms and conditions set forth in this document.  Unless otherwise noted,freight terms are F.O.B. shipping point prepaid and bill. 
Unless noted the estimated ship date will be determined at the time of order placement.
This equipment and associated installation charges may be financed for a low monthly payment through Graybar Financial Services (subject to credit approval).  For more information call 1-800-241-7408
to speak with a leasing specialist.
To learn more about Graybar, visit our website at www.graybar.com               24-Hour Emergency Phone#: 1-800-GRAYBAR
Page 2 of 3
DRAFT

To:
FELIX CONSTRUCTION CO.
2530 S 52ND AVENUE
PHOENIX AZ 85043
Attn:
Trent Gillespie
Date:
04/12/2023
Proj Name:
EL MIRAGE DYSART WELL WALL
GB Quote #:
0243128436 Rev-1
Proposal
We Appreciate Your Request and Take Pleasure in Responding As Follows
GRAYBAR ELECTRIC COMPANY, INC.
TERMS AND CONDITIONS OF SALE
1.
ACCEPTANCE OF ORDER; TERMINATION - Acceptance of any order is subject to credit approval and acceptance of order by Graybar Electric Company, Inc. ("Graybar") and, when applicable, Graybar's
suppliers. If credit of the buyer of the goods or services ("Buyer") becomes unsatisfactory to Graybar, Graybar reserves the right to terminate upon notice to Buyer and without liability to Graybar.
2.
PRICES AND SHIPMENTS - Unless otherwise quoted, prices for goods shall be those in effect at time of shipment, which shall be made F.O.B. shipping point, prepaid and bill. Unless otherwise indicated in the
applicable quotation or statement of work, prices for services shall be those in effect at the time of completion. The contract price for goods and or services shall be increased by the amount of any applicable tariff, excise,
fee, assessment, levy, charge or duty of any kind whatsoever, imposed, assessed or collected by any governmental body, whether or not reflected in the costs charged to Graybar, and Graybar may increase its cost for
goods and or services appropriately to take into account such increases in Graybar's costs.
3.
RETURN OF GOODS - Credit may be allowed for goods returned with prior approval. A deduction may be made from credits issued to cover cost of handling.  Returns will not be accepted for services or any
material which has been modified at the request of or by Buyer.  In addition, no custom orders may be returned.
4.
TAXES - Prices shown do not include sales or other taxes imposed on the sale of goods or services. Taxes now or hereafter imposed upon sales, shipments or services will be added to the purchase price. Buyer
agrees to reimburse Graybar for any such tax or provide Graybar with acceptable tax exemption certificate.
5.
DELAY IN DELIVERY - Graybar is not to be accountable for delays in delivery of goods or services occasioned by acts of God, failure of its suppliers to ship or deliver on time, or other circumstances beyond
Graybar's reasonable control, including, but not limited to, sourcing, shipment or delivery issues caused by, related to or resulting from COVID-19 or other similar national or global health situations. Factory shipment or
delivery dates are best estimates, and in no case shall Graybar be liable for any consequential or special damages arising from any delay in provision of services, shipment or delivery.
6.
LIMITED WARRANTIES - Graybar warrants that all goods sold are free of any security interest and will make available to Buyer all transferable warranties (including without limitation warranties with respect
to intellectual property infringement) made to Graybar by the manufacturer of the goods. Buyer acknowledges that the performance of any service which alters the manufacturer provided goods as indicated in the statement
of work may void the manufacturer's warranty. Graybar shall use the same care and skill a similarly situated provider of like services would exercise following commonly accepted industry practices in the performance of
its duties under this agreement. GRAYBAR MAKES NO OTHER EXPRESS OR IMPLIED WARRANTIES, AND SPECIFICALLY DISCLAIMS ALL IMPLIED WARRANTIES INCLUDING BUT NOT LIMITED
TO THE IMPLIED WARRANTIES OF MERCHANTABILITY AND FITNESS FOR PURPOSE. UNLESS OTHERWISE AGREED IN WRITING BY AN AUTHORIZED REPRESENTATIVE OF GRAYBAR,
PRODUCTS SOLD HEREUNDER ARE NOT INTENDED FOR USE IN OR IN CONNECTION WITH (1) ANY SAFETY APPLICATION OR THE CONTAINMENT AREA OF A NUCLEAR FACILITY, OR (2) IN
A HEALTHCARE APPLICATION, WHERE THE GOODS HAVE POTENTIAL FOR DIRECT PATIENT CONTACT OR WHERE A SIX (6) FOOT CLEARANCE FROM A PATIENT CANNOT BE MAINTAINED
AT ALL TIMES.
7.
LIMITATION OF LIABILITY - Buyer's remedies under this agreement are subject to any limitations contained in manufacturer's terms and conditions to Graybar, a copy of which will be furnished upon written
request. Furthermore, Graybar's liability shall be limited to either repair or replacement of the goods, re-performance of the services, or refund of the purchase price, all at Graybar's option, and IN NO CASE SHALL
GRAYBAR BE LIABLE FOR INCIDENTAL, SPECIAL, OR CONSEQUENTIAL DAMAGES. In addition, claims for shortages, other than loss in transit, must be made in writing not more than five (5) days after
receipt of shipment. Unless otherwise agreed in the applicable statement of work, acceptance of services will occur not more than five (5) days after completion of performance.
8.
WAIVER - The failure of Graybar to insist upon the performance of any of the terms or conditions of this agreement or to exercise any right hereunder shall not be deemed to be a waiver of such terms, conditions,
or rights in the future, nor shall it be deemed to be a waiver of any other term, condition, or right under this agreement.
9.
MODIFICATION OF TERMS AND CONDITIONS - These terms and conditions, and any associated statement of work, supersede all other communications, negotiations, and prior oral or written statements
regarding the subject matter of these terms and conditions. No change, modification, rescission, discharge, abandonment, or waiver of these terms and conditions shall be binding upon Graybar unless made in writing and
signed on its behalf by a duly authorized representative of Graybar. No conditions, usage of trade, course of dealing or performance, understanding or agreement, purporting to modify, vary, explain, or supplement these
terms and conditions shall be binding unless hereafter made in writing and signed by the party to be bound. Any proposed modifications or additional terms are specifically rejected and deemed a material alteration hereof.
If this document shall be deemed an acceptance of a prior offer by Buyer, such acceptance is expressly conditional upon Buyer's assent to any additional or different terms set forth herein.
10.
REELS - When Graybar ships returnable reels, a reel deposit may be included in the invoice. The Buyer should contact the nearest Graybar service location to return reels.
11.
CERTIFICATION - Graybar hereby certifies that these goods were produced in compliance with all applicable requirements of Sections 6, 7, and 12 of the Fair Labor Standards Act, as amended, and of
regulations and orders of the United States Department of Labor issued under Section 14 thereof. This agreement is subject to Executive Order 11246, as amended, the Rehabilitation Act of 1973, as amended, the Vietnam
Veterans' Readjustment Assistance Act of 1974, as amended, E.O. 13496, 29 CFR Part 471, Appendix A to Subpart A, and the corresponding regulations, to the extent required by law. 41 CFR 60-1.4, 60-741.5, and
60-250.5 are incorporated herein by reference, to the extent legally required.
12.
FOREIGN CORRUPT PRACTICES ACT - Buyer shall comply with applicable laws and regulations relating to anti-corruption, including, without limitation, (i) the United States Foreign Corrupt Practices Act
(FCPA) (15 U.S.C. §§78dd-1, et. seq.) irrespective of the place of performance, and (ii) laws and regulations implementing the Organization for Economic Cooperation and Development's Convention on Combating
Bribery of Foreign Public Officials in International Business Transactions, the U.N. Convention Against Corruption, and the Inter-American Convention Against Corruption in Buyer's country or any country where
performance of this agreement or delivery of goods will occur.
13.
ASSIGNMENT - Buyer shall not assign its rights or delegate its duties hereunder or any interest herein without the prior written consent of Graybar, and any such assignment, without such consent, shall be void.
14.
GENERAL PROVISIONS - All typographical or clerical errors made by Graybar in any quotation, acknowledgment or publication are subject to correction. This agreement shall be governed by the laws of the
State of Missouri applicable to contracts to be formed and fully performed within the State of Missouri, without giving effect to the choice or conflicts of law provisions thereof. All suits arising from or concerning this
agreement shall be filed in the Circuit Court of St. Louis County, Missouri, or the United States District Court for the Eastern District of Missouri, and no other place unless otherwise determined in Graybar's sole
discretion. Buyer hereby irrevocably consents to the jurisdiction of such court or courts and agrees to appear in any such action upon written notice thereof.
15.
PAYMENT TERMS - Payment terms shall be as stated on Graybar's invoice or as otherwise mutually agreed. As a condition of the sales agreement, a monthly service charge of the lesser of 1-1/2% or the
maximum permitted by law may be added to all accounts not paid by net due date. Visa, MasterCard, American Express, and Discover credit cards are accepted at point of purchase only.
16.
EXPORTING - Buyer acknowledges that this order and the performance thereof are subject to compliance with any and all applicable United States laws, regulations, or orders. Buyer agrees to comply with all
such laws, regulations, and orders, including, if applicable, all requirements of the International Traffic in Arms Regulations and/or the Export Administration Act, as may be amended. Buyer further agrees that if the
export laws are applicable, it will not disclose or re-export any technical data received under this order to any countries for which the United States government requires an export license or other supporting documentation
at the time of export or transfer, unless Buyer has obtained prior written authorization from the United States Office of Export Control or other authority responsible for such matters.
17.
 CANCELLATION; CHANGES FOR SERVICES- Buyer may cancel or make changes to a statement of work up to five (5) business days prior to commencement of the work. All changes and cancellations after
such date are subject to Graybar's prior written approval in Graybar's sole and absolute discretion. Buyer shall pay to Graybar amounts necessary to cover cancellation, restocking fees and other charges applicable to the
cancelled goods or services including those incurred or committed to by Graybar.
Signed:___________________________________
 Subject to the standard terms and conditions set forth in this document.  Unless otherwise noted,freight terms are F.O.B. shipping point prepaid and bill. 
Unless noted the estimated ship date will be determined at the time of order placement.
This equipment and associated installation charges may be financed for a low monthly payment through Graybar Financial Services (subject to credit approval).  For more information call 1-800-241-7408
to speak with a leasing specialist.
To learn more about Graybar, visit our website at www.graybar.com               24-Hour Emergency Phone#: 1-800-GRAYBAR
Page 3 of 3
DRAFT

PRINTED :  4/12/2023 3:57 PM  
 
 
 
 
Prepared By:  
Christopher King 
3350 W. Earll Drive 
Phoenix,AZ 85017 
christopher.king@graybar.com 
D:602-269-4939 
 
 
Proposal Name: El Mirage Dysart Well Wall Repair 
Quote Name: El Mirage Dysart Well Wall Repair  
------------------------------------------------------------------------------------------------------------------------------------------------- 
Proposal Number: P-230407-3677002 
Quote Number: Q-4033992 
Quote Date: 04/12/2023 
Through Addenda Number: 0 
Sales Representative: Jose Romero 
 
Conditions of Sale 
 
Except as otherwise provided below, this Quotation is subject to Coordinated Project Terms. See https://www.schneider-
electric.us/en/download/document/0100PL0043 
Notwithstanding any provision to the contrary in the referenced Coordinated Project Terms or any other documentation 
provided in connection with this proposal, this quote is valid for 30 days. Quoted lead times are approximate and subject 
to change. 
Schneider Electric reserves the right to amend, withdraw or otherwise alter this submission without penalty or charge as a 
result of any event beyond its control arising from or due to the current Covid-19 epidemic or events subsequent to this 
epidemic / pandemic including changes in laws, regulations, by laws or direction from a competent authority. 
 
 
 
Page 1 of 5
DRAFT

Proposal Name: El Mirage Dysart Well Wall 
Repair 
Quote Number: Q-4033992 
Quote Name: El Mirage Dysart Well Wall Repair 
Quote Date: 04/12/2023 
 
 
 
 
 
Seq # 
Qty 
Product Description 
1 
1 
Designation :  
Product Details:  
 
 
1 - HU365R-SWITCH NONFUSIBLE HD 600V 400A 3P NEMA3R 
Enclosure Type: Type 3R 
Fuse Capability: Non-Fused 
Max System Voltage: 600Vac 
Switch Current Rating: 400A 
System Used: 3 Wire (3 Poles) 
Neutral Kit: H600SN 
Ground Lug: PKOGTA2 
Processed by ACE 2.0 - 04172018 
 
 
1 - H600SN-NEUTRAL ASSEMBLY INSULATED GROUNDABLE 
 
 
 
1 - PKOGTA2-EQUIP GRD ASSY 240V + 600V 100-200 
 
 
 
 
 
Seq # 
Qty 
Product Description 
2 
1 
Designation :  
Product Details:  
 
 
1 - H361RB-SWITCH FUSIBLE HD 600V 30A 3P NEMA3R 
Enclosure Type: Type 3R 
Interrupting Rating (AIR): 200kA 
Fuse Capability: Class R 
Max System Voltage: 600Vac 
Switch Current Rating: 30A 
System Used: 3 Wire (3 Poles) 
Processed by ACE 2.0 - 04172018 
Class R Fuse Kits: RFK03H 
 
 
1 - RFK03H-KIT CLASS R FUSE REJECTION 
 
 
 
 
 
Seq # 
Qty 
Product Description 
3 
1 
Designation :  
Product Details:  
 
 
1 - NQ ML PNLB (INT ENCL)-NQ Panelboard 
Consisting of 
120/240V 1Ph 3W 60Hz  SCCR: 10kA 
Fully Rated 
Main Lug Only: 225A 
Incoming Conductors: 1 - #6 - 350 kcmil 
Bus: 225A Rated Copper: Silver/Tin Plated 
CU Ground Bar 
30 Circuit Interior 
Type 3R/5/12Box: 32H x 20W x 6.5D 
Incoming: Bottom Trim w/ Box 
Box Cat No: MH32WP 
Ref. Drawing: PBA711 
Feeders: 
2 - 20A/1P QOB 
2 - 15A/1P QOB 
Optional Features: 
Ship Completely Assembled,Copper Solid 
Neutral,Copper Ground Bar 
Standard Nameplate: 
Engraved as Follows 
Line 1: 
Size: 3.50" Wide x 1.00" High (Std) 
Stainless/Screw-on 
 
 
 
 
Page 2 of 5
DRAFT

Page 3 of 5
DRAFT

M~1~ 
27.76 
WIRING DIAGRAMS 
MOUNTING HOLES 
[705] 
DRIP HOOD 
(4) .44/[11] DIA 
FUSIBLE 
NOT FUSIBLE 
I\ 
~~~ 
H~~ 
[I\. 
'0 
\ 
A 
B 
c tH 
'r 
COVER LATCHING d 
SCREWS (2) 
1-- 8.71 
TERMINAL LUGS DATA 
16.00 
[221 J 
~ 
4.50 
AMPERE 
MAX WIRE 
MIN WIRE 
TYPE 
[406] 
[114] 
(1) 
(1) #1/0 
\ 
(FROM MTG 
750 KCMIL 
AWG 
400 
OR 
OR 
AL OR CU 
32.00 
p 
SURFACE) 
(2) 300 KCMIL (2) #1/0 AWG 
[813] 
50.31 
'i; 
1-
[1278] 
L 
-
COVER INTERLOCK 
0 
DEFEAT SCREW 
~ 
0 
".. 
SEISMIC NOTES: 
USE (4) 3/8" DIA GRADE 5 STEEL MOUNTING BOLTS @ HOLES M 
MAX CONFIGURED WEIGHT 179 LB FOR THE PURPOSE OF DETERMINING 
SEISMIC ANCHORAGE REQUIREMENTS. FOR ALL OTHER APPLICATIONS, 
CONTACT SCHNEIDER ELECTRIC. 
0 
D 
PADLOCK_/ 
,-_, 
,-_, 
[ 
COVER 
HASP 
9.30 [r 
DUAL DIMENSIONS: INCHES 
[: 953 
MILLIMETERS 
HORSEPOWER RATINGS 
c1742=!J 
CATALOG 
WIRING 
240VAC 
480VAC 
600VAC 
250 
600 
[ 443] 
[242]_____, 
NUMBER 
VOLTAGE RATINGS 
VDC 
VDC 
DIAG 
STD 
MAX 
STD 
MAX 
STD 
MAX 
27.60 
NOTE: SIDE 
30 
30 
30 
30 
30 
30 
STD 
STD 
[701] 
HINGED DOOR 
H325NR 
240VAC 250VDC 
B 
50 
125 
-
-
-
-
50 
-
H325R 
240VAC 250VDC 
A 
50 
125 
-
-
-
-
50 
-
NEMA TYPE 3R 
H365NR 
600VAC 600VDC 
B 
50 
125 
100 
250 
125 
3SO 
so 
so 
NOTES: 
NO KNOCKOUTS 
H365R 
600VAC 600VDC 
A 
50 
125 
100 
250 
125 
3SO 
so 
so 
FINISH -
GRAY BAKED ENAMEL 
HU365R 
600VAC 600VOC 
c 
-
125 
-
250 
-
350 
50 
50 
UL LISTED -
FILE E-154828 
ALL NEUTRALS -
INSULATED GROUNDABLE 
~ 
SUITABLE FOR USE AS SERVICE EQUIPMENT 
HEAVY DUTY SAFETY SWITCHES 
SHORT CIRCUIT CURRENT RATINGS: 
10,000 AMPERES WHEN USED WITH OR PROTECTED BY CLASS H OR K FUSES 
VISIBLE BLADE TYPE 
200,000 AMPERES WHEN USED WITH OR PROTECTED BY CLASS R FUSES HAVING 
400 AMPERE -
SERIES E5 
""!khoo;doc Elow;, 
CLASS R REJECTION KITS INSTALLED OR CLASS J FUSES. 
ENCLOSURE -
NEMA TYPE 3R RAINPROOF (SUFFIX R) 
SEISMIC 
~~G# 34555 
MARCH 2011 
3455 
Page 4 of 5
DRAFT

7.68 
[195] 
WIRING DIAGRAMS 
663~ 
r--
[168] 
~C~~DIA 
:~ 
*3.02 
FUSIBLE 
NOT FUSIBLE 
[77] 
.50 
rF 
[13] 
31 DIA 
A 
~~J 
B~nJ 
J....--------1--
---
8] 
:·. 9 9 9 
A 
,I'. r1 
' 
I 
D :ttt 
(3 HOLES) 
' 
I 
' 
~. 
L,10 l,19 L.z8 
,~, 
f-
2.08 
[3] 
[5] 
[7] 
14.88 
,,?&> 
[53] 
:~JJ 
[378] 
~ 
FROM MTG 
~999 
TANGENT KNOCKOUT 
t 
SURFACE 
C 'N' 
E ttt 
.,. 
11.24 
(DIMENSION ON DRAWING TO 
[285] l 
CENTERLINE OF "A" KNOCKOUT) 
,~, 
N 
_j 1.88 
5.80 
I~ 
TERMINAL LUGS 
TJ 
[48] 
AMPERES 
MAX WIRE 
MIN WIRE 
TYPE 
3D 
#6 AWG 
#14 AWG 
AL OR CU 
A,B,C 
NEMA TYPE 3R 
< 
' 
[ 
~v 
KNOCKOUTS 
'i+i'r 
~1+~'~ 
,r.,;; 
KNOCKOUTS 
1.64 
""' 
I 
I 
SYMBOL 
CONDUIT SIZE 
DIAMETER 
[42] 
IN 
MM 
IN 
MM 
I 
L'1.DD L'14D 
L 1.4o 
A 
.50 
13 
.88 
22 
~ 
A,B,[~6] 
[35] 
-1 .90 
[36] 
*1.1~--
[23] 
B 
.75 
19 
1.13 
29 
[29] 
c 
1.00 
25 
1.38 
35 
*.3.02 
KNOCKOUTS 
4 86 
SEISMIC NOTES 
[77] 
[123]--
USE (3) 1/4" DIA GRADE 5 STEEL MOUNTING BOLTS @ HOLES AA 
0 
1.25 
32 
1.75 
44 
~37~-
MAX CONFIGURED WEIGHT 8 L8 FOR THE PURPOSE OF DETERMINING 
[96] 
~ 
SEISMIC ANCHORAGE REQUIREMENTS. FOR ALL OTHER APPLICATIONS, 
CONTACT SQUARE D COMPANY. 
A,B,C,D 
KNOCKOUTS 
\ 
*DIMENSIONS TO BOX (NOT COVER) 
DUAL DIMENSIONS: INCHES 
MILLIMETERS 
HORSEPOWER RATINGS 
A,B,C 
~ ~ 
~ 
KNOCKOUTS _gs 
CATALOG 
VOLTAGE 
MPERAG 
WIRING 
240VAC 
480VAC 
600VAC 
i"il 
NUMBER 
RATlNGS 
RATINGS 
DIAG 
250 
600 
~ 
VDC 
VOC 
1 
:0 
STD 
MAX 
STD 
MAX 
STD 
MAX 
10 
30 
10 
30 
10 
30 
10 
30 
10 
30 
10 
30 
STD 
MAX 
.28/[7] DIA 
1 ~110 
H221NRB 
240VAC,250VDC 
30 
A 
1 1/2• 
3* 
30 7 1/2:f 
50 
*1.15 
1.87 
1.87 
[28] 
KNOCKOUT 
[29]--
[48] 
[48] 
H321NRB 
240VAC,250VDC 
30 
B 
1 1/2.&. 
3* 
H 
7 1/2:f 
-
-
-
-
-
-
-
-
5& 
-
-
-
H361NRB 
600VAC,600VDC 
30 
B 
-
-
-
-
,.. 
5* 7 1/2& 
15* 
-
7 1/2 
-
20 
5& 
-
10& 15& 
H361RB 
60DVAC.600VDC 
30 
c 
3& 
50 7 1/2 ... 
15. 
7 1/2 
20 
5& 
10 
15& 
NOTES; 
HU361RB 
600VAC,600VDC 
30 
0 
5& 
100 
7 1/2.&. 
20. 
10& 
30 
5& 
15& 
UL LISTED -
E2875 
HU361RBEI 
600VAC,600VDC 
30 
0 
5& 
100 
7 1/2 
20. 
1o& 
30 
5& 
15& 
FINISH -
GRAY BAKED ENAMEL 
ALL NEUTRALS -
INSULATED 
HU361NRB 
60DVAC,600VDC 
30 
E 
-
-
5& 
10* 
-
-
7 1/2 
20* 
-
-
1o& 
30 
-
5& 
-
15& 
WHEN MOUNTING THESE SWITCHES, ALLOW 3.00/[76] MIN CLEARANCE 
BETWEEN ENCLOSURES FOR OPENING OF SIDE HINGED DOOR. 
Ill) ,.,!IH§3iiiii 
A USE BOTH OUTER SWITCHING POLES 
e USE BOTH SWITCHING POLES 
•IF CORNER GROUNDED DELTA, INSTALL NEUTRAL AND USE OUTER SWITCHING POLES 
HEAVY DUTY SAFETY SWITCHES 
SEISMIC 
FOR UNGROUNDED CONDUCTORS. 
VISIBLE BLADE TYPE 
by Schneider Elactric 
:f FOR CORNER GROUNDED DELTA ONLY, USE OUTER SWITCHING POLES FOR UNGROUNDED CONDUCTORS. 
30 AMPERE 
ENCLOSURE -
NEMA TYPE 3R RAINPROOF 
~g_c# 22295 
JULY 2009 
2229 
Page 5 of 5
DRAFT

10209 W ROOSEVELT ST
BUILDING 2
AVONDALE
AZ 85323
FELIX CONSTRUCTION CO
2530 S. 52ND AVE
PHOENIX
AZ
85043
To:
Date:
Project Name
Project Number:
Date of Your
Inquiry:
When ordering please refer
to Quotation Number:
Item
Quantity
Catalog Number and Description
Unit Price
U/M
Total Price
Rate of
Cash
Discount
Shipping Time
(Weeks)
Quotation
F.O.B. Point of Shipment. The prices stated in this offer shall, unless renewed, automatically expire fifteen days (15) from the date of this offer.
Prices quoted are subject to adjustment should Duty and Tariff rates change from time of bid/quotation to time of order.
WESCO reserves the
right to adjust its pricing for Goods affected directly or indirectly by changing duties/tariffs/trade agreements and significant currency fluctuations.
Per:
04/10/23
QUOTE ONLY          
04/10/23
960271
Branch:
Quoted To:
7539
EL MIRAGE HOFFMAN                  
UNLESS THERE ARE DIFFERENT OR ADDITIONAL TERMS AND CONDITIONS CONTAINED IN
A MASTER AGREEMENT THAT MODIFY WESCO'S STANDARD TERMS, BUYER AGREES
THAT THIS QUOTE AND ANY RESULTING PURCHASE ORDER WILL BE GOVERNED
BY WESCO'S TERMS AND CONDITIONS AVAILABLE AT
HTTP://WWW.WESCO.COM/TERMS_AND_CONDITIONS_OF_SALE.PDF, WHICH TERMS ARE
INCORPORATED HEREIN BY REFERENCE AND MADE PART HEREOF. PLEASE CONTACT
THE SELLER IDENTIFIED ON THIS QUOTE IF YOU REQUIRE A PRINTED COPY.
Customer
Delivery
Date
EB=ERIC
************************
15
HOFF A723624FS TYPE 12 ENCL.
1565.260
E
1565.26
2.00
1
04/ 10/23
72.06X
A723624FS
FACTORY STK 1-2WKS FFA
17
HOFF A72P36F1 FULL PANEL
314.840
E
629.68
2.00
2
04/ 10/23
60.00X32.0
A-72P36F1
NEVADA DC STOCK FFA
19
HOFF ADK36A DRIP SHIELD KIT FOR
83.550
E
83.55
2.00
1
04/ 10/23
B=36.00
ADK36A
FACTORY B/O TILL 4/24
21
HOFF AVK66 LOUVER PLATE KIT
30.870
E
61.74
2.00
2
04/ 10/23
7.88X7.
AVK66
FACTORY STK 1-2WKS FFA
23
HOFF AFLT66 FILTER FOR LOUVER KIT
31.120
E
62.24
2.00
2
04/ 10/23
A
A-FLT66
DRAFT

10209 W ROOSEVELT ST
BUILDING 2
AVONDALE
AZ 85323
FELIX CONSTRUCTION CO
2530 S. 52ND AVE
PHOENIX
AZ
85043
To:
Date:
Project Name
Project Number:
Date of Your
Inquiry:
When ordering please refer
to Quotation Number:
Item
Quantity
Catalog Number and Description
Unit Price
U/M
Total Price
Rate of
Cash
Discount
Shipping Time
(Weeks)
TOTAL
Quotation
F.O.B. Point of Shipment. The prices stated in this offer shall, unless renewed, automatically expire fifteen days (15) from the date of this offer.
Prices quoted are subject to adjustment should Duty and Tariff rates change from time of bid/quotation to time of order.
WESCO reserves the
right to adjust its pricing for Goods affected directly or indirectly by changing duties/tariffs/trade agreements and significant currency fluctuations.
Per:
04/10/23
QUOTE ONLY          
04/10/23
960271
2402.47
Branch:
Quoted To:
7539
EL MIRAGE HOFFMAN                  
UNLESS THERE ARE DIFFERENT OR ADDITIONAL TERMS AND CONDITIONS CONTAINED IN
A MASTER AGREEMENT THAT MODIFY WESCO'S STANDARD TERMS, BUYER AGREES
THAT THIS QUOTE AND ANY RESULTING PURCHASE ORDER WILL BE GOVERNED
BY WESCO'S TERMS AND CONDITIONS AVAILABLE AT
HTTP://WWW.WESCO.COM/TERMS_AND_CONDITIONS_OF_SALE.PDF, WHICH TERMS ARE
INCORPORATED HEREIN BY REFERENCE AND MADE PART HEREOF. PLEASE CONTACT
THE SELLER IDENTIFIED ON THIS QUOTE IF YOU REQUIRE A PRINTED COPY.
Customer
Delivery
Date
SUB-TOTAL 
2402.47
FACTORY STK 1-2WKS FFA
DRAFT

4/11/2023
Border States Electric Commodity Update   
Per 1000'
Per 1000'
Per 1000'
Per 100'
THHN
Sell Price
XHHW - CU - Black
Sell Price
AL THHN/XHHW
Sell Price
PIPE
PVC - SCH 40
IMC
GALV
EMT
14 SOL                    
90.22
14 STR                   
140.86
6
330.55
1/2
61.96
154.02
239.79
51.47
12 SOL                  
138.43
12 STR                   
191.22
4
408.33
3/4
74.43
182.57
248.60
90.52
10 SOL                   
216.56
10 STR                 
286.62
2
518.08
1
117.42
279.38
394.81
154.68
14 STR
100.35
8
511.30
1
713.97
1 1/4
156.45
391.23
586.00
250.80
12 STR
148.30
6
776.67
1/0
697.48
1 1/2
181.38
487.03
661.24
306.12
10 STR
226.79
4
1,142.89
2/0
824.30
2
226.16
611.16
814.02
359.44
8
429.95
3
1,404.76
3/0
1,023.40
2 1/2
354.50
1,205.19
1,523.76
544.67
6
661.51
2
1,763.71
4/0
1,137.53
3
432.98
1,574.08
1,736.96
689.74
4
1,012.31
1
1,889.80
250 MCM
1,388.63
3 1/2
594.14
1,849.97
2,269.08
910.90
3
1,276.80
1/0
2,361.55
300 MCM
1,918.71
4
591.77
2,077.87
2,409.31
936.04
2
1,598.18
2/0
2,951.29
350 MCM
1,950.42
5
843.26
1
1,739.60
3/0
3,694.69
400 MCM
2,280.13
6
1,102.89
1/0
2,129.83
4/0
4,633.86
500 MCM
2,514.74
8
2,117.65
2/0
2,623.57
250 MCM
5,344.21
600 MCM
3,186.86
3/0
3,311.06
300 MCM
6,353.71
700 MCM               
3,678.91
4/0
4,133.07
350 MCM
7,423.47
750 MCM
3,716.95
Conduit per 100'
250 MCM
4,789.19
400 MCM
8,465.15
900 MCM
DB120
300 MCM
5,743.43
500 MCM
10,558.36
1000 MCM
6,360.76
2
179.45
350 MCM
6,724.98
600 MCM
13,332.81
2 1/2
235.31
400 MCM
7,650.05
750 MCM
21,727.03
3
357.29
500 MCM
9,666.39
250' COILS
4
596.22
600 MCM
12,167.95
1000ft Reels add $10.00
5
889.57
750 MCM
20,361.11
ROMEX NM-B
Sell Price
250' COILS
2C #14 WG
356.85
1000ft Reels add $10.00
2C #12 WG
528.59
MC ALUM
Sell Price
2C #10 WG
859.91
14/2 MC
742.79
2C #8 WG
1,472.67
FLEX
Flexsteel
Alumaflex
UA
14/3 MC
1,252.20
2C #6 WG
2,079.88
3/8
57.92
51.44
94.65
12/2 MC
651.45
3C #14 WG
443.06
1/2                          
68.24
57.12
117.69
12/3 MC
1,150.27
3C #12 WG
676.15
3/4                            
87.55
78.71
160.65
12/4 MC
1,855.18
3C #10 WG
1,070.75
1
168.21
141.09
284.9
10/2 MC
1,701.41
3C #8 WG
2,073.22
1 1/4
208.15
196.66
382.86
Per 1000'
10/3 MC
2,384.42
3C #6 WG
3,029.83
1 1/2
331.66
277.64
383.15
BARE COPPER SD
Sell Price
10/4 MC
3,743.30
2
408.89
362.09
500.53
BARE 6 SOL
558.62
8/2 MC
1,800.72
2 1/2
536.6
461.26
BARE 4 SOL
913.83
8/3 MC
2,533.52
Size
SER/AL
3
861.42
761.33
BARE 2 SOL
1,439.66
6/2 MC
2,666.27
6‐6‐6‐6 
1,517.41
3 1/2
975.46
860.73
BARE 8 STR
362.01
6/3 MC'
3,662.36
4‐4‐4‐6
1,869.65
4
1110.2
983.64
BARE 4 STR
942.08
12/2 HCF
1,140.57
2‐2‐2‐4 
2,505.19
BARE 2 STR
1,484.18
12/3 HCF
1,681.65
1‐1‐1‐3 
3,260.63
BARE 1/0
1,985.85
10/3 HCF
2,943.64
1/0‐1/0‐1/0‐2 
3,549.25
BARE 2/0
2,542.09
10/2 HCF
1,886.48
2/0‐2/0‐2/0‐1 
4,297.86
BARE 3/0
2,931.86
12/2 STR
843.44
3/0‐3/0‐3/0‐1/0 
5,300.85
BARE 4/0
4,035.81
12/3 STR
1,307.07
4/0‐4/0‐4/0‐2/0 
5,960.49
All conduit priced per 100 ft
Per 100'
SER Per 1000' 
Price subject to change without notice
All wire priced per 1000 ft
DRAFT