CIP 62052 - DCS

City of El Mirage — Regular Meeting (2024-06-04)

View PDF Item 10 Meeting page

Extracted text (via pymupdf) 4561 characters
Activity
Request Title
Dept
Account
FY 2024
FY2025
FY2026
FY2027
FY2028
Total
62335 Land Acquisition for Affordable Housing Program
Admin
111-5-1415-660
$300,000
$300,000
$300,000
$300,000
$0
$1,200,000
Replace Digital Signs
Admin
$0
$0
$0
$0
$260,000
$260,000
Court Facility
Court
$0
$817,000
$12,611,000
$0
$0
$13,428,000
62409 5th Avenue Sanitary Sewer Replacement
Dev Serv
148-5-1591-670
$879,000
$0
$0
$0
$0
$879,000
City Hall Expansion
Dev Serv
$0
$587,000
$5,328,000
$0
$0
$5,915,000
62306 Downtown Street Reconstruction
Dev Serv
$0
$500,000
$500,000
$500,000
$500,000
$2,000,000
Gentry Park Redevelopment
Dev Serv
$0
$345,000
$3,655,000
$0
$0
$4,000,000
Peoria Avenue Linear Park
Dev Serv
$0
$500,000
$3,500,000
$0
$0
$4,000,000
Plotter/Scanner Replacement
Dev Serv
$0
$0
$0
$30,000
$0
$30,000
Police Station Expansion
Dev Serv
$0
$186,000
$2,845,000
$0
$0
$3,031,000
Finance Copier Replacement
Finance
$0
$9,000
$0
$0
$0
$9,000
Finance Software Replacement
Finance
$0
$0
$0
$1,500,000
$0
$1,500,000
62413 Conversion of  One Station Office into Crew Dormitory Space
Fire
111-5-2511-656
$10,000
$0
$0
$0
$0
$10,000
62412 Fire Copier Replacement
Fire
111-5-2511-617
$9,000
$0
$0
$0
$0
$9,000
62415 Fire Education Robot
Fire
149-5-2511-617
$17,000
$0
$0
$0
$0
$17,000
Fire Station Facility
Fire
$0
$1,218,000
$16,719,000
$0
$0
$17,937,000
62410 Recirculating Water, Engine Training System
Fire
149-5-2511-617
$120,000
$0
$0
$0
$0
$120,000
62411 Refrigerated Medication Box
Fire
147-5-2511-617
$7,000
$0
$0
$0
$0
$7,000
Replacement Apparatus - Second Fire Engine
Fire
$0
$900,000
$0
$0
$0
$900,000
62406 Replacement Heart Monitor/Defibrillator
Fire
$0
$40,000
$0
$0
$0
$40,000
Replacement Thermal Imager
Fire
$0
$10,000
$0
$0
$0
$10,000
62414 Retrofit Existing Fleet Vehicle #7513 for Alternate Use
Fire
111-5-2511-650
$14,500
$0
$0
$0
$0
$14,500
62309 121st Ave Improvements (WWTP to Joe R. Ramirez Rd Alignment)
HURF
131-5-3581-657
$50,500
$0
$0
$0
$0
$50,500
62416 Grant Funded Mobile Lift Trailer
HURF
$75,000
$0
$0
$0
$0
$75,000
62407 HURF Equipment Replacement
HURF
$0
$0
$0
$150,000
$0
$150,000
MAG Funded Street Sweeper
HURF
$0
$400,000
$0
$0
$0
$400,000
62115 Neighborhood Traffic Calming Program (NTCP)
HURF
131-5-3581-657
$40,000
$0
$40,000
$0
$40,000
$120,000
62052 Pavement Management Program
HURF
131-5-3581-657
$1,400,000
$1,400,000
$1,400,000
$1,400,000
$1,400,000
$7,000,000
62417 Thompson Ranch Utility Easement Access
HURF
131-5-3581-657
$100,000
$0
$0
$0
$0
$100,000
62308 Varney Road Roadway Improvements (129th Ave to El Mirage Rd)
HURF
131-5-3581-657
$52,500
$0
$0
$0
$0
$52,500
Vehicle Replacement Program - HURF
HURF
$0
$0
$0
$0
$57,000
$57,000
Human Resources Copier Replacement
HR
$0
$0
$0
$0
$9,000
$9,000
62025 Backup Infrastructure Replacement
IT
111-5-1511-617
$45,000
$0
$0
$0
$0
$45,000
62026 City Hall Server Replacements
IT
111-5-1511-617
$50,000
$0
$0
$0
$0
$50,000
62419 Network Routers Replacement
IT
111-5-1511-617
$24,000
$0
$0
$0
$0
$24,000
Replacement of 2 Firewalls
IT
$0
$17,000
$0
$0
$0
$17,000
62418 Security Information and Event Monitoring Cloud Solution
IT
111-5-1511-617
$15,000
$0
$0
$0
$0
$15,000
62338 Land for Court Facility
Non-Dept
111-5-1591-660
$390,000
$0
$0
$0
$0
$390,000
62339 Land for Fire Station Facility
Non-Dept
111-5-1591-660
$575,000
$0
$0
$0
$0
$575,000
62302 Vehicle Replacement Program - Non-Departmental
Non-Dept
$0
$0
$48,000
$0
$0
$48,000
62423 Additional Office Space
Police
111-5-2111-656
$15,000
$0
$0
$0
$0
$15,000
62422 Commercial Ice Machine
Police
111-5-2111-617
$8,000
$0
$0
$0
$0
$8,000
Crime Scene Vehicle
Police
$0
$0
$100,000
$0
$0
$100,000
Employee Walk-Through East Security Gate
Police
$0
$0
$10,000
$0
$0
$10,000
62430 Evidence Area Addition with Fridge and Freezer
Police
111-5-2111-656
$280,000
$0
$0
$0
$0
$280,000
62426 Police Vehicle for Detective
Police
111-5-2111-650
$40,000
$0
$0
$0
$0
$40,000
62428 Police Vehicle for K9 Officer
Police
111-5-2111-650
$107,000
$0
$0
$0
$0
$107,000
62427 Police Vehicle for School Resource Officer
Police
111-5-2111-650
$86,500
$0
$0
$0
$0
$86,500
62420 Portable Radio for Detective
Police
111-5-2111-617
$7,500
$0
$0
$0
$0
$7,500
62421 Portable Radio for School Resource Officer
Police
111-5-2111-617
$7,500
$0
$0
$0
$0
$7,500
62424 Portable Radios for Police Assistants
Police
111-5-2111-617
$22,500
$0
$0
$0
$0
$22,500
62429 Upgraded Warehouse Shelving for Property and Evidence
Police
111-5-2111-656
$220,000
$0
$0
$0
$0
$220,000
62425 Vehicle Radios
Police
111-5-2111-617
$37,500
$0
$0
$0
$0
$37,500
Capital Requests
26