CIP Project Sheet

City of El Mirage — Regular Meeting (2024-09-17)

View PDF Item 5 Meeting page

Extracted text (via pymupdf) 2301 characters
Project Number:
62308     EM23-ST01
Department:
Development Services
Total Capital Cost:
$299,000.00
Type:
Capital Improvement
Request Groups:
CIP
Timeline:
07/01/2024
to
06/30/2026
Request description:
Capital Costs
To Date
FY2025
FY2026
Total
Planning
$0.00
Design
$196,500.00
$50,000.00
$246,500.00
Engineering
$0.00
Land/Right-of-way
$0.00
Construction/Maintenance
$52,500.00
$0.00
$52,500.00
Other
$0.00
Total
$249,000.00
$50,000.00
$0.00
$299,000.00
Funding Source
FY2025
FY2026
Total
111 - General
$0.00
114 - Court
$0.00
121 - Court Enhancement
$0.00
128 - Towing
$0.00
131 - HURF
$50,000.00
$0.00
$50,000.00
141 - LTAF
$0.00
148 - CDBG
$0.00
149 - Special Projects
$0.00
156 - Capital Streets
$0.00
511 - Water
$0.00
516 - Ranchettes
$0.00
541 - Sewer
$0.00
591 - Sanitation
$0.00
Total
$50,000.00
$0.00
$50,000.00
Account Codes (Capital Costs):
131-5-3581-657:::103032
$50,000.00
131-5-3581-657:::165936762
$0.00
$50,000.00
Benefit to Community
Type of Project
Strategic Priority
Division
Grant Funding
Bond Eligible
Project Status
Varney Road Roadway Improvements - Additional Design Funding
This is a previously approved project. In 2019, the City received a Transportation Alternatives / Congestion Mitigation and Air Quality (CMAQ) grant in the amount of $864,377. The total 
project cost estimate at that time was $1,112,645 which included ADOT’s fees, design, and construction with a City match of $249,000. Based on bid results for the construction of the 
Dysart Rd project and a fee proposal recently received for design services, the revised project cost is $1,548,000. This request is to increase the FY25 budget for design by $50,000 and 
FY26 budget for construction by $385,000 with a total City match of $684,000.
Additional Information
This project would widen Varney Road to the City’s typical collector road section of one lane in each direction with a center two-way left turn lane 
and bike lanes.  The bike lanes meet the City’s initiative to include multi-modal elements to the improvements as well as provide a more defined 
buffer for students walking/biking to school, which has been a request from the residents in the past.  The design would also clean up the minor 
drainage issues along this corridor.
Other
Safe Community
Engineering Division
Yes
No
Modified
55