Cost Estimate

City of El Mirage — Regular Meeting (2024-10-15)

View PDF Item 2 Meeting page

Extracted text (via pymupdf) 3851 characters
1
CONSTRUCTION STAKING & RECORD DRAWINGS
LUMP SUM
1
18,000.00
$                           
18,000.00
$                               
2
PERMITS
LUMP SUM
1
6,500.00
$                             
6,500.00
$                                 
3
COMMUNITY RELATIONS SUPPORT
LUMP SUM
1
5,000.00
$                             
5,000.00
$                                 
4
MOBILIZATION / DEMOBILIZATION
LUMP SUM
1
25,000.00
$                           
25,000.00
$                               
11
TRAFFIC CONTROL
LUMP SUM
1
18,750.00
$                           
18,750.00
$                               
5
REMOVE & REPLACE EXISTING PAVEMENT IN KIND
SY
666
132.75
$                                
88,411.50
$                               
6
REMOVE & REPLACE EXISTING CONCRETE CURB & GUTTER PER 
MAG DETAIL 220 (TYPE 'C')
L.FT.
65
83.75
$                                  
5,443.75
$                                 
7
REMOVE & REPLACE EXISTING CONCRETE SIDEWALK PER MAG 
DETAIL 230
SF
260
36.75
$                                  
9,555.00
$                                 
8
REMOVE AND REPLACE EX. METER BOX/COVER
EACH
9
250.00
$                                
2,250.00
$                                 
9
PIPE PLUG
EACH
3
425.00
$                                
1,275.00
$                                 
10
ABANDON IN PLACE EXISTING WATER VALVE 
EACH
4
790.00
$                                
3,160.00
$                                 
11
24" WIDE WHITE THERMOPLASTIC STOP BAR
L.FT.
14
38.75
$                                  
542.50
$                                    
12
8" WATER MAIN - CLASS 350 DIP WITH FITTINGS
L.FT.
818
173.65
$                                
142,045.70
$                             
13
4" GATE VALVE WITH VALVE BOX & COVER PER MAG DETAILS 
391-1 (TYPE 'A') AND 392 (TYPE 'A'). ADJUST TO GRADE.
EACH
1
3,462.19
$                             
3,462.19
$                                 
14
6" GATE VALVE WITH VALVE BOX & COVER PER MAG DETAILS 
391-1 (TYPE 'A') AND 392 (TYPE 'A'). ADJUST TO GRADE.
EACH
4
4,635.00
$                             
18,540.00
$                               
15
8" GATE VALVE WITH VALVE BOX & COVER PER MAG DETAILS 
391-1 (TYPE 'A') AND 392 (TYPE 'A'). ADJUST TO GRADE.
EACH
4
6,057.81
$                             
24,231.24
$                               
16
1" WATER SERVICE PER COEM DETAIL EM-325  (MUNICIPEX)
EACH
7
2,900.93
$                             
20,306.51
$                               
17
2" WATER SERVICE PER COEM DETAIL EM-325  (MUNICIPEX)
EACH
2
3,492.77
$                             
6,985.54
$                                 
18
CONNECT TO EX. WATER MAIN - 4"X8"X8" TEE
EACH
1
5,250.00
$                             
5,250.00
$                                 
19
CONNECT TO EX. WATER MAIN - 6"X6"X8" TEE
EACH
1
6,250.00
$                             
6,250.00
$                                 
20
8"X8"X8" TEE
EACH
1
1,437.50
$                             
1,437.50
$                                 
21
CONNECT TO EX. WATER MAIN
EACH
2
5,000.00
$                             
10,000.00
$                               
22
INSTALL BLOW OFF (TRAFFIC AREA) PER COEM DETAIL EM-390
EACH
1
4,500.00
$                             
4,500.00
$                                 
23
INSTALL FIRE HYDRANT PER COEM DETAIL EM-360 & MARKER 
PER MAG DETAIL 122
EACH
2
10,200.00
$                           
20,400.00
$                               
24
CONCRETE ENCASEMENT PER MAG DETAIL 404
L. FT.
198
120.00
$                                
23,760.00
$                               
471,056.43
$                             
COST ESTIMATE
1ST AVE & VENTURA ST WATER MAIN REPLACEMENT
TOTAL
TOTAL
DSD - Engineering Division
10000 N. El Mirage Road
El Mirage, AZ  85335
Phone: (623) 876-2977
Fax: (623) 876-4605
ITEM No.
ITEM DESCRIPTION
UNIT
QUANTITY
UNIT COST IN FIGURES