FY 2026 TENTATIVE PACKET - IMPROVEMENT DISTRICTS.PDF

Maricopa County — Informal (2025-05-19)

View PDF Item 5 Meeting page

Extracted text (via pymupdf) 20904 characters
FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-1 
 
 
Maricopa County 
Improvement Districts 
FY 2026 
Tentative Budget

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-2 
Table of Contents 
Motion 
I - 3  
Direct Assessment Special Districts 
I - 4  
Street Lighting Improvement Districts 
I - 5

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-3 
Improvement Districts  
Motion 
Pursuant to A.R.S., § 48-251, 48-252, and 48-954, approve the Fiscal Year 2026 Tentative Budgets for the County 
Improvement Districts per the FY 2026 budget Schedules entitled “Direct Assessment Special Districts” and 
“Street Lighting Improvement Districts.”  
 
 
Return 
to TOC

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-4 
Direct Assessment Special Districts 
Dist. # 
District Name 
Levy 
Purpose 
FY 2025 
Budget 
Estimated 
Expenditures 
FY 2025 
FY 2026 
Budget 
Request 
Less 
Available 
Funds 
FY 2026 
Direct 
Assessment 
28795 
Circle City Community Park 
General 
18,190 
11,842 
24,000 
- 
19,650 
28529 
Estrella Dells 
General 
156,013 
64,056 
287,000 
- 
184,713 
  
  
Total 
174,203 
75,897 
311,000 
- 
204,363 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return 
to TOC

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-5 
Street Lighting Improvement Districts 
Dist. # 
Description 
FY 2025 
Budget 
Estimated FY 
2026 Budget 
Estimated Tax 
Levy 
Tax Year 2025 
Net Assessed 
Value 
Estimated FY 
2026 Tax Rate 
13001 
Sun City 38B 
4,148 
3,929 
3,815 
1,017,791 
0.3748 
13003 
Sunrise Unit 5 Ph 2 
4,496 
4,379 
4,238 
1,897,484 
0.2234 
13005 
Golden West 2 
15,969 
14,083 
11,853 
3,087,240 
0.3839 
13010 
Empire Gardens 2 
1,958 
1,720 
1,448 
390,438 
0.3708 
13051 
Towne Meadows 
12,382 
11,347 
9,551 
12,017,304 
0.0795 
13056 
The Vineyards of Mesa 
17,571 
15,487 
13,035 
2,879,394 
0.4527 
13057 
Clark Acres 
783 
688 
521 
563,942 
0.0924 
13059 
Country Meadows 9 
24,994 
26,419 
26,419 
2,710,335 
0.9747 
13069 
Sun Lakes 09 
4,858 
3,980 
3,399 
1,248,608 
0.2722 
13070 
Camelot Golf Club Est. 1 
8,175 
6,880 
5,877 
2,097,911 
0.2801 
13072 
Desert Sands Golf & CC 3 
11,371 
9,321 
7,962 
1,509,924 
0.5273 
13075 
Litchfield Park 19 
8,431 
7,254 
7,044 
2,876,401 
0.2449 
13078 
Sunrise Meadows 1 
392 
344 
294 
1,927,653 
0.0152 
13079 
Estate Ranchos 
1,780 
1,565 
1,337 
780,866 
0.1712 
13109 
Apache Wells Mobile P 3A 
5,274 
3,440 
2,938 
992,017 
0.2962 
13121 
Desert Sands Golf & CC 4 
18,938 
14,539 
12,418 
2,644,569 
0.4696 
13122 
Sun Lakes 07 
6,828 
5,579 
4,765 
1,761,385 
0.2706 
13128 
Litchfield Park 17 
8,336 
7,125 
6,918 
1,442,980 
0.4795 
13132 
Valencia Village 
7,364 
7,697 
7,174 
1,552,872 
0.4620 
13147 
Superstition View #1 
5,436 
4,727 
4,038 
844,894 
0.4779 
13169 
Sun Lakes 22 
8,552 
6,980 
5,962 
5,900,437 
0.1010 
13176 
Villa Royale 
1,226 
1,032 
881 
1,244,644 
0.0708 
13177 
Coronado Acres 
783 
688 
588 
370,719 
0.1585 
13178 
Sun Lakes 10 
14,771 
12,056 
10,298 
5,865,285 
0.1756 
13184 
Hopeville 
1,743 
1,608 
1,248 
250,990 
0.4971 
13188 
Sun Lakes 21 
22,157 
18,084 
15,446 
8,871,649 
0.1741 
13191 
Dreamland Villa-19 
1,656 
1,351 
1,259 
553,045 
0.2276 
13203 
Sun Lakes 19 
11,910 
9,182 
7,843 
4,092,255 
0.1917 
13210 
Crestview Manor 
1,538 
1,351 
1,154 
200,430 
0.5755 
13219 
Sun Lakes 12 
15,160 
12,373 
10,569 
4,811,384 
0.2197 
13220 
Sun Lakes 14 
12,439 
10,153 
8,672 
4,014,126 
0.2160 
13221 
Sun Lakes 16 &16A 
18,967 
15,505 
13,243 
5,942,472 
0.2229 
13223 
Sun Lakes 18 
28,513 
22,014 
18,803 
7,096,102 
0.2650 
13226 
Sun Lakes 11 & 11A 
2,891 
2,221 
1,897 
1,913,644 
0.0991 
13228 
Crimson Cove 
3,494 
3,039 
2,596 
365,679 
0.7098 
13247 
Sun City 57 
17,040 
16,485 
16,007 
2,955,655 
0.5416 
13248 
Apache Wells Mobile P 3B 
7,120 
5,160 
4,407 
1,438,532 
0.3064 
13263 
Sun City 10 
38,850 
37,357 
34,819 
6,565,281 
0.5304 
13264 
Sun Lakes 03A 
3,169 
2,790 
2,165 
873,059 
0.2480 
13268 
Sun Lakes 08 
6,716 
5,507 
4,704 
1,142,815 
0.4116 
13271 
Mesquite Trails 
7,120 
6,009 
5,601 
1,094,543 
0.5117 
13281 
Sun City 10A 
35,306 
33,995 
31,686 
5,538,979 
0.5721 
13287 
Empire Gardens 3 
2,044 
1,720 
1,603 
408,293 
0.3927 
13288 
Empire Gardens 4 
2,301 
2,029 
1,733 
416,261 
0.4164 
13290 
Sun Lakes 15 
11,662 
9,518 
8,130 
4,426,664 
0.1837 
13291 
Sun City 50A 
5,787 
5,614 
5,614 
655,582 
0.8564 
13298 
Sun City West 
1,174,847 
1,118,572 
1,042,585 
321,349,351 
0.3244 
 
Return 
to TOC

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-6 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2025 
Budget 
Estimated FY 
2026 Budget 
Estimated Tax 
Levy 
Tax Year 2025 
Net Assessed 
Value 
Estimated FY 
2026 Tax Rate 
13303 
Sun Lakes 17 
21,768 
17,767 
15,175 
5,989,361 
0.2534 
13310 
Casa Mia 2A 
3,917 
3,440 
2,938 
588,614 
0.4992 
13311 
Pomeroy Estates 
4,308 
3,784 
3,232 
943,284 
0.3426 
13315 
Apache Wells Mobile P 6 
6,856 
4,472 
3,471 
1,657,612 
0.2094 
13316 
Sun City 44 
28,884 
27,226 
25,376 
4,396,661 
0.5772 
13326 
Rio Vista West 
3,359 
3,033 
700 
934,428 
0.0749 
13329 
Desert Saguaro Estates 1 
7,304 
6,415 
5,480 
839,038 
0.6531 
13330 
Sun City 45 
23,261 
22,060 
20,561 
3,959,985 
0.5192 
13331 
Sun City 46 
15,006 
14,454 
13,472 
2,699,824 
0.4990 
13335 
Casa Mia 2B 
4,700 
4,128 
3,526 
915,627 
0.3851 
13343 
Knott Manor 
3,589 
3,127 
2,915 
317,118 
0.9192 
13346 
Circle City 
4,322 
4,580 
4,447 
706,517 
0.6294 
13348 
Desert Saguaro Estates 2 
3,075 
2,701 
2,097 
646,753 
0.3242 
13349 
Sun City 47 
33,166 
31,237 
29,115 
5,291,829 
0.5502 
13351 
Sun City 38 
4,285 
4,068 
3,791 
512,198 
0.7402 
13352 
Mesa East 
43,090 
32,816 
28,029 
5,109,035 
0.5486 
13354 
Sun City 49 
36,104 
34,834 
33,825 
6,176,662 
0.5476 
13356 
Desert Sands Golf & CC 6 
5,380 
4,128 
3,526 
1,029,553 
0.3425 
13357 
Desert Sands Golf & CC 7 
8,966 
6,880 
5,877 
1,197,031 
0.4909 
13358 
Sun City 38A 
4,414 
4,168 
4,168 
466,940 
0.8926 
13359 
Velda Rose Estates East 5 
4,970 
4,052 
3,461 
902,269 
0.3836 
13361 
Sun Lakes 04 
12,458 
10,160 
8,678 
4,194,111 
0.2069 
13362 
Sun Lakes 05 
25,961 
19,922 
17,016 
4,248,961 
0.4005 
13363 
Sun Lakes 06 
19,868 
16,224 
13,857 
4,950,368 
0.2799 
13364 
Sun City 48 
26,560 
25,691 
24,947 
5,511,878 
0.4526 
13371 
Oasis Verde 
12,987 
11,456 
10,678 
1,791,199 
0.5961 
13372 
Sun City 15D 
6,467 
6,268 
5,842 
975,631 
0.5988 
13374 
Sun City 51 
22,091 
21,348 
20,729 
3,767,967 
0.5501 
13375 
Sun City 52 
21,436 
19,218 
18,661 
4,170,190 
0.4475 
13376 
Sun City 50 
13,976 
13,455 
12,541 
2,781,226 
0.4509 
13383 
Sun City West Expansion I 
227,149 
191,650 
178,631 
55,126,761 
0.3240 
13386 
Litchfield Park 18 
6,323 
6,624 
6,432 
2,066,685 
0.3112 
13392 
Sun City 41 
16,370 
16,214 
15,112 
2,718,337 
0.5559 
13393 
Sun City 53 
49,816 
48,096 
44,829 
11,227,764 
0.3993 
13394 
Sun City 54 
31,424 
30,334 
29,456 
6,536,113 
0.4507 
13395 
Sun City 55 
31,541 
30,183 
29,308 
5,655,872 
0.5182 
13396 
Desert Skies 2 
3,948 
3,471 
2,965 
708,596 
0.4184 
13397 
Sun City 56 
6,774 
6,480 
6,293 
1,330,646 
0.4729 
13401 
Sun City 33 
36,962 
34,746 
32,386 
6,312,891 
0.5130 
13402 
Rancho Del Sol 2 
855 
766 
594 
2,365,748 
0.0251 
13404 
Sun City 17E F&G 
15,046 
13,983 
13,033 
3,095,554 
0.4210 
13417 
Western Ranchettes 
995 
895 
695 
1,280,703 
0.0542 
13418 
AZ Skies Mobile Est E2 
6,212 
5,065 
4,326 
435,007 
0.9945 
13419 
Sun City 35 
44,463 
41,481 
38,663 
7,551,674 
0.5120 
13420 
Az Skies Mobil Estates 
8,360 
6,415 
5,480 
783,759 
0.6992 
13421 
Sun City 28A 
3,656 
3,752 
3,497 
840,139 
0.4163 
13422 
Velda Rose Estates East 3 
2,071 
1,688 
1,442 
437,294 
0.3298 
 
Return 
to TOC

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-7 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2025 
Budget 
Estimated FY 
2026 Budget 
Estimated Tax 
Levy 
Tax Year 2025 
Net Assessed 
Value 
Estimated FY 
2026 Tax Rate 
13423 
Velda Rose Estates East 4 
2,899 
2,364 
2,019 
316,553 
0.6377 
13424 
Linda Vista 
5,906 
5,191 
4,434 
709,833 
0.6246 
13432 
Sun City 17H 
5,424 
5,573 
5,195 
1,123,938 
0.4622 
13433 
Sun Lakes 01 
12,424 
10,130 
8,652 
2,142,653 
0.4038 
13434 
Sun Lakes 02 
13,961 
10,739 
9,173 
2,103,727 
0.4360 
13437 
Granite Reef Vista Park 
1,638 
1,443 
1,232 
327,072 
0.3767 
13438 
Sun City 34 
6,097 
5,740 
5,574 
1,297,286 
0.4297 
13439 
Sun City 34A 
28,997 
27,768 
25,882 
5,504,761 
0.4702 
13440 
Sun City 35A 
28,895 
27,361 
25,502 
5,065,401 
0.5035 
13441 
Sun City 36 
8,994 
9,019 
8,407 
3,916,671 
0.2146 
13444 
Velda Rose Estates East 2 
3,210 
2,701 
2,307 
546,359 
0.4223 
13446 
Apache Wells Mobil P 1&2 
33,079 
24,108 
20,592 
9,401,394 
0.2190 
13447 
Apache Cntry Club Est. 5 
7,833 
6,880 
5,877 
2,457,414 
0.2391 
13448 
Apache Wells Mobile P 4B 
2,242 
1,720 
1,469 
411,005 
0.3575 
13450 
Casa Mia 
11,934 
10,524 
9,809 
1,423,388 
0.6891 
13451 
Desert Skies 
3,133 
2,752 
2,351 
474,015 
0.4959 
13452 
Dreamland Villa 16 
20,494 
17,251 
16,079 
3,454,164 
0.4655 
13453 
Dreamland Villa 17 
6,163 
5,368 
4,585 
1,107,674 
0.4139 
13454 
Linda Vista 2 
5,984 
5,277 
4,918 
753,161 
0.6530 
13456 
Luke Field Homes 
13,172 
12,438 
11,593 
1,158,640 
1.0006 
13459 
McAfee Mobile Manor 
3,465 
2,841 
2,426 
618,804 
0.3921 
13460 
Rancho Grande Tres 
13,122 
11,557 
9,871 
2,283,257 
0.4323 
13463 
Sun Lakes 03 
21,336 
16,384 
13,995 
3,011,707 
0.4647 
13465 
Western Ranchettes 2 
968 
869 
674 
1,175,129 
0.0574 
13485 
Sun City 32A 
29,100 
27,288 
25,434 
5,431,664 
0.4683 
13486 
Sun City 31A 
39,427 
34,091 
31,775 
6,661,204 
0.4770 
13487 
Sun City 39 
15,013 
14,905 
13,893 
4,517,906 
0.3075 
13488 
Sun City 40 
8,309 
8,362 
7,794 
2,526,859 
0.3085 
13490 
Brentwood Acres 
940 
823 
767 
500,905 
0.1531 
13492 
Desert Sands Golf & CC 8 
8,225 
7,224 
6,171 
1,599,676 
0.3857 
13494 
Sun City 37 
26,587 
24,106 
22,468 
5,114,497 
0.4393 
13495 
Sun City 42 
13,976 
12,456 
11,610 
2,090,898 
0.5553 
13496 
Sun City 43 
32,926 
31,043 
30,144 
4,868,831 
0.6191 
13499 
Sun City 28B 
4,341 
4,365 
4,238 
608,785 
0.6962 
13510 
Camelot Golf Club Est. 2 
6,982 
5,879 
5,021 
2,208,039 
0.2274 
13801 
Scottsdale Estates 01 
2,392 
2,164 
2,017 
3,220,721 
0.0626 
13802 
Scottsdale Highlands 1 
1,025 
927 
792 
1,785,059 
0.0444 
13810 
Melville 1 
3,271 
2,989 
2,786 
3,355,256 
0.0830 
13812 
Scottsdale Estates 04 
6,915 
6,320 
5,891 
8,497,566 
0.0693 
13813 
Scottsdale Highlands 2 
1,128 
1,031 
961 
1,636,287 
0.0587 
13816 
Scottsdale Estates 02 
2,933 
2,680 
2,498 
3,805,151 
0.0656 
13817 
Cavalier 
2,883 
2,638 
2,253 
3,828,984 
0.0588 
13820 
Hidden Village 
902 
824 
190 
8,446,136 
0.0023 
13821 
Scottsdale Estates 03 
3,722 
3,401 
3,170 
6,184,691 
0.0513 
13825 
Mesa Country Club Park 
5,483 
4,816 
4,114 
992,106 
0.4146 
13827 
Scottsdale Estates 05 
6,072 
5,554 
5,177 
8,257,851 
0.0627 
13830 
Trail West 
902 
824 
704 
1,492,073 
0.0472 
 
Return 
to TOC

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-8 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2025 
Budget 
Estimated FY 
2026 Budget 
Estimated Tax 
Levy 
Tax Year 2025 
Net Assessed 
Value 
Estimated FY 
2026 Tax Rate 
13836 
Dreamland Villa 
3,526 
3,069 
2,622 
532,926 
0.4919 
13837 
Scottsdale Cntry Acres 
2,143 
1,958 
1,673 
3,308,810 
0.0505 
13838 
Cox Heights 1 
2,030 
1,855 
1,584 
2,649,271 
0.0598 
13839 
Cox Heights 2 
5,702 
5,214 
4,860 
5,813,105 
0.0836 
13840 
Dreamland Villa 02 
5,384 
4,390 
3,749 
1,960,654 
0.1912 
13844 
Esquire Villa 1 
10,183 
8,944 
8,337 
1,309,612 
0.6366 
13848 
Scottsdale Estates 07 
6,203 
5,668 
5,283 
7,369,461 
0.0717 
13849 
Scottsdale Estates 06 
6,503 
5,960 
5,555 
7,581,884 
0.0733 
13850 
Scottsdale Estates 08 
4,060 
3,710 
3,458 
5,342,799 
0.0647 
13851 
Scottsdale Estates 09 
2,594 
2,370 
2,209 
2,823,686 
0.0782 
13853 
Cox Hghts 3 & Scot Est 12 
5,188 
4,741 
4,419 
7,370,171 
0.0600 
13855 
Glenmar 
3,844 
3,377 
3,147 
593,664 
0.5301 
13859 
Dreamland Villa 03 
9,226 
8,104 
6,922 
1,444,200 
0.4793 
13862 
Town & Country Scottsdale 
1,295 
1,134 
1,057 
1,243,871 
0.0850 
13863 
Country Place at Chandler 
12,766 
11,392 
10,618 
3,215,441 
0.3302 
13864 
Scottsdale Highlands 4 
780 
687 
641 
995,928 
0.0643 
13865 
Trail West 2 
1,128 
1,031 
961 
1,968,455 
0.0488 
13868 
Scottsdale Estates 16 
3,496 
3,195 
2,978 
3,824,551 
0.0779 
13869 
J & O Frontier Place 
1,481 
1,340 
1,249 
1,978,263 
0.0631 
13870 
McCormick Estates 1 
2,988 
2,627 
2,448 
447,858 
0.5467 
13872 
Dreamland Villa 04 
3,560 
3,131 
2,674 
705,411 
0.3791 
13874 
Hallcraft 1 
15,000 
13,707 
12,776 
18,746,779 
0.0681 
13875 
Hallcraft 2 
9,184 
8,415 
7,843 
11,467,476 
0.0684 
13876 
Hallcraft 3 
6,316 
5,771 
4,930 
16,427,131 
0.0300 
13879 
Apache Cntry Club Est. 1 
15,612 
12,728 
10,872 
3,819,738 
0.2846 
13882 
Scottsdale Cntry Acres 2 
3,559 
3,256 
3,035 
5,051,218 
0.0601 
13884 
Mereway Manor 
2,933 
2,680 
2,498 
3,571,167 
0.0699 
13885 
Cox Heights 7 
1,015 
927 
792 
1,027,274 
0.0771 
13886 
Cox Heights 6 
677 
618 
576 
852,819 
0.0676 
13888 
Cox Heights 4 
2,481 
2,267 
2,113 
3,280,151 
0.0644 
13890 
Dreamland Villa 05 
11,148 
9,792 
9,127 
1,634,137 
0.5585 
13896 
Scottsdale Highlands 5 
911 
824 
768 
930,521 
0.0826 
13901 
Velda Rose Estates 1 
2,407 
2,026 
1,730 
349,723 
0.4948 
13908 
Apache Cntry Club Est. 3 
21,932 
19,265 
16,455 
5,620,879 
0.2927 
13909 
Dreamland Villa 06 
7,889 
6,937 
6,466 
1,475,955 
0.4381 
13911 
Velda Rose Estates 2 
3,460 
3,039 
2,832 
414,212 
0.6838 
13912 
Velda Rose Estates 3 
3,844 
3,377 
2,884 
823,616 
0.3502 
13916 
Sun City 06 
50,863 
47,534 
44,305 
8,612,221 
0.5144 
13917 
Sun City 05 
21,130 
20,187 
18,815 
3,735,086 
0.5037 
13919 
Dreamland Villa 07 
12,301 
10,805 
10,071 
2,075,809 
0.4852 
13921 
Dreamland Villa 08 
8,516 
7,490 
6,398 
1,647,202 
0.3884 
13922 
Velda Rose Cntry Club Add 
4,949 
4,355 
3,720 
503,452 
0.7389 
13923 
Sun City 06C 
39,499 
36,772 
34,274 
6,930,215 
0.4946 
13924 
Sun City 06D 
37,990 
35,873 
34,833 
5,434,122 
0.6410 
13925 
Sun City 06G 
18,061 
17,293 
16,118 
2,938,862 
0.5485 
13926 
Sun City 07 
17,030 
16,285 
15,179 
2,851,527 
0.5323 
13927 
Sun City 08 
19,182 
18,435 
17,901 
3,154,154 
0.5675 
 
Return 
to TOC

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-9 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2025 
Budget 
Estimated FY 
2026 Budget 
Estimated Tax 
Levy 
Tax Year 2025 
Net Assessed 
Value 
Estimated FY 
2026 Tax Rate 
13928 
Sun City 09 
16,291 
14,761 
13,759 
2,192,980 
0.6274 
13929 
Velda Rose Estates 4 
3,844 
3,377 
2,884 
750,347 
0.3844 
13930 
Dreamland Villa 09 
11,917 
10,467 
8,941 
1,987,261 
0.4499 
13931 
Sun City 11 
54,030 
49,982 
42,691 
10,597,549 
0.4028 
13932 
Sun City 12 
44,777 
41,241 
38,440 
6,346,270 
0.6057 
13933 
Sun City 15 
5,178 
4,802 
4,476 
809,185 
0.5532 
13934 
Sun City 17 
5,762 
5,783 
5,390 
909,026 
0.5930 
13935 
Sun City 01 
443,023 
413,458 
385,371 
43,530,582 
0.8853 
13936 
Velda Rose Gardens 
8,051 
6,567 
5,609 
763,919 
0.7342 
13937 
Dreamland Villa 10 
11,148 
9,792 
9,127 
1,812,917 
0.5034 
13938 
Sun City 15B 
7,612 
6,708 
5,730 
1,188,285 
0.4822 
13939 
Sun City 18 & 18A 
50,031 
46,382 
43,231 
8,229,861 
0.5253 
13940 
Sun City 17A 
3,571 
3,117 
2,905 
596,564 
0.4870 
13941 
Sun City 17B & 17C 
11,404 
10,494 
9,781 
2,120,871 
0.4612 
13942 
Sun City 19 & 20 
56,017 
51,153 
47,678 
9,194,131 
0.5186 
13943 
Dreamland Villa 11 
16,145 
14,182 
13,218 
2,589,412 
0.5105 
13944 
Sun City 23 
31,576 
29,766 
27,744 
4,390,583 
0.6319 
13950 
Sun City 21 & 21A 
50,009 
47,484 
46,109 
7,590,183 
0.6075 
13951 
Dreamland Villa 12 
13,589 
11,818 
11,015 
2,074,323 
0.5310 
13952 
Sun City 11A 
15,792 
14,639 
13,645 
1,974,452 
0.6911 
13953 
Sun City 15C 
16,249 
16,056 
14,965 
4,687,542 
0.3192 
13954 
Sun City 22 & 22A 
45,280 
42,688 
39,788 
5,201,238 
0.7650 
13955 
Apache Wells Mobile P 5 
5,881 
4,528 
3,867 
1,111,976 
0.3478 
13962 
Velda Rose Estates East 
6,989 
6,078 
5,665 
840,839 
0.6737 
13964 
Sun City 14 
8,686 
8,204 
7,647 
1,762,802 
0.4338 
13965 
Sun City 22B 
13,900 
13,219 
13,219 
3,506,889 
0.3769 
13966 
Sun City 25 
59,263 
56,558 
52,716 
10,851,089 
0.4858 
13967 
Sun City 25A 
31,962 
29,618 
27,606 
5,500,030 
0.5019 
13968 
Sun City 27 
16,241 
15,363 
14,319 
2,985,601 
0.4796 
13969 
Sun City 30 
59,560 
56,076 
52,266 
9,445,449 
0.5534 
13970 
Sun City 16 
26,302 
25,086 
23,382 
8,599,441 
0.2719 
13972 
Apache Wells Mobile P 3 
21,624 
14,104 
10,948 
5,405,786 
0.2025 
13973 
Dreamland Villa 14 
26,241 
23,049 
19,687 
4,943,110 
0.3983 
13974 
Apache Wells Mobile P 4 
13,449 
10,320 
8,815 
4,519,817 
0.1950 
13978 
Apache Wells Mobile P 4A 
6,856 
4,472 
3,471 
1,663,505 
0.2087 
13985 
Sun City 24 
11,544 
11,434 
10,657 
2,747,560 
0.3879 
13986 
Sun City 26 
28,509 
26,745 
24,929 
5,510,597 
0.4524 
13989 
Sun City 26A 
25,124 
23,881 
23,189 
3,530,409 
0.6568 
13990 
Sun City 31 
21,585 
18,015 
15,388 
3,833,672 
0.4014 
13991 
Suburban Ranchettes 
1,369 
1,225 
951 
2,350,724 
0.0405 
13992 
Sun City 24B 
10,947 
11,192 
9,559 
4,276,930 
0.2235 
13993 
Sun City 28 
5,158 
4,964 
4,627 
897,297 
0.5156 
13994 
Sun City 32 
23,095 
21,924 
21,924 
3,910,671 
0.5606 
13995 
Dreamland Villa 15 
17,718 
14,917 
13,904 
3,132,799 
0.4438 
13999 
Sun City 24C 
8,376 
7,910 
7,373 
2,221,125 
0.3319 
23076 
Pinnacle Ranch at 83rd Ave 
4,502 
4,377 
4,251 
2,238,643 
0.1899 
23137 
Country Meadows 10 
19,610 
20,527 
20,527 
3,836,241 
0.5351 
 
Return 
to TOC

FY 2026 County and Districts Budget Summary 
 
 
 
Improvement Districts  I-10 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2025 
Budget 
Estimated FY 
2026 Budget 
Estimated Tax 
Levy 
Tax Year 2025 
Net Assessed 
Value 
Estimated FY 
2026 Tax Rate 
23145 
Litchfield Vista Views II 
3,166 
3,084 
2,994 
2,154,540 
0.1390 
23176 
Crystal Manor 
13,352 
11,768 
10,051 
1,767,623 
0.5686 
23189 
Anthem I 
899,293 
767,184 
655,279 
183,555,050 
0.3570 
23255 
Citrus Point 
7,092 
6,639 
6,188 
3,644,068 
0.1698 
23324 
SCW Expansion 17 
116,358 
111,352 
103,788 
30,379,607 
0.3416 
23344 
Dreaming Summit 1,2a,2b 
44,951 
41,630 
38,802 
22,896,182 
0.1695 
23352 
Sun Lakes Unit 41 
3,080 
2,364 
2,019 
1,169,642 
0.1726 
23353 
Wigwam Creek N.Ph.1 
12,732 
13,126 
12,746 
5,901,831 
0.2160 
23360 
Dreaming Summit 3 
21,246 
19,215 
16,412 
13,406,274 
0.1224 
23375 
Russell Ranch Phase 1 
4,842 
4,139 
3,535 
5,380,397 
0.0657 
23399 
Wigwam Creek South 
59,765 
56,352 
52,524 
32,477,641 
0.1617 
23452 
Litchfield Vista Views IIIA&B 
1,148 
1,161 
992 
3,287,500 
0.0302 
23502 
Dos Rios Units 1&2 
4,410 
4,350 
4,055 
7,945,152 
0.0510 
23567 
White Tank Foothills 
45,378 
45,609 
45,609 
26,166,547 
0.1743 
23568 
Capistrano North&South 
4,681 
4,814 
4,112 
2,906,963 
0.1415 
23572 
Wigwam Creek N 2&2b 
34,102 
31,087 
28,975 
13,958,243 
0.2076 
23574 
Coldwater Ranch 
16,624 
16,091 
13,744 
12,272,254 
0.1120 
23578 
Cortessa 
66,027 
67,396 
62,818 
37,707,989 
0.1666 
23579 
Crossriver 
17,046 
15,615 
14,554 
27,994,071 
0.0520 
23580 
SanTan Vista Unit III 
5,985 
5,247 
4,481 
7,301,711 
0.0614 
23594 
Rancho Cabrillo 
54,559 
37,938 
32,405 
24,671,327 
0.1313 
23595 
Jackrabbit Estates 
3,499 
3,347 
3,347 
10,224,103 
0.0327 
23596 
Sundero 
542 
568 
485 
1,903,926 
0.0255 
23697 
Arroyo Norte Unit 4 SLID 
4,549 
3,146 
2,442 
3,213,171 
0.0760 
23831 
Arroyo Norte Unit 5, 6 & 7 
2,985 
2,551 
588 
4,108,061 
0.0143 
23864 
Solare Rancy Phase 2 
2,619 
2,097 
484 
1,591,739 
0.0304 
23907 
Granite Vista Phase 1A S 
5,603 
6,655 
6,655 
729,813 
0.9119 
23908 
Granite Vista Phase 1B S 
2,991 
3,463 
799 
4,059,969 
0.0197 
33064 
Granite Vista West 
6,159 
6,159 
5,795 
6,166,941 
0.0940 
33072 
Enclave 
- 
450 
450 
1,204,134 
0.0374 
 
 
 
 
 
 
 
 
Total 
6,329,100 
5,746,216 
 
 
 
 
The following table lists the districts that are assessed a tax levy based on square footage instead of assessed 
value. 
Dist. # 
Description 
FY 2025 
Budget 
Estimated FY 
2026 Budget 
Estimated Tax 
Levy 
2025 Square 
Footage 
13435 
AZ Skies Mobile Estates W 2 
3,844 
3,377 
3,147 
313,262 
23104 
Litchfield Vista Views 
2,551 
2,702 
2,702 
1,369,683 
 
 
 
 
 
 
 
Total 
6,395 
6,078 
 
 
 
 
 
 
 
 
Return 
to TOC