Extracted text (via pymupdf)
2755 characters
10/4/2021 UNIT QTY EXTENDED AMOUNT SY 3000 $24,000.00 CY 65 $2,600.00 CY 650 $26,000.00 Ton 1400 $140,000.00 SY 815 $52,975.00 LF 840 $12,600.00 Lump Sum 1 $10,000.00 $268,175.00 $268,175.00 25% $67,043.75 $335,218.75 5% $16,760.94 $351,979.69 5% $17,598.98 10% $35,197.97 8% $28,158.38 $432,935.02 * Pavement Structural Sections: 11"AC on 10" AB for Asphalt Section, 11.5" PCCP on 4" AB for PCCP Section UNIT QTY EXTENDED AMOUNT SY 3500 $28,000.00 CY 370 $14,800.00 CY 60 $2,400.00 Ton 130 $13,000.00 SY 3280 $213,200.00 LF 2580 $38,700.00 Lump Sum 1 $12,500.00 $322,600.00 $322,600.00 25% $80,650.00 $403,250.00 5% $20,162.50 $423,412.50 5% $21,170.63 10% $42,341.25 8% $33,873.00 $520,797.38 * Pavement Structural Sections: 11"AC on 10" AB for Asphalt Section, 11.5" PCCP on 4" AB for PCCP Section $87,862.36 MARICOPA COUNTY DEPARTMENT OF TRANSPORTATION ENGINEER'S ESTIMATE TT0327 - Northern Parkway and SR 101L Frontage Road Concept Preliminary Design Stage - Baseline Costs for Significant Differentiating Items 340.01190 Curb and Gutter, Variable Width Gutter, ADOT STD C-10.77, Type C $15.00 340.01190 Curb and Gutter, Variable Width Gutter, ADOT STD C-10.77, Type C $15.00 ITEM DESCRIPTION UNIT COST (C) SUBTOTAL ITEMS COST 310.03012 Aggregate Base Course (Class 2), 10" Thick $40.00 301.01000 Subgrade Preparation $8.00 ITEM DESCRIPTION UNIT COST 321.01302 Asphalt Concrete Pavement (Superpave 3/4 in Mix, High Traffic), 11" Thick $100.00 324.01105 Portland Cement Pavement (PCCP) 11.5" Thick $65.00 Pavement Marking and Signing $10,000.00 ENGINEER'S ESTIMATE TT0327 - Northern Parkway and SR 101L Frontage Road Concept Preliminary Design Stage - Frontage Road Concept Costs for Significant Differentiating Items Sub Total: (B) UNIDENTIFIED ITEMS (I.E. BORROW, MISC. DRAINAGE) @ (A) IDENTIFIED ITEMS (G) MOBILIZATION / DEMOBILIZATION @ (I) TOTAL CONSTRUCTION COST (J) CONSTRUCTION CONTINGENCY @ (K) CONSTRUCTION MANAGEMENT @ (L) DESIGN @ GRAND TOTAL 310.03011 Aggregate Base Course (Class 2), 4" Thick $40.00 310.03012 301.01000 Subgrade Preparation $8.00 310.03011 Aggregate Base Course (Class 2), 4" Thick $40.00 (G) MOBILIZATION / DEMOBILIZATION @ (I) (A) IDENTIFIED ITEMS 324.01105 Portland Cement Pavement (PCCP) 11.5" Thick $65.00 (L) DESIGN @ Pavement Marking and Signing $12,500.00 Sub Total: Aggregate Base Course (Class 2), 10" Thick $40.00 321.01302 Asphalt Concrete Pavement (Superpave 3/4 in Mix, High Traffic), 11" Thick $100.00 (K) CONSTRUCTION MANAGEMENT @ (B) UNIDENTIFIED ITEMS (I.E. BORROW, MISC. DRAINAGE) @ (C) SUBTOTAL ITEMS COST GRAND TOTAL NET COST DIFFERENCE - DEVELOPER'S RESPONSIBILITY TOTAL CONSTRUCTION COST (J) CONSTRUCTION CONTINGENCY @ MARICOPA COUNTY DEPARTMENT OF TRANSPORTATION Page 1 of 1 EXHIBIT C-1