FY 2024-25 Allocations and Prior Year Reallocations

City of Glendale — Regular Meeting (2024-03-26)

View PDF Item 1 Meeting page

Extracted text (via pymupdf) 4991 characters
Summary of Estimated FY 2024‐25 Allocations and FY 2023‐24 Reallocations (Annual Action Plan Amendment)
3. Public Services
4. Neighborhood 
Livability
NA
Estimated Allocations 
1
Residential 
Rehabilitation 
(Homeowner and 
Renter)
Tenant‐Based Rental 
Assistance (TBRA)
CDBG Housing 
Services (TBRA Case 
Management)
New Rental 
Development (Low 
Income Housing Tax 
Credit Projects)
Glendale Homeless 
Solutions Alliance 
(Rapid Rehousing and 
Eviction Prevention)
Heat Relief 
Network/Respite 
Center Case 
Managers
Glendale Works 
(Case Managers) 2
Public Services for 
Vulnerable 
Populations 3
Physical Improvement 
Program (Café Lighting 
Phase II) 4
Administration
Total
Balance to 
(Re)Allocate
FY 2024‐25 CDBG
 $        2,354,682.00 
691,632.43
$            
838,911.57
$            
353,202.00
$            
470,936.00
$          
2,354,682.00
$     
‐
$                        
FY 2024‐25 HOME
 $            775,957.00 
727,460.00
$            
48,497.00
$             
775,957.00
$         
‐
$                        
FY 2024‐25 ESG
 $            208,142.00 
192,532.00
$                
15,610.00
$             
208,142.00
$         
‐
$                        
Subtotal New Funding to Allocate:
 $        3,338,781.00 
691,632.43
$            
727,460.00
$            
‐
$                          
838,911.57
$            
192,532.00
$                
‐
$                          
‐
$                          
353,202.00
$            
‐
$                               
535,043.00
$          
3,338,781.00
$     
‐
$                        
CDBG (FY 2021‐22)
 $            193,204.79 
193,204.79
$            
193,204.79
$         
‐
$                        
CDBG (FY 2022‐23) 4
 $              66,789.63 
66,789.63
$                   
66,789.63
$           
‐
$                        
CDBG‐CV3 (FY 2020‐21)
 $            179,106.15 
52,280.00
$              
126,826.15
$            
179,106.15
$         
‐
$                        
HOME Program Income (FY 2023/24) 5
 $                6,334.79 
5,701.31
$                 
633.48
$                 
6,334.79
$              
‐
$                        
CDBG Program Income (FY 2023/24)
 $              49,572.37 
39,657.90
$              
9,914.47
$               
49,572.37
$           
‐
$                        
NSP1 ‐ Program Income
 $            821,166.89 
796,166.89
$            
25,000.00
$             
821,166.89
$         
‐
$                        
NSP3 ‐ Entitlement
 $            109,742.00 
109,742.00
$            
109,742.00
$         
‐
$                        
NSP3 ‐ Program Income
 $              61,974.75 
61,974.75
$              
61,974.75
$           
‐
$                        
Subtotal Prior Year Funding to Reallocate:
 $        1,487,891.37   $                             ‐     $                5,701.31   $              39,657.90   $        1,161,088.43   $                                 ‐     $              52,280.00   $            126,826.15   $                             ‐     $                    66,789.63   $            35,547.95   $     1,487,891.37 
‐
$                        
 $        4,826,672.37 
691,632.43
$            
733,161.31
$            
39,657.90
$              
2,000,000.00
$        
192,532.00
$                
52,280.00
$              
126,826.15
$            
353,202.00
$            
66,789.63
$                   
570,590.95
$          
4,826,672.37
$     
‐
$                        
Funding
%
3,464,451.64
$        
71.8%
371,638.15
$            
7.7%
353,202.00
$            
7.3%
4. Neighborhood Livability
66,789.63
$              
1.4%
570,590.95
$            
11.8%
4,826,672.37
$        
100%
3.  See attached "FY 2024‐25 CDAC Public Services CDAC Funding Recommendations."
4.  This funding has already been allocated to this project per existing Council consensus to fund the Physical Improvement Program.  This is a cleanup item
5.  HOME program income is estimated through March 31, 2024 per IGA requirements with Maricopa County.
1.  As of 3.11.24 HUD has not provided the City with final FY 2024‐25 CDBG, HOME and ESG allocations.  Final CDBG allocations will be adjusted according to the following: adminstration at 20%; public services 
for vulnerable populations at 15%; new rental development will remain as presented; and the balance of funding allocated to residential rehabilitation.
2. Reallocation of these funds is contingent upon receipt of alternative grant funding requested through the Gila River Indian Community (GRIC).  Should the City receive the GRIC funding, reallocation of CDBG‐CV1 funds will not be
necessary and these funds will remain unallocated pending future needs assessment. 
2. Homelessness
Reallocated Funding                         
FY 2023‐24 Action Plan Amendment
Total All Funding:
Consolidated Plan Goal:
Source
1. Affordable Housing
New Funding          
FY 2024‐25 Action 
Plan
Total:
Consolidated Plan Goal Summary
1. Affordable Housing:
2. Homelessness:
3. Public Services:
Administration: