Amendment with Willmeng Construction, Inc.
Extracted text (via pymupdf)
91772 characters
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
Project Name: Heroes Regional Park Ball Fields
Project No.:
222318
Amendment No: 02
Date:
This Amendment to that certain Standard Form Agreement dated May 17, 2024 by and between the City of Glendale
and Willmeng Construction, Inc. (CM@Risk) for services, deliverables and work related to Project No. 222318.1,
Project Name: Heroes Regional Park Ball Fields , (the “Agreement”) is made and entered into effective this
day of , 2024.
1.
This Amendment #02 establishes a Guaranteed Maximum Price (“GMP”) and Construction Phase Fee for
Construction Services and incorporates such terms into the Agreement, making the Agreement effective
for Construction Phase Services:
a.
The total fee for Construction Phase Services, which is included in the Guaranteed Maximum Price (GMP)
as defined under the Agreement, shall be fixed at nine hundred sixty-nine thousand, fifty-eight dollars and
seventy-seven cents Dollars ($969,058.77). This amendment for Construction Phase Services (GMP2) is
the second of a multi-phase contract for the Heroes Regional Park Ball Fields Project.
b.
The Guaranteed Maximum Price (“GMP”) for Construction Services, as defined under the Agreement, shall
be seventeen million, two hundred thirty-nine thousand, two hundred seventy-nine dollars, and sixteen
cents Dollars ($17,239,279,.16). This amendment for Construction Phase Services (GMP2) is the second
of a multi-phase contract for the Heroes Regional Park Ball Fields Project.
c.
The total compensation under the Agreement, as amended by this Amendment, shall be:
Pre-Construction Phase
Construction Phase
Total
Original Agreement:
$177,416.00
$0.00
$177,416.00
Previous Amendments:
$0.00
$4,596,667.58
$4,596,667.58
This Amendment:
$
$17,239,279.16
$17,239,279.16
Total (including this
Amendment):
$177,416.00
$21,835,946.74
$22,013,362.74
2.
DELETE the blank template “Exhibit C – Cost of the Work – Schedule of Values” from the Agreement,
and ADD “Exhibit C – Willmeng Construction, Inc. Cost of the Work – Schedule of Values” dated May
17, 2024 (8 Pages), attached herein.
3.
ADD “Exhibit E – Construction Documents necessary to define Scope of Work and deliverables for the
Construction Phase Services, including plans, designs, drawings, specifications and other required
Contract Documents” dated May 17, 2024 (6 Pages), attached herein.
4.
ADD “Exhibit F - Statement of All Clarifications and Assumptions” dated May 17, 2024 (3 Pages),
attached herein.
5.
ADD “Exhibit G – Schedule of Major Milestones” dated May 17, 2024 (2 Pages), attached herein.
6.
ADD March 31, 2025 for Article 5.3.1 Substantial Completion of the Work.
7.
ADD April 30, 2025 for Article 5.4.1 Final Completion of the Work.
8.
ADD one thousand seven hundred eighty dollars ($1,780.00) in Article 5.5 Liquidated Damages for
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
substantial completion and final completion amounts.
9.
CHANGE Construction Phase Fee to 6.5% in Article 6.1.2, Exhibit A Section 1.2.8 and Exhibit A Section
10.4.1.
10. All other provisions, terms and conditions of the Agreement shall remain unchanged and in full effect.
(Signature on following page)
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
T H I S P A G E I S B L A N K
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
EXHIBIT C
Cost of the Work
(One (1) page - template)
(8 pages - final document to be included with GMP Amendment)
Date:
05/17/24
Cost Code
Item of Work
GMP 1
GMP 2
Total
1
General Conditions - Personnel Staffing
310,613.48
$
1,036,805.60
$
1,347,419.08
$
2
General Requirements - (Permits, Cleanup, Site Construction)
274,969.00
$
32,092.43
$
307,061.43
$
3
Materials Testing
87,980.00
$
370.00
$
88,350.00
$
4
Demolition
125,846.00
$
18,660.00
$
144,506.00
$
5
Earthwork and Paving
992,321.33
$
896,947.34
$
1,889,268.67
$
6
SWPPP
104,720.00
$
5,597.50
$
110,317.50
$
7
Termite Pretreat
-
$
1,502.00
$
1,502.00
$
8
Striping
-
$
35,085.00
$
35,085.00
$
9
Landscape and Irrigation
160,000.00
$
4,723,022.46
$
4,883,022.46
$
10
Utilities
903,157.00
$
(287,679.92)
$
615,477.08
$
11
Site Concrete
-
$
1,893,956.29
$
1,893,956.29
$
12
Masonry
-
$
144,545.00
$
144,545.00
$
13
Fencing and Railings
-
$
417,588.00
$
417,588.00
$
14
Caulking
-
$
19,298.60
$
19,298.60
$
15
Painting
-
$
29,750.00
$
29,750.00
$
16
Pickleball Courts
-
$
426,219.62
$
426,219.62
$
17
Mini-Pitch Court
-
$
212,716.95
$
212,716.95
$
18
Playground & Site Furnishings
-
$
1,595,146.87
$
1,595,146.87
$
19
Special Construction - Restrooms & Office
775,000.00
$
(22,931.08)
$
752,068.92
$
20
Plumbing
-
$
37,850.00
$
37,850.00
$
21
Electrical
142,530.00
$
2,519,547.35
$
2,662,077.35
$
22
Allowance - Design Contingency
-
$
25,249.75
$
25,249.75
$
23
Allowance - Restripe Existing Roads & Parking Lot
-
$
17,500.00
$
17,500.00
$
24
Allowance - Tree Upgrades
-
$
166,123.89
$
166,123.89
$
25
Allowance - Fertigation System @ Landscape Pump
-
$
26,945.94
$
26,945.94
$
26
Allowance - Maintenance Trailer & Modifications
-
$
164,589.75
$
164,589.75
$
27
Allowance - Signage
-
$
190,418.00
$
190,418.00
$
28
Allowance - Owner Contingency
-
$
210,414.58
$
210,414.58
$
29
Contractor's Construction Contingency
98,079.39
$
371,264.48
$
469,343.87
$
Subtotal Direct Construction Cost (DCC)
3,975,216.20
$
14,908,596.40
$
18,883,812.60
$
CONSTRUCTION PHASE FEE
FEE
Fixed Fee = 6.5%
258,389.05
969,058.77
1,227,447.82
$
Subtotal Construction Phase Fee
258,389.05
$
969,058.77
$
1,227,447.82
$
INDIRECT CONSTRUCTION COSTS
###
Bond
Bonds = 1.04%
41,489.33
$
155,601.02
197,090.35
$
### Insurance Insurance = General Liability and Builders Risk = 1.57%
62,202.63
$
233,283.87
295,486.50
$
Tax
Sales Tax = 5.98%
259,370.37
$
972,739.10
1,232,109.47
$
Subtotal Indirect Construction Cost
363,062.33
$
1,361,623.99
$
1,724,686.32
$
TOTAL ESTIMATE (DCC + FEE+ ICC)
4,596,667.58
$
17,239,279.16
$
21,835,946.74
$
Direct Construction Cost
Heroes Park - Glendale 100% GMP
EXHIBIT C: COST OF THE WORK
Heroes Park - Glendale 100% GMP
Est. Date:
17-May-24
Division
Estimate
Item
Cost
CSI
Est 0
TOTALS
#
- Description/Scope Of Work
Cat.
Code
Refer.
Qty.
U/M
Unit Price
01 40
Permits/Develop. Fees/Utility Company Charges
ADEQ Dust Control Permit
S
01 41 26 10
Gen Requirements
1
ls
4,000.00
4,000.00
4,000.00
-
4,000.00
SWPPP Notice of Intent & Review
S
01 41 26 10
Gen Requirements
1
ls
750.00
750.00
750.00
-
750.00
01 40
Subtotal
4,750.00
4,750.00
-
4,750.00
01 70
Construction Cleanup
General Clean-Up and Laborers
S
01 74 13 01
Gen Requirements
1,200
hrs
35.00
42,000.00
10,500.00
31,500.00
42,000.00
01 70
Subtotal
42,000.00
10,500.00
31,500.00
42,000.00
02 21
Misc Site Construction
Survey & Layout
S
02 21 00 00
Gen Requirements
44.0
acre
2,100.00
92,400.00
92,379.00
21.00
92,400.00
Temp Fencing w/ Windscreen Install/Removal & Monthly Rental
S
02 21 00 00
Gen Requirements
7,900
lf
12.00
94,800.00
94,800.00
-
94,800.00
Misc Ped Routing & Traffic Control
S
02 21 00 00
Gen Requirements
13
mos
2,500.00
32,500.00
32,500.00
-
32,500.00
Buy Construction Water (4,000g x 4 fills per day x # months)
S
02 21 00 00
Gen Requirements
5,720
mg
7.00
40,040.00
40,040.00
-
40,040.00
Textura
TXT
02 21 00 00
Gen Requirements
1
571.43
571.43
-
571.43
571.43
02 21
Subtotal
260,311.43
259,719.00
592.43
260,311.43
02 30
Materials Testing
Quality Control and Materials Testing
S
02 32 00 00
Gen Requirements
44.0
acre
2,000.00
88,000.00
87,980.00
20.00
88,000.00
Textura
TXT
02 32 00 00
Gen Requirements
1
350.00
350.00
-
350.00
350.00
02 30
Subtotal
88,350.00
87,980.00
370.00
88,350.00
31 10
Demo, Earthwork & Paving
Demo and Remove Basketball Court & Misc Sidewalk (2 & 7)
S
31 01 13 00
Site Demo
17,922.0
sf
3.00
53,766.00
41,016.00
12,750.00
53,766.00
Demo Existing Asphalt Parking Lot
S
31 01 13 00
Site Demo
75,000
sf
0.75
56,250.00
56,250.00
-
56,250.00
Demo Concrete Lined Ditch (5)
S
31 01 13 00
Site Demo
1,970
lf
12.00
23,640.00
17,730.00
5,910.00
23,640.00
Demo Curb (9)
S
31 01 13 00
Site Demo
1,050
lf
2.00
2,100.00
2,100.00
-
2,100.00
Demo Bench and Recpt & Salvage (4)
S
31 01 13 00
Site Demo
2
ea
100.00
200.00
200.00
-
200.00
Demo Light Poles & Salvage (6)
S
31 01 13 00
Site Demo
2
ea
500.00
1,000.00
1,000.00
-
1,000.00
Sawcutting (1)
S
31 01 13 00
Site Demo
750
lf
9.00
6,750.00
6,750.00
-
6,750.00
Demo Signs / Barricades (10, 11)
S
31 01 13 00
Site Demo
8.0
ea
100.00
800.00
800.00
-
800.00
Clear and Grub
S
31 10 01 01
Earthwork
44.0
acre
1,200.00
52,800.00
52,788.00
12.00
52,800.00
Mass Earthwork Cut to Fill
S
31 10 01 01
Earthwork
181,778
sy
2.00
363,555.56
453,333.33
(89,777.77)
363,555.56
Earthwork Export/Import
S
31 10 01 01
Earthwork
1,680
cy
20.00
33,600.00
54,000.00
(20,400.00)
33,600.00
Finish Grade / Spoils Management (after Utilities) (no turf areas)
S
31 10 01 01
Earthwork
992,000
sf
0.28
272,800.00
347,200.00
(74,400.00)
272,800.00
Shape/Finegrade Play Area
S
31 10 01 01
Earthwork
1
ls
75,000.00
75,000.00
75,000.00
-
75,000.00
Traffic Control as needed
S
31 31 00 00
Earthwork
1
ls
10,000.00
10,000.00
10,000.00
-
10,000.00
Asphalt Paving (3" AC over 6" AB)
S
31 10 01 00
Parking & Roads
15,271
sy
40.00
610,835.56
-
610,835.56
610,835.56
Asphalt Paving (2" AC over 6" AB)
S
31 10 01 00
Parking & Roads
9,787
sy
37.00
362,106.67
-
362,106.67
362,106.67
6" AB on 6" Compacted Subgrade - Maintenance Yard
S
31 10 01 00
Maintenance Yard
1,987
sy
15.00
29,801.67
-
29,801.67
29,801.67
Leveling Sand at prefab restrooms - 10CY/EA
S
31 10 01 00
Earthwork
20
cy
50.00
1,000.00
-
1,000.00
1,000.00
3 Earthwork for ramps (4) each
S
31 10 01 00
Earthwork
1
ls
26,936.89
26,936.89
-
26,936.89
26,936.89
7 Add speed table to crosswalk to lake
S
31 10 01 00
Earthwork
1
ls
26,945.94
26,945.94
-
26,945.94
26,945.94
Textura
TXT
31 10 01 00
Earthwork
1
3,750.00
3,750.00
-
3,750.00
3,750.00
Subcontract Bond
SB
31 10 01 00
Earthwork
$2,013,638.29
0.01
20,136.38
-
20,136.38
20,136.38
31 10
Subtotal
2,033,774.67
1,118,167.33
915,607.34
2,033,774.67
31 25
SWPPP
SWPPP Implementation
S
31 25 00 00
Gen Requirements
1
ls
32,000.00
32,000.00
30,000.00
2,000.00
32,000.00
Street Sweeping (6 hours per week)
S
31 25 00 00
Gen Requirements
338
hrs
125.00
42,217.50
38,970.00
3,247.50
42,217.50
Dust Control
S
31 25 00 00
Gen Requirements
13
mos
2,750.00
35,750.00
35,750.00
-
35,750.00
Textura
TXT
31 25 00 00
Gen Requirements
1
350.00
350.00
-
350.00
350.00
31 25
Subtotal
110,317.50
104,720.00
5,597.50
110,317.50
FINAL COST - BREAKDOWN
Glendale Heroes Park
Total
GMP Management Tracker
GMP 1
GMP2
CONFIDENTIAL/PROPRIETARY
EXHIBIT 'A'
Willmeng Construction, Inc.
Date 5/17/2024
Page 1 of 7
Heroes Park - Glendale 100% GMP
Est. Date:
17-May-24
Division
Estimate
Item
Cost
CSI
Est 0
TOTALS
#
- Description/Scope Of Work
Cat.
Code
Refer.
Qty.
U/M
Unit Price
FINAL COST - BREAKDOWN
Glendale Heroes Park
Total
GMP Management Tracker
GMP 1
GMP2
31 31
Termite Pretreat
Termite Pretreat
S
31 31 00 00
Restroom
1,152
sf
1.00
1,152.00
-
1,152.00
1,152.00
Textura
TXT
31 31 00 00
Restroom
1
350.00
350.00
-
350.00
350.00
31 31
Subtotal
1,502.00
-
1,502.00
1,502.00
32 10
Striping
Stall striping, hatch, ADA Symbols, ADA Signs, wheel stops
S
32 17 00 00
Parking & Roads
1
ls
14,735.00
14,735.00
-
14,735.00
14,735.00
Fire lane striping and signs
S
32 17 00 00
Parking & Roads
1
ls
20,000.00
20,000.00
-
20,000.00
20,000.00
Textura
TXT
32 17 00 00
Parking & Roads
1
350.00
350.00
-
350.00
350.00
32 10
Subtotal
35,085.00
-
35,085.00
35,085.00
32 80
Landscaping & Irrigation
1-01: DG
S
32 80 00 00
General Landscape
590,170
sf
0.70
413,119.00
-
413,119.00
413,119.00
1-01: DG - Dog Park
S
32 80 00 00
Dog Park
41,096
sf
0.70
28,767.20
-
28,767.20
28,767.20
1-02: 3" Minus
S
32 80 00 00
General Landscape
136,101
sf
1.50
204,151.50
-
204,151.50
204,151.50
1-03: Compacted 1/4" Minus @ Access Rd North End
S
32 80 00 00
General Landscape
40,859
sf
1.50
61,288.50
-
61,288.50
61,288.50
1-04: Stabilized DG
S
32 80 00 00
General Landscape
3,859
sf
2.50
9,647.50
-
9,647.50
9,647.50
1-12: Artificial Turf Base & Prep
S
32 80 00 00
Artificial Turf
93,500
sf
2.20
205,700.00
-
205,700.00
205,700.00
Soccer Goal Ground Anchor at Artificial Turf (6/PF06.00)
S
32 80 00 00
Artificial Turf
2
sets
3,500.00
7,000.00
-
7,000.00
7,000.00
1-12: Artificial Turf
S
32 80 00 00
Artificial Turf
93,500
sf
7.00
654,500.00
-
654,500.00
654,500.00
1-14: Concrete Header - Artificial Turf Field (includes nailer) per detail 2/PF06.00
S
32 80 00 00
Artificial Turf
1,255
lf
80.00
100,400.00
-
100,400.00
100,400.00
Sod Turf - Sports Fields
S
32 80 00 00
Sports Fields
303,590
sf
0.80
242,872.00
-
242,872.00
242,872.00
Sod Turf - Dog Park
S
32 80 00 00
Dog Park
148,773
sf
0.80
119,018.40
-
119,018.40
119,018.40
Sod Turf
S
32 80 00 00
General Landscape
143,457
sf
0.80
114,765.60
-
114,765.60
114,765.60
1-14: Concrete Header (6/LS502) - (Mow Curb) - Non-Class B
S
32 80 00 00
General Landscape
3,222
lf
8.00
25,776.00
-
25,776.00
25,776.00
1-14: Concrete Header - Dog Park (6/LS502) - (Mow Curb) - Non-Class B
S
32 80 00 00
Dog Park
2,764
lf
8.00
22,112.00
-
22,112.00
22,112.00
Trees - 15 gal
S
32 80 00 00
General Landscape
102
ea
157.00
16,014.00
-
16,014.00
16,014.00
Trees - 24"
S
32 80 00 00
General Landscape
631
ea
334.00
210,754.00
-
210,754.00
210,754.00
Trees - 36"
S
32 80 00 00
General Landscape
57
ea
1,020.00
58,140.00
-
58,140.00
58,140.00
Trees - 48"
S
32 80 00 00
General Landscape
31
ea
2,050.00
63,550.00
-
63,550.00
63,550.00
Trees - 60"
S
32 80 00 00
General Landscape
10
ea
4,275.00
42,750.00
-
42,750.00
42,750.00
Shrubs & Accents (15 gal - 5 gal)
S
32 80 00 00
General Landscape
4,932
ea
21.00
103,572.00
-
103,572.00
103,572.00
5-32: Boulders - A
S
32 80 00 00
General Landscape
38
ea
200.00
7,600.00
-
7,600.00
7,600.00
5-33: Boulders - B
S
32 80 00 00
General Landscape
27
ea
225.00
6,075.00
-
6,075.00
6,075.00
5-34: Boulders - C
S
32 80 00 00
General Landscape
33
ea
300.00
9,900.00
-
9,900.00
9,900.00
5-35: Boulders Bench - Custom Cut Bench
S
32 80 00 00
General Landscape
7
ea
400.00
2,800.00
-
2,800.00
2,800.00
Rip Rap per Civil - Non-Grouted - Swale, Pipe Outlet, Scupper
S
32 80 00 00
General Landscape
11,054
sf
8.00
88,432.00
-
88,432.00
88,432.00
Rip Rap per Civil - Grouted - Curb Openings
S
32 80 00 00
General Landscape
1,211
sf
10.00
12,110.00
-
12,110.00
12,110.00
Irrigation System
S
32 80 00 00
General Landscape
1,415,591
sf
1.00
1,415,591.00
-
1,415,591.00
1,415,591.00
Irrigation Pump
S
32 80 00 00
General Landscape
1
ea
275,000.00
275,000.00
150,000.00
125,000.00
275,000.00
Root Barriers
S
32 80 00 00
General Landscape
222
ea
160.00
35,520.00
-
35,520.00
35,520.00
Landscape Make Safe
S
32 80 00 00
General Landscape
1
ls
10,000.00
10,000.00
10,000.00
-
10,000.00
Dust Control
S
32 80 00 00
General Landscape
1
ls
90,000.00
90,000.00
-
90,000.00
90,000.00
Fine Grade
S
32 80 00 00
General Landscape
1
ls
120,000.00
120,000.00
-
120,000.00
120,000.00
Maintenance - 90 days for plants & 60 days for sod turf per specs
S
32 80 00 00
General Landscape
1
ls
54,000.00
54,000.00
-
54,000.00
54,000.00
Textura
TXT
32 80 00 00
General Landscape
1
3,750.00
3,750.00
-
3,750.00
3,750.00
Subcontract Bond
SB
32 80 00 00
General Landscape
$4,834,675.70
0.01
48,346.76
-
48,346.76
48,346.76
32 80
Subtotal
4,883,022.46
160,000.00
4,723,022.46
4,883,022.46
33 30
Utilities
Waterline
-
Water Line - 8"
S
33 10 00 00
Wet Utilities
250
lf
140.00
35,000.00
27,500.00
7,500.00
35,000.00
Water Line - 2" Copper
S
33 10 00 00
Wet Utilities
900
lf
45.00
40,500.00
45,050.00
(4,550.00)
40,500.00
Water Line - 3/4" Copper @ Dog Park & Pickleball
S
33 10 00 00
Wet Utilities
460
lf
40.00
18,400.00
22,950.00
(4,550.00)
18,400.00
Drinking Fountains @ Park
S
33 10 00 00
Wet Utilities
3
ea
w/Plumbing
w/Plumbing
45,000.00
(45,000.00)
-
CONFIDENTIAL/PROPRIETARY
EXHIBIT 'A'
Willmeng Construction, Inc.
Date 5/17/2024
Page 2 of 7
Heroes Park - Glendale 100% GMP
Est. Date:
17-May-24
Division
Estimate
Item
Cost
CSI
Est 0
TOTALS
#
- Description/Scope Of Work
Cat.
Code
Refer.
Qty.
U/M
Unit Price
FINAL COST - BREAKDOWN
Glendale Heroes Park
Total
GMP Management Tracker
GMP 1
GMP2
Drinking Fountains @ Dog Park
S
33 10 00 00
Wet Utilities
2
ea
w/Plumbing
w/Plumbing
30,000.00
(30,000.00)
-
Wet Tap
S
33 10 00 00
Wet Utilities
1
ea
7,500.00
7,500.00
22,500.00
(15,000.00)
7,500.00
Backflow Preventers
S
33 10 00 00
Wet Utilities
2
ea
5,500.00
11,000.00
11,000.00
-
11,000.00
Domestic Meter
S
33 10 00 00
Wet Utilities
2
ea
4,500.00
9,000.00
9,000.00
-
9,000.00
R&R Asphalt
S
33 10 00 00
Wet Utilities
1
ls
10,000.00
10,000.00
10,000.00
-
10,000.00
Extend 3/4" copper water line to Maintenance Building
S
33 10 00 00
Wet Utilities
65
lf
75.00
4,875.00
-
4,875.00
4,875.00
Sanitary Sewer
-
Sewer Line - 8" PVC
S
33 10 00 00
Wet Utilities
960
lf
68.00
65,280.00
-
65,280.00
65,280.00
Sewer Line - 6" PVC
S
33 10 00 00
Wet Utilities
131
lf
40.00
5,240.00
65,400.00
(60,160.00)
5,240.00
Connect to Existing Manholes
S
33 10 00 00
Wet Utilities
2
ea
4,500.00
9,000.00
9,000.00
-
9,000.00
Manholes
S
33 10 00 00
Wet Utilities
3
ea
14,000.00
42,000.00
45,000.00
(3,000.00)
42,000.00
Extend 3" sewer line to Maintance Trailer with cleanout
S
33 10 00 00
Wet Utilities
50
lf
100.00
5,000.00
-
5,000.00
5,000.00
Service to RR Bldg
S
33 10 00 00
Wet Utilities
2
ea
w/Plumbing
w/Plumbing
10,000.00
(10,000.00)
-
Final Connections to RR - Including additional MOB
S
33 10 00 00
Wet Utilities
2
ea
w/Plumbing
w/Plumbing
10,000.00
(10,000.00)
-
Storm Sewer
-
Storm Line - 24" Solid CHDPE
S
33 10 00 00
Wet Utilities
70
lf
70.00
4,900.00
6,500.00
(1,600.00)
4,900.00
Storm Line - 18" Solid CHDPE
S
33 10 00 00
Wet Utilities
66
lf
60.00
3,960.00
9,880.00
(5,920.00)
3,960.00
Storm Line - 12" Solid CHDPE
S
33 10 00 00
Wet Utilities
700
lf
40.00
28,000.00
23,725.00
4,275.00
28,000.00
Storm Line - 10" Perforated CHDPE - Atificial Turf
S
33 10 00 00
Wet Utilities
380
ea
w/Landscape
w/Landscape
24,700.00
(24,700.00)
-
Detail 3/PR6.00 - Include 3/4" crushed stone, Filter Fabric (around pipe only)
S
33 10 00 00
Wet Utilities
380
ea
w/Landscape
w/Landscape
9,500.00
(9,500.00)
-
Storm System - 8" Solid CHDPE - Artificial Turf
S
33 10 00 00
Wet Utilities
184
ea
w/Landscape
w/Landscape
8,280.00
(8,280.00)
-
Storm System - Catch/Drain Basin
S
33 10 00 00
Wet Utilities
10
ea
4,000.00
40,000.00
33,000.00
7,000.00
40,000.00
Storm System - Bubbler Structure
S
33 10 00 00
Wet Utilities
1
ea
3,500.00
3,500.00
3,500.00
-
3,500.00
Storm System - Miter/Flared End Sections
S
33 10 00 00
Wet Utilities
19
ea
2,500.00
47,500.00
52,500.00
(5,000.00)
47,500.00
Storm System - Sidewalk Scuppers
S
33 10 00 00
Wet Utilities
3
ea
w/Site Concrete
w/Site Concrete
15,000.00
(15,000.00)
-
Storm System - Rip Rap
S
33 10 00 00
Wet Utilities
6,541
sf
w/Landscape
w/Landscape
78,492.00
(78,492.00)
-
Storm System - Allowance for Storm not shown on plans yet
S
33 10 00 00
Wet Utilities
1
ls
w/above
w/above
50,000.00
(50,000.00)
-
Irrigation Line
-
4" line
S
33 10 00 00
Wet Utilities
430
lf
40.00
17,200.00
21,500.00
(4,300.00)
17,200.00
Wet Tap
S
33 10 00 00
Wet Utilities
2
ea
7,000.00
14,000.00
-
14,000.00
14,000.00
Backflow Preventer
S
33 10 00 00
Wet Utilities
1
ea
12,000.00
12,000.00
12,000.00
-
12,000.00
Meter box & Vault
S
33 10 00 00
Wet Utilities
1
ea
22,000.00
22,000.00
28,000.00
(6,000.00)
22,000.00
SRP Private Irrigation
-
12" HDPE SRP Irrigation Pipie
S
33 10 00 00
SRP Private Irr
2,053
lf
57.00
117,021.00
123,180.00
(6,159.00)
117,021.00
Concrete Box for 12" pipe w/ bollards
S
33 10 00 00
SRP Private Irr
2
ea
15,125.00
30,250.00
30,000.00
250.00
30,250.00
Headwall
S
33 10 00 00
SRP Private Irr
1
ea
11,000.00
11,000.00
11,000.00
-
11,000.00
-
Textura
TXT
33 10 00 00
Wet Utilities
1
1,351.08
1,351.08
-
1,351.08
1,351.08
33 30
Subtotal
615,477.08
903,157.00
(287,679.92)
615,477.08
32 13
Site Concrete
1-05: Sidewalks (Standard Grey)
S
32 13 00 00
Hardscape
96,996
sf
8.75
848,715.00
848,715.00
848,715.00
1-05: Sidewalks (Standard Grey) - Dog Park
S
32 13 00 00
Dog Park
11,777
sf
8.75
103,048.75
103,048.75
103,048.75
1-05: Concrete Pavement - In front of trailer
S
32 13 00 00
Maintenance Yard
420
sf
12.50
5,250.00
5,250.00
5,250.00
1-05: Sidewalk Turndown - EWF (5/LS502)
S
32 13 00 00
Playground
347
lf
35.00
12,145.00
12,145.00
12,145.00
1-05: Sidewalk Turndown - PIP (4/LS502)
S
32 13 00 00
Playground
58
lf
30.00
1,740.00
1,740.00
1,740.00
1-06: Vehicular Pavement
S
32 13 00 00
Hardscape
15,087
sf
12.50
188,587.50
188,587.50
188,587.50
1-06: Vehicular Pavement - Covered Storage
S
32 13 00 00
Maintenance Yard
2,044
sf
12.50
25,550.00
25,550.00
25,550.00
1-13: Concrete Curb - EWF - 18" x 6" (10/LS502)
S
32 13 00 00
Playground
230
lf
30.00
6,900.00
6,900.00
6,900.00
2-10: Stair Cheek Wall - (8" x 26")
S
32 13 00 00
Hardscape
53
lf
100.00
5,300.00
5,300.00
5,300.00
Concrete Ramp at Playground
S
32 13 00 00
Hardscape
2
ea
3,000.00
6,000.00
6,000.00
6,000.00
Concrete Stairs at Playground (10/LS501)
S
32 13 00 00
Hardscape
96
lf
200.00
19,200.00
19,200.00
19,200.00
Handicapped Ramps
S
32 13 00 00
Hardscape
23
ea
1,500.00
34,500.00
34,500.00
34,500.00
Parking Lot Curb, Curb and Gutter, Curb Ramps
S
32 13 00 00
Parking & Roads
9,812
lf
30.00
294,360.00
294,360.00
294,360.00
Light Pole Bases
S
32 13 00 00
Parking & Roads
109
ea
1,250.00
136,250.00
136,250.00
136,250.00
CONFIDENTIAL/PROPRIETARY
EXHIBIT 'A'
Willmeng Construction, Inc.
Date 5/17/2024
Page 3 of 7
Heroes Park - Glendale 100% GMP
Est. Date:
17-May-24
Division
Estimate
Item
Cost
CSI
Est 0
TOTALS
#
- Description/Scope Of Work
Cat.
Code
Refer.
Qty.
U/M
Unit Price
FINAL COST - BREAKDOWN
Glendale Heroes Park
Total
GMP Management Tracker
GMP 1
GMP2
Valley Gutter
S
32 13 00 00
Parking & Roads
1,160
sf
20.00
23,200.00
23,200.00
23,200.00
Valley Gutter Steel Plated - 2' Wide
S
32 13 00 00
Parking & Roads
32
lf
200.00
6,400.00
6,400.00
6,400.00
Sidewalk Scuppers w/ Handrails - 4' Wide
S
32 13 00 00
Parking & Roads
1
ea
4,500.00
4,500.00
4,500.00
4,500.00
Sidewalk Scuppers w/ Handrails - 6' Wide
S
32 13 00 00
Parking & Roads
4
ea
5,000.00
20,000.00
20,000.00
20,000.00
Maintenance Wall Footings
S
32 14 00 00
Maintenance Yard
164
lf
100.00
16,400.00
16,400.00
16,400.00
3 Add cheek wall (4) each
S
32 14 00 00
Hardscape
1
ls
16,000.00
16,000.00
16,000.00
16,000.00
3 Add sidewalk (4) each
S
32 14 00 00
Hardscape
1
ls
19,200.00
19,200.00
19,200.00
19,200.00
4 Add footing for Maintenance CMU wall
S
32 14 00 00
Hardscape
1
ls
78,208.00
78,208.00
78,208.00
78,208.00
Textura
TXT
32 13 00 00
Hardscape
1
3,750.00
3,750.00
3,750.00
3,750.00
Subcontract Bond
SB
32 13 03 00
Hardscape
$1,875,204.25
0.01
18,752.04
18,752.04
18,752.04
32 13
Subtotal
1,893,956.29
-
1,893,956.29
1,893,956.29
04 00
Masonry
Masonry Walls - Maintenance Yard Storage Bins
S
04 00 10 00
Maintenance Yard
1,476
sf
15.92
23,495.00
23,495.00
23,495.00
4 Add CMU wall at Maintenance Yard
S
04 00 10 00
Maintenance Yard
1
ls
120,700.00
120,700.00
120,700.00
120,700.00
Textura
TXT
04 00 10 00
Maintenance Yard
1
350.00
350.00
350.00
350.00
04 00
Subtotal
144,545.00
-
144,545.00
144,545.00
05 10
Fencing & Railings
2-01: 6' High Dog Park Fence - Welded Wire Type 1
S
32 31 13 00
Dog Park
1,760
lf
68.00
119,680.00
119,680.00
119,680.00
2-02: Dog Park Pedestrian Gate
S
32 31 13 00
Dog Park
6
ea
1,600.00
9,600.00
9,600.00
9,600.00
2-03: 12' Wide Dog Park Maintenance Gate
S
32 31 13 00
Dog Park
3
pr
4,200.00
12,600.00
12,600.00
12,600.00
2-01: Site Perimeter Fence - 6' Welded Wire Type 1
S
32 31 13 00
General Landscape
960
lf
68.00
65,280.00
65,280.00
65,280.00
2-03: Site Perimeter Gate
S
32 31 13 00
General Landscape
1
pr
4,200.00
4,200.00
4,200.00
4,200.00
2-04: Maintenance Yard - 8' High Chain Link Fence w/ screening - Galvanized
S
32 31 13 00
Maintenance Yard
700
lf
70.00
49,000.00
49,000.00
49,000.00
2-05: Maintenance Yard - 20' Wide Gate - Galvanized
S
32 31 13 00
Maintenance Yard
1
pr
3,600.00
3,600.00
3,600.00
3,600.00
2-11 Soccer Field Perimeter Fence - 4' Welded Wire Type 2
S
32 31 13 00
General Landscape
2,666
lf
58.00
154,628.00
154,628.00
154,628.00
2-12: Soccer Field - Pedestrian Gate - 4' Welded Wire
S
32 31 13 00
General Landscape
7
ea
1,200.00
8,400.00
8,400.00
8,400.00
2-13: Soccer Field - Maintenance Gate - 4' Welded Wire
S
32 31 13 00
General Landscape
2
pr
3,800.00
7,600.00
7,600.00
7,600.00
3 Add Fence Gates (4) each
S
32 31 13 00
General Landscape
1
ls
4,800.00
4,800.00
4,800.00
4,800.00
4 Delete Chainlink Fence @ maintenance
S
32 31 13 00
General Landscape
1
ls
(49,000.00)
(49,000.00)
(49,000.00)
(49,000.00)
5 Add man gate at Maintenance Wall
S
32 31 13 00
General Landscape
1
ls
2,000.00
2,000.00
2,000.00
2,000.00
Textura
TXT
32 31 13 00
General Landscape
1
pr
250.00
250.00
250.00
250.00
Misc. Metals
Stair Handrail @ Playground
S
05 10 00 00
Playground
52
lf
73.08
3,800.00
3,800.00
3,800.00
3 Add Handrail (4) each
S
05 10 00 00
General Landscape
1
ls
20,800.00
20,800.00
20,800.00
20,800.00
Textura
TXT
05 10 00 00
Playground
1
350.00
350.00
350.00
350.00
05 10
Subtotal
417,588.00
-
417,588.00
417,588.00
07 92
Caulking & Sealants
Caulking - Concrete Sidewalks & Hardscape
S
07 92 00 00
Hardscape
126,324
sf
0.15
18,948.60
18,948.60
18,948.60
Textura
TXT
07 92 00 00
Hardscape
1
350.00
350.00
350.00
350.00
07 92
Subtotal
19,298.60
-
19,298.60
19,298.60
09 90
Painting
Misc Site Painting (Stiar handrails, CMU bin storage wall)
S
09 91 13 00
Hardscape
1
ls
5,000.00
5,000.00
5,000.00
5,000.00
Paint Scupper Handrails
S
09 91 23 00
Hardscape
56
lf
40.00
2,240.00
2,240.00
2,240.00
Paint Existing Fence (Addendum #2 LM110-LM112) - North/South run of fence only
S
09 91 23 00
Hardscape
894
lf
10.00
8,940.00
8,940.00
8,940.00
3 Paint handrail (4) each
S
09 91 23 00
Hardscape
1
ls
8,320.00
8,320.00
8,320.00
8,320.00
4 Paint CMU Maintenance Wall
S
09 91 23 00
Hardscape
1
ls
4,900.00
4,900.00
4,900.00
4,900.00
Textura
TXT
09 91 13 00
Hardscape
1
350.00
350.00
350.00
350.00
09 90
Subtotal
29,750.00
-
29,750.00
29,750.00
10 20
Specialties
CONFIDENTIAL/PROPRIETARY
EXHIBIT 'A'
Willmeng Construction, Inc.
Date 5/17/2024
Page 4 of 7
Heroes Park - Glendale 100% GMP
Est. Date:
17-May-24
Division
Estimate
Item
Cost
CSI
Est 0
TOTALS
#
- Description/Scope Of Work
Cat.
Code
Refer.
Qty.
U/M
Unit Price
FINAL COST - BREAKDOWN
Glendale Heroes Park
Total
GMP Management Tracker
GMP 1
GMP2
Pickleball Courts
-
Pickleball Courts - PT slab, striping and nets
S
10 73 00 00
Pickleball Courts
8
ea
30,460.06
243,680.50
243,680.50
243,680.50
2-06: Pickleball Perimeter Fence - Vinyl Coated - 10' High
S
10 73 00 00
Pickleball Courts
580
lf
122.56
71,083.00
71,083.00
71,083.00
2-06: Pickleball Perimeter Fence - Wind Screen
S
10 73 00 00
Pickleball Courts
580
lf
13.68
7,935.00
7,935.00
7,935.00
2-08: Pickleball Interior Fence - Vinyl Coated - 4' high
S
10 73 00 00
Pickleball Courts
670
lf
110.00
73,700.00
73,700.00
73,700.00
1-04: Sidewalks (Standard Grey) - Between Pickleball Courts
S
10 73 00 00
Pickleball Courts
2,751
sf
10.50
28,885.50
28,885.50
28,885.50
Textura
TXT
10 73 00 00
Pickleball Courts
1
935.62
935.62
935.62
935.62
10 20
Subtotal
426,219.62
-
426,219.62
426,219.62
12 20
Mini Pitch Court
Mini-Pitch Court - Concrete slab, acrylic coating, fencing & soccer goals (less lights)
S
12 20 00 00
Mini Pitch
8,300
sf
25.57
212,250.00
212,250.00
212,250.00
Mini-Pitch Court - Add Markings & Goals for Basketball
S
12 20 00 00
Mini Pitch
1
ls
35,000.00
Alternate
-
-
Textura
TXT
12 20 00 00
Mini Pitch
1
466.95
466.95
466.95
466.95
12 20
Subtotal
212,716.95
-
212,716.95
212,716.95
12 90
Site Furnishings
Playground
-
5-14 thru 5-31: Playground Amenities
S
12 93 00 00
Playground
1
ls
449,389.00
449,389.00
449,389.00
449,389.00
1-09: EWF
S
12 93 00 00
Playground
437
cy
66.50
29,060.50
29,060.50
29,060.50
4" Gravel Under EWF
S
12 93 00 00
Playground
7,870
sf
4.00
Alternate
-
-
Trench Drains in EWF Pits per Civil Plans (2/C06.02) - 24"W x 48"H
S
12 93 00 00
Playground
280
lf
150.00
Alternate
-
-
1-11: Artificial Turf Fall Surface
S
12 93 00 00
Playground
966
sf
39.05
37,725.00
37,725.00
37,725.00
Shot Crete @ Turf
S
12 93 00 00
Playground
966
sf
39.05
37,725.00
37,725.00
37,725.00
Site Furnishings
-
5-02: ADA Picnic Tables @ Playground
S
12 93 00 00
Playground
14
ea
3,520.00
49,280.00
49,280.00
49,280.00
5-02: ADA Picnic Tables @ Pickleball Courts
S
12 93 00 00
Pickleball Courts
4
ea
3,520.00
14,080.00
14,080.00
14,080.00
5-02: ADA Picnic Tables @ Dog Park
S
12 93 00 00
Dog Park
6
ea
3,520.00
21,120.00
21,120.00
21,120.00
5-03: Benches
S
12 93 00 00
Playground
26
ea
2,720.00
70,720.00
70,720.00
70,720.00
5-03: Benches - Dog Park
S
12 93 00 00
Dog Park
11
ea
2,720.00
29,920.00
29,920.00
29,920.00
5-03: Benches - Mini Pitch
S
12 93 00 00
Mini Pitch
6
ea
2,720.00
16,320.00
16,320.00
16,320.00
5-04: Flat Benches @ Pickleball Courts
S
12 93 00 00
Pickleball Courts
6
ea
2,220.00
13,320.00
13,320.00
13,320.00
5-05: Bike Racks
S
12 93 00 00
General Landscape
20
ea
1,120.00
22,400.00
22,400.00
22,400.00
5-06: Classic Recreation (20' x 20') Ramada @ Playground
S
12 93 00 00
Playground
4
ea
35,500.00
142,000.00
142,000.00
142,000.00
5-06: Classic Recreation (20' x 20') Ramada @ Pickleball Courts
S
12 93 00 00
Pickleball Courts
2
ea
35,500.00
71,000.00
71,000.00
71,000.00
5-07: Skywaysl HIP Shade (20' x 20') - Maintenance
S
12 93 00 00
Maintenance Yard
3
ea
20,624.00
61,872.00
61,872.00
61,872.00
5-08: Trash Receptacle
S
12 93 00 00
General Landscape
14
ea
2,220.00
31,080.00
31,080.00
31,080.00
5-08: Trash Receptacle @ Dog Park
S
12 93 00 00
General Landscape
3
ea
2,220.00
6,660.00
6,660.00
6,660.00
5-09: Dog Bag Dispenser
S
12 93 00 00
Dog Park
3
ea
1,500.00
4,500.00
4,500.00
4,500.00
5-10: Drinking Fountain w/ Pet Bowl @ Dog Park
S
12 93 00 00
Dog Park
2
ea
7,000.00
14,000.00
14,000.00
14,000.00
5-11: Drinking Fountain w/ Pet Bowl & Bottle Filler @ Pickleball
S
12 93 00 00
Pickleball Courts
1
ea
10,000.00
10,000.00
10,000.00
10,000.00
5-12: 14' x 22' Shade Structure @ Pickleball Courts
S
12 93 00 00
Pickleball Courts
3
ea
15,340.00
46,020.00
46,020.00
46,020.00
5-13: Removable Bollard - Dumor 400S-1SL (Previously Paseo Bollard)
S
12 93 00 00
Parking & Roads
9
ea
1,600.00
14,400.00
14,400.00
14,400.00
5-14: Skyways Single Post Shades (16' x 16') 10' Entry @ Dog park
S
12 93 00 00
Dog Park
6
ea
24,205.00
145,230.00
145,230.00
145,230.00
5-14: Skyways Single Post Shades (16' x 16') 14' Entry @ Playground
S
12 93 00 00
Playground
1
ea
15,000.00
15,000.00
15,000.00
15,000.00
5-15: Skyways Cantilever Hypar (16' x 16') 10' Entry @ Playground
S
12 93 00 00
Playground
1
ea
30,000.00
30,000.00
30,000.00
30,000.00
5-15A: Skyways Cantilever Hypar (16' x 16') 12' Entry @ Playground
S
12 93 00 00
Playground
1
ea
31,000.00
31,000.00
31,000.00
31,000.00
5-16: Skyways Cantilever Hypar (12' x 12') 9' Entry @ Playground
S
12 93 00 00
Playground
2
ea
23,000.00
46,000.00
46,000.00
46,000.00
5-18: Skyways Hypar (16' x 16') 10' Entry @ Playground
S
12 93 00 00
Playground
3
ea
12,500.00
37,500.00
37,500.00
37,500.00
5-18A: Skyways Hypar (16' x 16') 12' Entry @ Playground
S
12 93 00 00
Playground
3
ea
13,500.00
40,500.00
40,500.00
40,500.00
Textura
TXT
12 93 00 00
Playground
1
3,383.21
3,383.21
3,383.21
3,383.21
Subcontract Bond
SB
12 93 00 00
Playground
$1,541,204.71
0.035
53,942.16
53,942.16
53,942.16
12 90
Subtotal
1,595,146.87
-
1,595,146.87
1,595,146.87
13 10
Special Construction
Modular Restroom Bldg
S
13 12 00 00
Restroom
2
ea
375,209.00
750,418.00
775,000.00
(24,582.00)
750,418.00
CONFIDENTIAL/PROPRIETARY
EXHIBIT 'A'
Willmeng Construction, Inc.
Date 5/17/2024
Page 5 of 7
Heroes Park - Glendale 100% GMP
Est. Date:
17-May-24
Division
Estimate
Item
Cost
CSI
Est 0
TOTALS
#
- Description/Scope Of Work
Cat.
Code
Refer.
Qty.
U/M
Unit Price
FINAL COST - BREAKDOWN
Glendale Heroes Park
Total
GMP Management Tracker
GMP 1
GMP2
Textura
TXT
13 12 00 00
Restroom
1
1,650.92
1,650.92
1,650.92
1,650.92
13 10
Subtotal
752,068.92
775,000.00
(22,931.08)
752,068.92
22 01
Plumbing
Final water & sewer connection to Maintenance Office trailer
S
22 01 10 00
Maintenance Yard
1
ea
5,000.00
5,000.00
5,000.00
5,000.00
Final water & sewer connection to Pre-Fab restrooms
S
22 01 10 00
Restroom
2
ea
5,000.00
10,000.00
10,000.00
10,000.00
Stub-up for drinking fountains including sump drain per detail 6/LS505 - Pickleball
S
22 01 10 00
Pickleball Courts
1
ea
7,500.00
7,500.00
7,500.00
7,500.00
Stub-up for drinking fountains including sump drain per detail 6/LS505 - Dog Park
S
22 01 10 00
Dog Park
2
ea
7,500.00
15,000.00
15,000.00
15,000.00
Textura
TXT
22 01 10 00
Dog Park
1
350.00
350.00
350.00
350.00
22 01
Subtotal
37,850.00
-
37,850.00
37,850.00
26 05
Electrical
Site Lighting - Parking lot
S
26 05 00 00
Site Electrical
45
ea
7,000.00
315,000.00
315,000.00
315,000.00
Site Lighting - Maintenance Yard
S
26 05 00 00
Maintenance Yard
9
ea
3,500.00
31,500.00
31,500.00
31,500.00
Site Lighting - Maintenance Yard - Ramadas
S
26 05 00 00
Maintenance Yard
3
ea
2,500.00
7,500.00
7,500.00
7,500.00
Site Lighting - Pathways
S
26 05 00 00
Site Electrical
46
ea
6,000.00
276,000.00
276,000.00
276,000.00
Site Lighting - Ramadas
S
26 05 00 00
Site Electrical
8
ea
2,500.00
20,000.00
20,000.00
20,000.00
Site Lighting - Playground
S
26 05 00 00
Playground
6
ea
6,000.00
36,000.00
36,000.00
36,000.00
Site Lighting - Pickleball Courts: (6) Poles, (16) Lights
S
26 05 00 00
Pickleball Courts
16
ea
4,000.00
64,000.00
64,000.00
64,000.00
Site Lighting - Dog Park
S
26 05 00 00
Dog Park
22
ea
6,000.00
132,000.00
132,000.00
132,000.00
Site Lighting - Mini Pitch
S
26 05 00 00
Mini Pitch
8
ea
6,000.00
48,000.00
48,000.00
48,000.00
Site Lighting - Soccer Fields - Sod: (6) poles and (6) fixtures
S
26 05 00 00
Sports Fields
6
ea
110,000.00
660,000.00
660,000.00
660,000.00
Site Lighting - Soccer Fields - Artificial: (2) additional poles, (4) additional fixtures
S
26 05 00 00
Artificial Turf
4
ea
90,000.00
360,000.00
360,000.00
360,000.00
Power to Restroom Bldg
S
26 05 00 00
Restroom
2
ls
20,000.00
40,000.00
40,000.00
40,000.00
Power to Maintenance Office
S
26 05 00 00
Maintenance Yard
1
ls
20,000.00
20,000.00
20,000.00
20,000.00
Food Truck Pedestals
S
26 05 00 00
Site Electrical
4
ea
35,000.00
Alternate
-
-
Demo Light Poles
S
26 05 00 00
Site Electrical
3
ea
1,000.00
3,000.00
3,000.00
3,000.00
Electrical Make Safe
S
26 05 00 00
Site Electrical
1
ls
10,000.00
10,000.00
10,000.00
-
10,000.00
SES
S
26 05 00 00
Site Electrical
1
ls
150,000.00
150,000.00
132,530.00
17,470.00
150,000.00
General Electrical Infrastructure
S
26 05 00 00
Site Electrical
1
ls
240,000.00
240,000.00
240,000.00
240,000.00
Conduit for Security Camera - Open Trench
S
28 23 00 00
Site Electrical
1,884
lf
40.00
75,360.00
75,360.00
75,360.00
Conduit for Security Camera - Boring
S
28 23 00 00
Site Electrical
1,202
lf
70.00
84,140.00
84,140.00
84,140.00
11 RI only for (1) outlet in (2) roundabouts
S
28 23 00 00
Site Electrical
1
ls
9,486.18
9,486.18
9,486.18
9,486.18
15 Add 560 lf of additional I.T. security conduit to restrooms
S
28 23 00 00
Site Electrical
1
ls
24,143.57
24,143.57
24,143.57
24,143.57
Textura
TXT
26 05 00 00
Site Electrical
1
3,750.00
3,750.00
3,750.00
3,750.00
Subcontract Bond
SB
26 05 00 00
Site Electrical
$2,609,879.75
0.02
52,197.60
52,197.60
52,197.60
26 05
Subtotal
2,662,077.35
142,530.00
2,519,547.35
2,662,077.35
01 21
Special/Owner - Allowances
Design Contingency Allowance for Potential City Comments of 100% Documents
S
01 21 17 00
Allowance
1
ls
25,249.75
25,249.75
25,249.75
25,249.75
Restripe Existing Roads & Parking Lot Allowance
S
01 21 17 00
Allowance
1
ls
17,500.00
17,500.00
17,500.00
17,500.00
Tree Upgrade Allowance
S
01 21 17 00
Allowance
1
ls
166,123.89
166,123.89
166,123.89
166,123.89
Fertigation System at Landscape Pump Allowance
S
01 21 17 00
Allowance
1
ls
26,945.94
26,945.94
26,945.94
26,945.94
Maintenance Trailer and Trailer Modification Allowance
S
01 21 17 00
Allowance
1
ls
164,589.75
164,589.75
164,589.75
164,589.75
Signage Allowance
S
01 21 17 00
Allowance
1
ls
190,418.00
190,418.00
190,418.00
190,418.00
Owner Contingency Allowance
S
01 21 17 00
Allowance
1
ls
210,414.58
210,414.58
210,414.58
210,414.58
01 21
Subtotal
801,241.91
-
801,241.91
801,241.91
CONFIDENTIAL/PROPRIETARY
EXHIBIT 'A'
Willmeng Construction, Inc.
Date 5/17/2024
Page 6 of 7
Heroes Park - Glendale 100% GMP
Est. Date:
17-May-24
Division
Estimate
Item
Cost
CSI
Est 0
TOTALS
#
- Description/Scope Of Work
Cat.
Code
Refer.
Qty.
U/M
Unit Price
FINAL COST - BREAKDOWN
Glendale Heroes Park
Total
GMP Management Tracker
GMP 1
GMP2
COSTS TOTALS:
17,067,049.65
3,566,523.33
13,500,526.32
17,067,049.65
CONTRACTOR'S CONTINGENCY (2.75%)
469,343.87
98,079.39
371,264.48
469,343.87
ONSITE OVERHEAD (Supervision and GC's - 13 MONTHS
112,285
1,347,419.08
310,613.48
1,036,805.60
1,347,419.08
CONTRACTOR'S FEE (6.5%)
1,227,447.82
258,389.05
969,058.77
1,227,447.82
PAYMENT AND PERFORMANCE BOND
197,090.35
41,489.33
155,601.02
197,090.35
GENERAL LIABILITY INSURANCE & BUILDERS RISK INSURANCE
295,486.50
62,202.63
233,283.87
295,486.50
SALES TAX (GLENDALE, AZ - 5.9800%)
1,232,109.47
259,370.37
972,739.10
1,232,109.47
21,835,946.74
4,596,667.58
17,239,279.16
21,835,946.74
CONFIDENTIAL/PROPRIETARY
EXHIBIT 'A'
Willmeng Construction, Inc.
Date 5/17/2024
Page 7 of 7
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
EXHIBIT E
Construction Documents necessary to define Scope of Work and Deliverables for the
Construction Phase Services, including plans, designs, drawings, specifications and other
required Contract Documents
(6 pages - To be Incorporated by Amendment)
EXHIBIT E
SCOPE OF WORK: GMP 2
•
Scope of Work: This construction GMP 2 has been developed to complete the following
improvements per the GMP 2 Scope noted below:
•
GMP 2 Scope:
o
General Site Clean-Up
o
Survey and Layout – price update based on 100% plans
o
Materials Testing / Quality Control - price update based on 100% plans
o
Earthwork – price update based on 100% plans
o
Paving – for the full Project based on 100% plans
o
SWPPP – price update based on 100% plans
o
Termite Treatment – for full project based on 100% plans
o
Pavement Markings and Signage – for full project based on 100% plans
o
Landscaping – balance for full project based on 100% plans
o
Wet Utilities – price update based on 100% plans
o
Site Concrete – for the full project based on 100% plans
o
Masonry – for the full project based on 100% plans
o
Fencing & Gates - for the full project based on 100% plans
o
Caulking – for the full project based on 100% plans
o
Painting – for the full project based on 100% plans
o
Pickleball Courts – for the full project based on 100% plans
o
Mini-Pitch – for the full project based on 100% plans
o
Playground – for the full project based on 100% plans
o
Site Furniture - for the full project based on 100% plans
o
Plumbing – for the full project based on 100% plans
o
Electrical – balance for the full project based on 100% plans
o
Allowance – Design Contingency
o
Allowance – Restripe Existing Roads & Parking Lot
o
Allowance – Tree Upgrades
o
Allowance – Fertigation System @ Landscape Pump
o
Allowance – Maintenance Trailer & Modifications
o
Allowance – Signage
o
Allowance – Owner Contingency
o
Site Management – balance (10 months) of Willmeng supervision and general
conditions)
•
Summary of the GMP: Please see the attached GMP 2 (shown as Exhibit C) for a detailed
understanding of the scope covered within GMP 2. Entire scope of work based on the 100% plans
less GMP 1.
•
Schedule of Values: Please see the attached GMP 2 Sheet (Exhibit C). If desirable, the City and
Willmeng can work together to group or condense pay items to make the schedule of values more
efficient for the project.
•
List of Plans and Specifications: Willmeng is providing the improvements based on the following
documents:
a. “Glendale Heroes Regional Park Build Out 100% Plans” by Dig Studio dated 04/01/2024 (see
enumeration of plan sheets below).
b. “Glendale Heroes 100% Technical Specifications” by Dig Studio dated 04/01/2024 (see
enumeration of sheets below).
c. “Glendale Heroes Civil 100% Technical Specifications by Llyod Engineers undated (see
enumeration of sheets below).
d. “Geotechnical Evaluation – Glendale Heroes Regional Park” by Ninyo & Moore dated April 9,
2024 (see enumeration of sheets below).
e. “Glendale Heroes_Addendum #1” by Dig Studio dated 04/12/24 (see enumeration of plan
sheets below).
f. “Glendale Heroes_Addendum #2” by Dig Studio dated 04/18/24 (see enumeration of plan
sheets and specifications below).
Glendale Heroes Regional Park 100% Plans
Total Page
#
Plan Sheet #
Plan Title
Plan Date
Stamp Date
Description
1
000.00
PROJECT COVER
4/1/2024
4/1/2024
100% PLANS
2
000.01
PROJECT INDEX SHEET
4/1/2024
4/1/2024
100% PLANS
3
C01.00
COVER SHEET
4/1/2024
4/1/2024
100% PLANS
4
C01.01
NOTE SHEET
4/1/2024
4/1/2024
100% PLANS
5
C02.00
OVERALL GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
6
C02.01
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
7
C02.02
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
8
C02.03
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
9
C02.04
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
10
C02.05
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
11
C02.06
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
12
C02.07
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
13
C02.08
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
14
C02.09
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
15
C02.10
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
16
C02.11
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
17
C02.13
SECTIONS
4/1/2024
4/1/2024
100% PLANS
18
C02.14
SECTIONS
4/1/2024
4/1/2024
100% PLANS
19
C03.01
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
20
C03.02
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
21
C03.03
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
22
C03.04
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
23
C03.05
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
24
C03.06
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
25
C03.07
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
26
C03.08
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
27
C03.09
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
28
C03.10
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
29
C03.11
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
30
LM001
INDEX SHEETS + NOTES
4/1/2024
4/1/2024
100% PLANS
31
(NO LABEL)
MATERIAL SCHEDULE
4/1/2024
4/1/2024
100% PLANS
32
LM100
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
33
LM102
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
34
LM103
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
35
LM104
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
36
LM105
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
37
LM106
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
38
LM107
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
39
LM108
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
40
LM109
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
41
LM110
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
42
LM111
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
43
LM112
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
44
LM113
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
45
LM114
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
46
LM115
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
47
LM116
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
48
LM117
MATERIALS PLANS
4/1/2024
4/1/2024
100% PLANS
49
LS101
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
50
LS102
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
51
LS103
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
52
LS104
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
53
LS105
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
54
LS106
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
55
LS107
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
56
LS108
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
57
LS109
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
58
LS110
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
59
LS111
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
60
LS112
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
61
LS113
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
62
LS114
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
63
LS115
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
64
LS116
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
65
LS117
LAYOUT PLANS
4/1/2024
4/1/2024
100% PLANS
66
LM201
MATERIAL ENLARGEMENT PLANS
4/1/2024
4/1/2024
100% PLANS
67
LM202
MATERIAL ENLARGEMENT PLANS
4/1/2024
4/1/2024
100% PLANS
68
LS201
LAYOUT ENLARGEMENT PLANS
4/1/2024
4/1/2024
100% PLANS
69
LS202
LAYOUT ENLARGEMENT PLANS
4/1/2024
4/1/2024
100% PLANS
70
LG201
FINE GRADING ENLARGEMENT PLANS
4/1/2024
4/1/2024
100% PLANS
71
LG202
FINE GRADING
4/1/2024
4/1/2024
100% PLANS
72
LS301
PLAY SECTIONS
4/1/2024
4/1/2024
100% PLANS
73
LS501
HARDSCAPE DETAILS
4/1/2024
4/1/2024
100% PLANS
74
LS502
HARDSCAPE DETAILS
4/1/2024
4/1/2024
100% PLANS
75
LS503
HARDSCAPE DETAILS
4/1/2024
4/1/2024
100% PLANS
76
LS504
HARDSCAPE DETAILS
4/1/2024
4/1/2024
100% PLANS
77
LS505
HARDSCAPE DETAILS
4/1/2024
4/1/2024
100% PLANS
78
LS506
HARDSCAPE DETAILS
4/1/2024
4/1/2024
100% PLANS
79
LS507
HARDSCAPE DETAILS
4/1/2024
4/1/2024
100% PLANS
80
LP100
PLANTING SHEET INDEX + SCHEDULE
4/1/2024
4/1/2024
100% PLANS
81
LP101
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
82
LP102
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
83
LP103
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
84
LP104
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
85
LP105
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
86
LP106
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
87
LP107
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
88
LP108
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
89
LP109
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
90
LP110
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
91
LP111
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
92
LP112
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
93
LP113
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
94
LP114
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
95
LP115
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
96
LP116
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
97
LP117
PLANTING PLAN
4/1/2024
4/1/2024
100% PLANS
98
PANTING DETAILS PLANTING DETAILS
4/1/2024
4/1/2024
100% PLANS
99
C04.00
IRRIGATION NOTES
4/1/2024
4/1/2024
100% PLANS
100
C04.00A
IRRIGATION MAINLINE
4/1/2024
4/1/2024
100% PLANS
101
C04.01
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
102
C04.02
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
103
C04.03
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
104
C04.04
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
105
C04.05
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
106
C04.04
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
107
C04.07
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
108
C04.08
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
109
C04.09
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
110
C04.10
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
111
C04.11
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
112
C04.12
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
113
C04.13
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
114
C04.14
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
115
C04.15
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS
116
C05.01
STORM DRAIN PLAN
4/1/2024
4/1/2024
100% PLANS
117
C05.02
STORM DRAIN PLAN
4/1/2024
4/1/2024
100% PLANS
118
C05.03
STORM DRAIN PROFILES
4/1/2024
4/1/2024
100% PLANS
119
C05.04
STORM DRAIN PROFILES
4/1/2024
4/1/2024
100% PLANS
120
C06.01
DETAILS
4/1/2024
4/1/2024
100% PLANS
121
C06.02
DETAILS
4/1/2024
4/1/2024
100% PLANS
122
C06.03
IRRIGATION DETAILS
4/1/2024
4/1/2024
100% PLANS
123
C06.04
IRRIGATION DETAILS
4/1/2024
4/1/2024
100% PLANS
124
C06.05
PUMP DETAILS
4/1/2024
4/1/2024
100% PLANS
125
PF01.00
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS
126
PF02.00
DIMENSION PLAN
4/1/2024
4/1/2024
100% PLANS
127
PF03.00
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS
128
PF04.00
DRAINAGE PLAN
4/1/2024
4/1/2024
100% PLANS
129
PF05.00
GRAPHICS PLAN
4/1/2024
4/1/2024
100% PLANS
130
PF06.00
DETAILS
4/1/2024
4/1/2024
100% PLANS
131
SE1.1
SITE ELECTRICAL COVER SHE
4/1/2024
No Stamp
90% PLANS
132
SE2.1
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
133
SE2.2
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
134
SE2.3
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
135
SE2.4
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
136
SE2.5
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
137
SE2.6
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
138
SE2.7
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
139
SE2.8
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
140
SE2.9
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
141
SE2.10
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
142
SE2.11
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
143
SE2.12
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
144
SE2.13
SITE ELECTRICAL PLANS
4/1/2024
No Stamp
90% PLANS
145
SE3.1
SITE ELECTRICAL DETAILS
4/1/2024
No Stamp
90% PLANS
146
SE3.2
SITE ELECTRICAL DETAILS
4/1/2024
No Stamp
90% PLANS
147
SE3.3
SITE ELECTRICAL DETAILS
4/1/2024
No Stamp
90% PLANS
148
SE3.4
SITE ELECTRICAL DETAILS
4/1/2024
No Stamp
90% PLANS
149
SE3.5
SITE ELECTRICAL DETAILS
4/1/2024
No Stamp
90% PLANS
150
SE3.6
SITE ELECTRICAL DETAILS
4/1/2024
No Stamp
90% PLANS
151
SE4.1
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
152
SE4.2
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
153
SE4.3
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
154
SE4.4
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
155
SE4.5
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
156
SE4.6
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
157
SE4.7
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
158
SE4.8
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
159
CE49
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
160
SE4.10
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
161
SE4.11
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
162
SE4.12
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
163
SE4.13
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
164
SE4.14
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
165
SE4.15
PHOTOMETRIC ANALYSIS
4/1/2024
No Stamp
90% PLANS
166
A.1
RESTROOM BUILDING PLANS
4/1/2024
4/1/2024
100% PLANS
167
A.2
MAINTENANCE BUILDING CUTSHEET
4/1/2024
4/1/2024
100% PLANS
168
FN.1
FIBER NETWORK + SECURITY CAMERA LOCATIONS
4/1/2024
4/1/2024
100% PLANS
Specifications & Reports - 100% Plans
# OF PAGES
Report Title
Date
Stamp Date
Description
1 - 238
Glendale Heroes 100% Technical Specifications Dig Studio
4/1/2024
4/1/2024
ARCHITECTURAL SPECS
1 - 69
Glendale Heroes Civil 100% Technical Specifications
NO DATE
No Stamp
CIVIL SPECS
1 - 55
Geotechnical Evaluation - Glendale Heroes Regional Park
4/9/2024
4/9/2024
FINAL GEOTECH REPORT
Glendale Heroes Regional Park 100% Plans - Addendum #1
Total Page
#
Plan Sheet #
Plan Title
Plan / Rev
Date
Stamp Date
Description
1
C00.00
PROJECT COVER
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
2
C01.00
COVER SHEET
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
3
C01.01
NOTE SHEET
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
4
C02.00
EXISTING CONDITIONS
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
5
C02.01
DEMOLITION PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
6
C02.02
DEMOLITION PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
7
C02.03
DEMOLITION PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
8
C02.04
DEMOLITION PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
9
C02.05
DEMOLITION PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
10
C02.06
DEMOLITION PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
11
C03.00
OVERALL GRADING PLAN
3/26/2024
4/1/2024
100% PLANS - ADDENDUM #1
12
C03.01
GRADING PLAN
3/26/2024
4/1/2024
100% PLANS - ADDENDUM #1
13
C03.02
GRADING PLAN
3/26/2024
4/1/2024
100% PLANS - ADDENDUM #1
14
C03.03
GRADING PLAN
3/26/2024
4/1/2024
100% PLANS - ADDENDUM #1
15
C03.04
GRADING PLAN
3/26/2024
4/1/2024
100% PLANS - ADDENDUM #1
16
C03.05
GRADING PLAN
3/26/2024
4/1/2024
100% PLANS - ADDENDUM #1
17
C04.00
UTILITY COVER SHEET
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
18
C04.01
UTILITY NOTE SHEET
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
19
C04.02
OVERALL UTILITY PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
20
C04.03
UTILITY PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
21
C04.04
UTILITY PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
22
C04.05
UTILITY PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
23
C04.06
FLOOD IRRIGATION
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
24
SWPPP-01
COVER SHEET
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
25
SWPPP-02
NOTE SHEET & DETAILS
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
26
SWPPP-03
SWPP PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
27
SWPPP-04
SWPP PLAN
3/26/2024
3/26/2024
100% PLANS - ADDENDUM #1
28
C00.00
PROJECT COVER
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
29
C01.00
COVER SHEET
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
30
C01.01
NOTE SHEET
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
31
C02.00
OVERALL GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
32
C02.01
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
33
C02.02
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
34
C02.03
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
35
C02.04
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
36
C02.05
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
37
C02.06
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
38
C02.07
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
39
C02.08
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
40
C02.09
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
41
C02.10
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
42
C02.11
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
43
C02.13
SECTIONS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
44
C02.14
SECTIONS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
45
C03.01
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
46
C03.02
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
47
C03.03
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
48
C03.04
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
49
C03.05
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
50
C03.06
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
51
C03.07
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
52
C03.08
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
53
C03.09
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
54
C03.10
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
55
C03.11
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
56
C04.00
IRRIGATION NOTES
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
57
C04.00A
IRRIGATION MAINLINE
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
58
C04.01
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
59
C04.02
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
60
C04.03
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
61
C04.04
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
62
C04.05
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
63
C04.06
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
64
C04.07
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
65
C04.08
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
66
C04.09
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
67
C04.10
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
68
C04.11
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
69
C04.12
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
70
C04.13
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
71
C04.14
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
72
C04.15
IRRIGATION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
73
C05.01
STORM DRAIN PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
74
C05.02
STORM DRAIN PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
75
C05.03
STORM DRAIN PROFILES
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
76
C05.04
STORM DRAIN PROFILES
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
77
C06.01
DETAILS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
78
C06.02
DETAILS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
79
C06.03
IRRIGATION DETAILS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
80
C06.04
IRRIGATION DETAILS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
81
C06.05
PUMP DETAILS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
82
PF01.00
SURFACING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
83
PF02.00
DIMENSION PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
84
PF03.00
GRADING PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
85
PF04.00
DRAINAGE PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
86
PF05.00
GRAPHICS PLAN
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
87
PF06.00
DETAILS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #1
88
LM101
MATERIAL PLAN
4/12/2024
4/1/2024
100% PLANS - ADDENDUM #1
89
LM102
MATERIAL PLAN
4/12/2024
4/1/2024
100% PLANS - ADDENDUM #1
90
LM103
MATERIAL PLAN
4/12/2024
4/1/2024
100% PLANS - ADDENDUM #1
91
LS501
HARDSCAPE DETAILS
4/12/2024
4/1/2024
100% PLANS - ADDENDUM #1
92
SE3.4
SITE ELECTRICAL DETAILS
4/1/2024
No Stamp
90% PLANS - ADDENDUM #1
Glendale Heroes Regional Park 100% Plans - Addendum #2
Total Page
#
Plan Sheet #
Plan Title
Plan / Rev
Date
Stamp Date
Description
1
(NO LABEL)
MATERIAL SCHEDULE
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
2
LM101
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
3
LM102
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
4
LM103
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
5
LM104
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
6
LM105
MATERIAL PALNS
4/1/2024
4/1/2024
100% PLANS - ADDENDUM #2
7
LM106
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
8
LM107
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
9
LM108
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
10
LM109
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
11
LM110
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
12
LM111
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
13
LM112
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
14
LM113
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
15
LM114
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
16
LM115
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
17
LM116
MATERIAL PALNS
4/17/2024
4/1/2024
100% PLANS - ADDENDUM #2
18
LM117
MATERIAL PALNS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
19
LM201
MATERIAL ENLARGEMENT PLANS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
20
LM202
MATERIAL ENLARGEMENT PLANS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
21
LS501
HARDSCAPE DETAILS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
22
LS502
HARDSCAPE DETAILS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
23
LS503
HARDSCAPE DETAILS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
24
LS504
HARDSCAPE DETAILS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
25
LS505
HARDSCAPE DETAILS
4/18/2024
4/1/2024
100% PLANS - ADDENDUM #2
Specifications & Reports - Addendum #2
# OF PAGES
Plan Description
Date
Stamp Date
Date Description
1 - 65
Civil Specifications
No Date
No Stamp
Updated Civil Specs
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
T H I S P A G E I S B L A N K
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
EXHIBIT F
Statement of All Clarifications and Assumptions (if any)
(3 pages - To be Incorporated by Amendment)
EXHIBIT F
CLARIFICATIONS, ASSUMPTIONS, AND EXCLUSIONS
List of Clarificaons and Assumpons:
•
Work Hours: It is assumed we can work typical 8-hour work days beginning at 6am approximately.
We may also work 10-hour days if the schedule requires us to do so. If we need to work weekends
or during the night, we will apply for the City variance as needed.
•
Construcon Noise: It is assumed our standard work produc$on will not be restricted by noise
restric$ons. We also understand the importance of being flexible in certain loca$ons of the park
and we will work with the City to be reasonable should a restric$on be requested. Overall, we
have a substan$al amount of work to complete to meet the project deadline and we need to
maintain produc$on as much as possible.
•
3rd Party Designs and Relocaons: It is assumed that any third-party designs and reloca$ons
necessary or that may become necessary will be completed by others within our construc$on
sequencing $me frame. If this scope by others impacts our project schedule, we assume we will
be provided a respec$ve $me extension. For example, SRP electric will be required for the
project and the $ming of power to the project will become cri$cal once known.
•
General: This GMP 2 assumes the execu$on will allow GMP 2 scope of work to start immediately
a0er the scope of work in GMP 1 ends (no break in work).
•
Right of Way (ROW) and Temporary Construcon Easement (TCE)s: We assume all scope as
shown is currently is withing City of Glendale property limits and no addi$onal ROW or TCE
acquisi$ons are required.
•
Permi0ng and Inspecons: It is assumed that all scope within this GMP 2 will not be restricted or
impacted by a lack of permi4ng or the ability for the City to provide inspec$ons. If our work was
impacted by either of these, we would require a respec$ve $me extension.
•
Cost Management: CMAR can u$lize Project Buy-out/savings to manage scope varia$ons
between pay items and without approval from the City. However, CMAR must keep the City
reasonably informed of this cost management in a manner acceptable by the City.
•
Cost Management: There could be material price changes from the $me subcontractors provide
pricing to when subcontracts can be executed. If applicable, these changes (increases or decreases
in cost) will be managed by the Project Buy-out/savings and Contractors Con$ngency as necessary.
•
Cost Management (Lump Sum Items): Prior to u$lizing Lump Sum (LS) pay items, the City and
CMAR will work together to establish a reasonable payment structure for each LS item should LS
not be a reasonable approach.
•
Buy America: Buy America is accounted for in this GMP.
•
SRP Private Irrigaon Line: To maintain irriga$on water to the 1 adjacent homeowner (west side
of project), it is assumed this home needs about 120,000 gallons per month. Our approach is to
provide water via the adjacent fire hydrant (with pipe/hose as needed) during the mass grading
opera$on.
•
Schedule: In order to maintain construc$on sequencing and flow for GMP 2, we assume to
receive an executed construc$on agreement for GMP 2 by the middle of June 2024.
•
Exisng Topo: We assume the exis$ng topography grades are correct and accurate rela$ve to the
exis$ng grades shown on the plans. If the exis$ng grades are incorrect and if this impacts the
mass earthwork budget, any impact will be handled through Buy-out/savings, Contractors
Con$ngency, Owner’s Con$ngency, or a Change Order as necessary (dependent upon the change).
•
Onsite Overhead (Supervision and GC’s): The scope is to be prorated into monthly lump sums
and billed as monthly lump sums. For GMP 2, the total dollars for Onsite Overhead shall be
divided by ten months and billed accordingly.
•
Scope Not in Plans but Discussed in Meengs or Emails: Willmeng has tried to cover all intended
scope that may not be in the plans but was discussed in mee$ngs or emails. Such scope would be
shown as a line item in the GMP 2 if applicable.
•
Earthwork/Paving: GMP 2 includes the cost for grading for the (4) sidewalk ramps to the soccer
fields as per Poten$al Upgrade #3. (1) asphalt Speed Table is included at the crosswalk to the lake
as per Poten$al Upgrade #7.
•
Soccer Goal Anchors: GMP 2 includes (2) soccer goal anchors for the Ar$ficial Turf field only.
Soccer goals & nets are excluded.
•
Concrete Mow Curb: The concrete mow curb as shown per detail 6/LS502 is Non-Class B concrete
per the direc$on from Dig Studios.
•
60” Box Trees: GMP 2 includes (10) each 60” box Mesquite trees as noted on the plans. Please
note that 60” trees may not be available in the local nurseries at the $me needed and may have to
be subs$tuted for a different size or species.
•
Maintenance Yard Trailer Ulies: GMP 2 includes extending a ¾” copper line from the 8” water
line stub for the Maintenance office trailer. GMP 2 includes extending a 3” sanitary sewer line
from the 6” sewer stub for the Maintenance office trailer.
•
Site Concrete: GMP 2 includes the concrete sidewalks and cheek wall for the (4) ramps to the
soccer fields per Poten$al Upgrade #3. GMP 2 includes the foo$ng required for the 6’-8” high
CMU masonry wall around the Maintenance Yard per Poten$al Upgrade #4.
•
Masonry: GMP 2 includes a 6’-8” high gray 8x8x16 CMU masonry wall around the Maintenance
Yard per Poten$al Upgrade #4.
•
Fencing & Railings: GMP 2 includes adding fence gates and handrails at the (4) ramps to the
soccer fields per Poten$al Upgrade #3. GMP 2 includes dele$ng the chain link fence around the
Maintenance Yard per Poten$al Upgrade #4. GMP 2 includes (1) man gate to the Maintenance
Yard per Poten$al Upgrade #5.
•
Painng: GMP 2 includes pain$ng the handrails and CMU wall per Poten$al Upgrades #3 & #4.
•
Electrical: GMP 2 includes Rough-In only for (1) outlet at (2) roundabouts per Poten$al Upgrade
#11. GMP 2 includes an addi$onal 560 lineal feet of security conduit.
•
Security Conduit: GMP 2 includes the conduit and installa$on only as shown on FN.1 of the plans
along with an addi$onal 560 lineal feet as per Poten$al Upgrades #15.
•
Allowances: GMP 2 includes allowances as per Exhibit C. All allowances amounts shown are
“Direct Costs” and will be used as directed by the Owner per the CMAR contract.
List of Exclusions:
•
Environmental: It is assumed there are no environmental concerns on the project that could
impact the project’s budget or schedule. Discovery, inspec$on, surveys, abatement or removal of
any hazardous material or environmental ar$facts, including, but not limited to Asbestos, Mold,
PCB, Radon or Petroleum Hydrocarbon or any other such types of materials or condi$ons are
excluded.
•
Permits & Fees: All Permits, Plan Review Fees, Building/Site/Offsite Permit Fees, Development
Fees, Water Tap & Meter Costs, other such or Special Fees or Bonds - unless specifically listed as
included & outlined in this GMP are excluded.
•
Special Inspecons: Structural, Plumbing, Mechanical, Electrical or Others are excluded.
•
Fees: Except deposit for Hydrant Meter, construc$on water and construc$on trailer use, all third-
party u$lity fees, deposits, design fees, or general u$lity work not completed by Willmeng or its
subcontractors is excluded.
•
Exisng Ulies: Removal of exis$ng u$li$es not shown on the plans is excluded.
•
Off-Duty Officers: Off-Duty Officers are excluded from this GMP.
•
Drywells: No drywells are shown on the plans and are excluded.
•
Exisng Pavement: Removal and Replacement of exis$ng asphalt that is not currently noted to be
removed and replaced in the plans - is excluded from this GMP.
•
Sports Equipment: No soccer goals/nets are included in this GMP. Bleachers are also excluded
from this GMP.
•
EWF Drainage: The EWF 4” gravel underlayment and gravel sump trenches shown on the plans
are not included in GMP 2. Both items were not accepted as per #18 & #19 of the Poten$al
Upgrade worksheet.
•
Security Conduit: All cabling, cameras, poles, or concrete bases are not included in this GMP.
•
Construcon Trash and Dump Fees: Per the City of Glendale, all cost for trash dumpsters and
dump fees for trash during construc$on will be accounted for by the City. These costs are
excluded from this GMP.
•
Electric Power Bills: All electric power bills will be paid for directly by the City of Glendale per the
City. These costs are excluded from this GMP.
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
T H I S P A G E I S B L A N K
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
EXHIBIT G
Schedule of Major Milestones
(2 pages - To be Incorporated by Amendment)
ID
Task Name
Duration
Start
Finish
1
Heroes Park Construction
274 days?
Tue 4/9/24
Fri 4/25/25
2
GMP 60% NTP
1 day?
Tue 4/9/24
Tue 4/9/24
3
Groundbreaking Ceremony
1 day
Fri 5/17/24
Fri 5/17/24
4
Mob, Survey, Site Setup
5 days
Wed 4/10/24
Tue 4/16/24
5
GMP 2 Approval
28 days
Wed 4/10/24
Fri 5/17/24
6
Construction
273 days
Wed 4/10/24
Fri 4/25/25
7
Phase 1 (Main Park)
261 days
Wed 4/17/24
Wed 4/16/25
8
Demo/ Make Safe
5 days
Wed 4/17/24
Tue 4/23/24
9
Survey
3 days
Wed 4/24/24
Fri 4/26/24
10
Pre-Wet
10 days
Mon 4/29/24
Fri 5/10/24
11
Grading
20 days
Mon 5/13/24
Fri 6/7/24
12
Sewer System
15 days
Mon 6/10/24
Fri 6/28/24
13
Storm Drain
10 days
Mon 7/1/24
Fri 7/12/24
14
Water Line
10 days
Mon 7/15/24
Fri 7/26/24
15
Domestic Water Line
10 days
Mon 7/29/24
Fri 8/9/24
16
Irrigation Infrastructure
10 days
Mon 8/12/24
Fri 8/23/24
17
Irrigation 12" System
10 days
Mon 8/26/24
Fri 9/6/24
18
Electrical Infrastructure
30 days
Mon 6/10/24
Fri 7/19/24
19
Drive Approaches
25 days
Thu 10/10/24
Wed 11/13/24
20
West Parking Lot Paving
55 days
Thu 11/14/24
Wed 1/29/25
21
East Parking Lot Paving
55 days
Thu 1/30/25
Wed 4/16/25
22
Natural Soccer Fields
44 days
Mon 8/26/24
Thu 10/24/24
23
Synthetic Soccer Field
33 days
Fri 10/25/24
Tue 12/10/24
24
Mini Pitch Procurement
45 days
Mon 5/20/24
Fri 7/19/24
25
Mini Pitch
44 days
Mon 7/22/24
Thu 9/19/24
26
Pickle Ball Courts Procurement 45 days
Mon 5/20/24
Fri 7/19/24
27
Pickle Ball Courts (8)
55 days
Fri 9/20/24
Thu 12/5/24
28
Hardscape
88 days
Mon 6/10/24
Wed 10/9/24
29
Landscape North
55 days
Mon 9/9/24
Fri 11/22/24
30
Landscape South
55 days
Mon 11/25/24
Fri 2/7/25
31
Playground Equipment
Procurement
100 days
Mon 5/20/24
Fri 10/4/24
4/9
Heroes Park Construction
4/9
GMP 60% NTP
5/17
Groundbreaking Ceremony
4/10
Mob, Survey, Site Setup
4/10
GMP 2 Approval
4/10
Construction
4/17
Phase 1 (Main Park)
4/17
Demo/ Make Safe
4/24
Survey
4/29
Pre-Wet
5/13
Grading
6/10
Sewer System
7/1
Storm Drain
7/15
Water Line
7/29
Domestic Water Line
8/12
Irrigation Infrastructure
8/26
Irrigation 12" System
6/10
Electrical Infrastructure
10/10
Drive Approaches
11/14
West Parking Lot Paving
1/30
East Parking Lot Paving
8/26
Natural Soccer Fields
10/25
Synthetic Soccer Field
5/20
Mini Pitch Procurement
7/22
Mini Pitch
5/20
Pickle Ball Courts Procurement
9/20
Pickle Ball Courts (8)
6/10
Hardscape
9/9
Landscape North
11/25
Landscape South
5/20
Playground Equipment Procurement
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Qtr 2, 2024
Qtr 3, 2024
Qtr 4, 2024
Qtr 1, 2025
Qtr 2, 2025
Qtr 3, 2025
Page 1
Exhibit G - Schedule of Major Milestones
ID
Task Name
Duration
Start
Finish
32
Playground Amenities
88 days
Mon 10/7/24
Wed 2/5/25
33
Restroom Procurement
155 days
Mon 5/20/24
Fri 12/20/24
34
Restroom West
22 days
Mon 12/23/24
Tue 1/21/25
35
Restroom East
22 days
Wed 1/22/25
Thu 2/20/25
36
Phase 2 (Dog Park)
172 days
Thu 6/6/24
Fri 1/31/25
37
Grading
15 days
Mon 11/4/24
Fri 11/22/24
38
Wet Utilities
8 days
Mon 11/25/24
Wed 12/4/24
39
Storm Drain
15 days
Thu 12/5/24
Wed 12/25/24
40
Landscape Make Safe
1 day
Thu 6/6/24
Thu 6/6/24
41
Irrigation Infrastructure
10 days
Mon 11/25/24
Fri 12/6/24
42
Hardscape
10 days
Mon 11/25/24
Fri 12/6/24
43
North Landscaping
20 days
Mon 12/9/24
Fri 1/3/25
44
South Landscaping
20 days
Mon 1/6/25
Fri 1/31/25
45
Fencing
20 days
Mon 1/6/25
Fri 1/31/25
46
Phase 3 (Library Connection)
45 days
Mon 12/9/24
Fri 2/7/25
47
Grading
10 days
Mon 12/9/24
Fri 12/20/24
48
Irrigation Infrastructure
5 days
Mon 12/23/24
Fri 12/27/24
49
Hardscape
15 days
Mon 12/30/24
Fri 1/17/25
50
Landscaping
15 days
Mon 1/20/25
Fri 2/7/25
51
Pump House
215 days
Wed 4/10/24
Tue 2/4/25
52
Pump Approval
38 days
Wed 4/10/24
Fri 5/31/24
53
Shipping
150 days
Mon 6/3/24
Fri 12/27/24
54
Install
20 days
Mon 12/30/24
Fri 1/24/25
55
SRP ENERGIZE POWER
0 days
Mon 12/9/24
Mon 12/9/24
56
Electrical
15 days
Mon 12/30/24
Fri 1/17/25
57
Piping to Connection
12 days
Mon 1/20/25
Tue 2/4/25
58
Road Patch Back
10 days
Wed 1/15/25
Tue 1/28/25
59
Closeout
55 days
Mon 2/10/25
Fri 4/25/25
60
Testing / Start up
5 days
Mon 2/10/25
Fri 2/14/25
61
Commissioning
1 day
Fri 2/21/25
Fri 2/21/25
62
Punchlist
22 days
Thu 3/27/25
Fri 4/25/25
63
Survey As Builts
15 days
Thu 4/3/25
Wed 4/23/25
10/7
Playground Amenities
5/20
Restroom Procurement
12/23
Restroom West
1/22
Restroom East
6/6
Phase 2 (Dog Park)
11/4
Grading
11/25
Wet Utilities
12/5
Storm Drain
6/6
Landscape Make Safe
11/25
Irrigation Infrastructure
11/25
Hardscape
12/9
North Landscaping
1/6
South Landscaping
1/6
Fencing
12/9
Phase 3 (Library Connection)
12/9
Grading
12/23
Irrigation Infrastructure
12/30
Hardscape
1/20
Landscaping
4/10
Pump House
4/10
Pump Approval
6/3
Shipping
12/30
Install
12/9
SRP ENERGIZE POWER
12/30
Electrical
1/20
Piping to Connection
1/15
Road Patch Back
2/10
Closeout
2/10
Testing / Start up
2/21
Commissioning
4/3
Survey As Builts
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Qtr 2, 2024
Qtr 3, 2024
Qtr 4, 2024
Qtr 1, 2025
Qtr 2, 2025
Qtr 3, 2025
Page 2
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
T H I S P A G E I S B L A N K
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
EXHIBIT H
Dispute Resolution Procedures
1.
Disputes.
1.1
Each Dispute arising out of or related to this Agreement (including Disputes
regarding any alleged breaches of this Agreement) shall be initiated and decided
under the provisions of this Exhibit.
1.2
CMAR and City shall each designate in writing to the other party, from time to
time, a member of senior management who shall be authorized to attempt to
expeditiously resolve any Dispute relating to the subject matter of this Agreement
in an equitable manner.
1.3
A party shall initiate a Dispute by delivery of written notice to the members of
management designated by the respective parties under Section 1.2 of this Exhibit.
1.4
The parties must:
(A)
Attempt to resolve all Disputes promptly, equitably and in a good faith
manner; and
(B)
Provide each other with reasonable access during normal business hours to
any and all non-privileged records, information and data pertaining to any
such Dispute.
1.5
With respect to matters concerning modification of the GMP or any schedule,
CMAR must first follow the provisions of any Claim procedure established by the
Design-Build Agreement before seeking relief under these Procedures.
2.
Emergency Arbitration.
2.1
If the parties are unable to accomplish resolution of a Dispute, the expedited
resolution of which either party considers necessary to prevent or mitigate a
material delay to the critical path of the Services (a "Time Sensitive Dispute")
within two days after the Time Sensitive Dispute has been initiated by a party, either
party may thereafter seek emergency relief before an emergency arbitrator (the
"Emergency Arbitrator") appointed as follows:
(A)
The parties will exercise best efforts to pre-select an Emergency Arbitrator
within 20 days after entering into this Agreement;
(B)
If the Emergency Arbitrator has not been selected at the time a party delivers
Notice of a Time Sensitive Dispute, the parties will each select a
representative within one day after the Notice is delivered and the two
representatives will then select the Emergency Arbitrator by the third day
following delivery of the Notice.
(C)
The Emergency Arbitrator shall be an attorney with at least ten (10) years’
experience with commercial construction legal matters in Maricopa County,
Arizona, be independent, impartial, and not have engaged in any business
for or adverse to either party for at least ten (10) years.
2.2
The Emergency Arbitrator will conduct a hearing and render a written
determination on the Dispute to both parties within five business days of the matter
being referred to him or her, all in accordance with Rules O-1 to O-8 of the
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
American Arbitration Association ("AAA") Commercial Rules-Optional Rules for
Emergency Protection Commercial Rules ("AAA Emergency Rules").
2.3
Although the hearing will be conducted using AAA rules, unless both parties agree
otherwise, this dispute process will not be administered by the AAA but will be
conducted by the parties in accordance with these procedures.
2.4
If, however, an Emergency Arbitrator has not selected within three days after
delivery of the Notice, either party may upon three days additional notice, thereafter
seek emergency relief before the AAA, in accordance with the AAA Emergency
Rules, provided that the Emergency Arbitrator meets the qualifications set forth
above.
2.5
All proceedings to arbitrate Time Sensitive Disputes shall be conducted in
Glendale, Arizona.
2.6
Presentation, request for determination (i.e., a party’s prayer), and the Emergency
Arbitrators decision will adhere to the procedures required in Section 3.6 of this
Exhibit.
2.7
The finding of the Emergency Arbitrator with respect to any Time Sensitive
Dispute will be binding upon the parties on an interim basis during progress of the
Services, subject to review de novo by arbitration after the Project Substantial
Completion Date.
2.8
The time and extent of discovery will be as determined by the Emergency
Arbitrator.
(A)
Discovery orders of the Emergency Arbitrator will consider the time
sensitivity of the matter and the parties desire to resolve the issue in the
most time and costs efficient manner;
(B)
The parties are obligated to cooperate fully and completely in the provision
of documents and other information, including joint interviews of
individuals with knowledge such that the matter moves toward resolution
in the most time and costs efficient manner and the Emergency Arbitrator
is empowered to fashion any equitable penalty against a party that fail to
meet this obligation.
3.
Non-Emergency Arbitration.
3.1
Except as provided in Section 5 of this Exhibit, any Dispute that is either a non-
emergency Dispute that has not been resolved by negotiation, or a de novo review
of an AAA emergency arbitration will be decided by binding arbitration by a panel
of three arbitrators in accordance with, but not necessarily administered by, the
Construction Industry Rules of the AAA.
(A)
The parties shall each select an arbitrator within 15 days after notice that a
party desires to resolve a dispute by arbitration.
(B)
The two arbitrators shall then each select a third arbitrator. If an arbitrator
is not selected within any such 15 day period, then the arbitrator shall be
appointed by the AAA.
3.2
The arbitrator(s) shall meet the qualifications of Emergency Arbitrators as provided
in Section 2 of this Exhibit.
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
3.3
The arbitrators do not have the authority to consider or award punitive damages as
part of the arbitrators' award.
3.4
In connection with such arbitration, each party shall be entitled to conduct up to
five depositions, and, no less than 90 days prior to the date of the arbitration hearing,
each party shall deliver to the other party copies of all documents in the delivering
party's possession that are relevant to the dispute.
3.5
The arbitration hearing shall be held within 150 days of the appointment of the
arbitrators.
3.6
At the arbitration hearing, each party will argue its position to the arbitrators in
support of one proposed resolution to the dispute (a “Proposed Resolution”).
(A)
Each party’s Proposed Resolution must be fully dispositive of the dispute.
(B)
The arbitrators must select one Proposed Resolution by majority consent
and are not free to fashion any alternative resolutions.
(C)
The parties must submit their proposed resolution of the matter to the
arbitrators and the other party 15 days prior to the date set for
commencement of the arbitration proceeding.
(D)
The decision of the arbitrators will be forwarded to the parties within 15
days after the conclusion of the arbitration hearing.
(E)
The decision of the arbitration panel is final and binding on the parties and
may be entered in any court of competent jurisdiction for the purpose of
securing an enforceable judgment.
(F)
All costs and expenses associated with the arbitration, including the
reasonable legal fees and costs incurred by the prevailing party, must be
paid by the party whose position was not selected by the arbitrators.
4.
Continuing Work. Unless otherwise agreed to in writing, CMAR must continue to
perform and maintain progress of the Work during any Dispute Resolution or arbitration
proceedings, and City will continue to make payment to CMAR in accordance with the
Agreement.
5.
Exceptions.
5.1
Neither City nor CMAR are required to arbitrate any third-party claim, cross-claim,
counter claim, or other claim or defenses in any action that is commenced by a
third-party who is not obligated by contract to arbitrate disputes with City and
CMAR.
5.2
City or CMAR may commence and prosecute a civil action to contest a lien or stop
notice, or enforce any lien or stop notice (but only to the extent the lien or stop
notice the party seeks to enforce is enforceable under Arizona law), including,
without limitation, an action under A.R.S. § 33-420, without the necessity of
initiating or exhausting the procedures of this Exhibit.
5.3
This Exhibit does not apply to, and may not be construed to require arbitration of,
any claims, actions or other process undertaken, filed, or issued by the City of
Glendale Building Safety Department, Code Compliance Department, Police
Department, Fire Department, or any other agency of City acting in its
City of Glendale Standard Form Agreement Between Owner and CM@Risk (May 15, 2023)
governmental permitting, for the benefit of public health, safety, and welfare, or
other regulatory capacity.
5.4
In connection with any arbitration, the arbitrators do not have the authority to, and
may not enforce, any provision of the Federal or Arizona Rules of Civil Procedure.