Summary of Estimated FY 2025-26 CPD Investments & FY 2024-25 Reallocations

City of Glendale — Regular Meeting (2025-02-25)

View PDF Item 3 Meeting page

Extracted text (via pymupdf) 5111 characters
Summary of Estimated FY 2025-26 Allocations and FY 2024-25 Reallocations (Annual Action Plan Amendment)
3. Public Services
NA
Estimated Allocations 
1
Residential 
Rehabilitation 
(Homeowner and 
Renter)
Tenant-Based Rental 
Assistance (TBRA)
CDBG Housing 
Services (TBRA Case 
Management)
Public Housing 
Improvements 
(Water and Energy 
Improvements )
LIHTC Delivery
Home Buyer 
Assistance 
Glendale CAP
 (Rapid Rehousing)
Glendale  CAP
(Eviction Prevention)
Glendale Works 
(Case Managers)
Foster Youth to 
Independence
Public Services for 
Vulnerable 
Populations          
(15% of CDBG 
Allocation)
Administration (20% of 
CDBG Allocation, 5% of 
gross HOME allocation 
and 7.5% of ESG 
Allocation)
Total
FY 2025-26 CDBG
 $        2,351,551.00 
500,000.00
$            
750,000.00
$            
68,509.00
$              
210,000.00
$            
352,732.00
$            
470,310.00
$                 
2,351,551.00
$      
FY 2025-26 HOME
 $            655,225.00 
614,273.00
$            
40,952.00
$                    
655,225.00
$         
FY 2025-26 ESG
 $            206,952.00 
95,715.50
$                  
95,715.50
$                  
15,521.00
$                    
206,952.00
$         
Subtotal New Funding to Allocate:
 $        3,213,728.00 
500,000.00
$            
614,273.00
$            
-
$                           
750,000.00
$            
68,509.00
$              
210,000.00
$            
95,715.50
$                  
95,715.50
$                  
-
$                           
-
$                           
352,732.00
$            
526,783.00
$                 
3,213,728.00
$     
CDBG (FY 2021-22)2
 $              25,226.31 
 $              25,226.31 
25,226.31
$           
CDBG (FY 2022-23)2
 $              60,336.04 
 $              60,336.04 
60,336.04
$           
CDBG (FY 2023-24)2
 $                      11.51 
 $                      11.51 
11.51
$                   
CDBG (FY 2024-25)2
 $              29,355.00 
 $              27,497.80 
1,857.20
$                 
29,355.00
$           
CDBG-CV3 (FY 2020-21)2
 $              43,082.01 
43,082.01
$              
43,082.01
$           
CDBG Program Income (FY 2024/25)2
 $              95,829.26 
76,663.41
$              
19,165.85
$                    
95,829.26
$           
HOME Program Income (FY 2024/25) 3
 $              24,080.56 
21,672.50
$              
2,408.06
$                      
24,080.56
$           
Subtotal Prior Year Funding to Reallocate:
 $            277,920.69  $                             -    $              21,672.50  $            189,735.07  $                             -    $                             -    $                             -    $                                 -    $                                 -    $              43,082.01  $                1,857.20  $                             -    $                   21,573.91  $         277,920.69 
l All Funding:
 $        3,491,648.69 
500,000.00
$            
635,945.50
$            
189,735.07
$            
750,000.00
$            
68,509.00
$              
210,000.00
$            
95,715.50
$                  
95,715.50
$                  
43,082.01
$              
1,857.20
$                
352,732.00
$            
548,356.91
$                 
3,491,648.69
$     
FY 2025-29 Consolidated Plan Goal Summary
Funding
%
1. Affordable Housing:
2,354,189.57
$         
67.4%
2. Homelessness:
236,370.21
$            
6.8%
3. Public Services:
352,732.00
$            
10.1%
Administration:
548,356.91
$            
15.7%
Total:
3,491,648.69
$        
100%
2.  Per existing City Council policy direction, all prior year regular CDBG funding and CDBG program income will be allocated to support case management services through the HOME TBRA Program.  These funds are currently committed by contract to the city's subrecipient, A New Leaf.
3.  Per existing City Council policy direction all HOME program income will be allocated for program administration and Tenant-Based Rental Assistance.  Per the city's IGA with Maricopa County, the final amount of HOME program income available to allocate will be known after March 31, 2025.
1.  FY 2025-26 CDBG, HOME and ESG allocations presented above are actual allocations from FY 2024-25 and will be updated once HUD provides the City with final FY 2025-26 allocations.  Once these allocations are received, CDBG activity allocations will be adjusted according to the following: 20% for administration; 15% for public services to benefit vulnerable populations and the balance of 
funding will be allocated proportionate to the difference in the estimate and actual allocation.  Excluding allowable administrative funding, current City Council policy direction is to allocate all HOME funding (including program income) to support the TBRA program and all ESG funding to Rapid Rehousing and Eviction Prevention services provided by the City's Community Action Program.
Reallocated Funding                      
FY 2024-25 Action Plan Amendment
Consolidated Plan Goal:
Source
1. Affordable Housing
New Funding          
FY 2025-26 Action 
Plan
2. Homelessness