2025 01-03 MARICOPA COUNTY ATTORNEY'S OFFICE.PDF

Maricopa County — Formal (2025-06-11)

View PDF Item 22 Meeting page

Extracted text (via pymupdf) 17801 characters
Criminal Justice Commission               
RICO Revenue & Expenditure Worksheet                                
STATE FUNDS
Maricopa County Attorney's Office
Pooled Account
MCAO
Agency
TOTAL
A. BEGINNING CASH BALANCE
7,957,508.14
     
7,957,508.14
       
*  This amount should match the ending balance of previous Quarter
Beginning Balance
Ending Balance
7,817,559.56 
8,056,510.93 
1. MISCELLANEOUS ADJUSTMENTS IN:
-
                         
$139,948.58
$141,148.78
$7,957,508.14
$8,197,659.71
2. MISCELLANEOUS ADJUSTMENTS OUT:
-
                         
0.00 Difference
3. CASH DEPOSITS/FORFEITURES REC'D
382,186.58
         
-
                         
4. SALE OF FORFEITED PROPERTY
10,631.26
           
-
                         
Subtotal
-
                                 
392,817.84
         
-
                        
392,817.84
          
B. POOLED ACCT INTERNAL TRANSFERS 
-
                         
C. INTEREST EARNED
69,210.99
           
69,210.99
             
D. TOTAL MONIES ON HAND
-
                                 
8,419,536.97
     
-
                        
8,419,536.97
       
E. TOTAL QTR EXPENDITURES CA
-
                                 
221,877.26
         
-
                        
221,877.26
          
(See Expenditures Below)
F. POOLED ACCT EXTERNAL TRANSFERS
-
                         
G. TOTAL DISBURSEMENTS
-
                                 
221,877.26
         
-
                        
221,877.26
          
H. ENDING QTR CASH BALANCE
-
                                 
8,197,659.71
     
-
                        
8,197,659.71
       
EXPENDITURES
A. GRANT MATCH
-
                         
B. COMMUNITY SUPPORT
Gang Prevention and Education
-
                         
Substance Abuse Prevention and Education
-
                         
Victim Assistance
-
                         
Community Based Support
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
C.  INJURED PERSON AS DEFINED IN ARS 13-4301
-
                         
D. WITNESS PROTECTION
6,179.81
              
6,179.81
               
E. INVESTIGATION COSTS
Evidence Acquisition 
-
                         
Reward Money
-
                         
Translation and Interpretation 
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-

F. PERSONNEL SERVICES
Prosecutor Salary
-
                         
Prosecutor Overtime
-
                         
Prosecutor Benefits
-
                         
Law Enforcement Salary
-
                         
Law Enforcement Overtime
-
                         
Law Enforcement Benefits
-
                         
Unsworn Salary
-
                         
Unsworn Overtime
-
                         
Unsworn Benefits
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
G. PROFESSIONAL/OUTSIDE SERVICES
Appraisal Costs
-
                         
Auction Fees
-
                         
Auditing
-
                         
Court Costs
-
                         
Expert Witness
-
                         
Filing Fees
-
                         
Forensic Services
-
                         
Lien Payments
-
                         
Outside Attorney Fees
-
                         
Service by Publication Fees
-
                         
Software Developer Services
-
                         
Subpoena Services
-
                         
Title Search
-
                         
Transcription Services (Court Reporting)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
H. TRAVEL & MEALS
Airfare
-
                         
Mileage
-
                         
Lodging
-
                         
Transportation (Taxi, Rental Vehicle, Shuttle)
-
                         
Parking
-
                         
Meals and Per Diem
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
I. TRAINING & CONFERENCES
Registration Fees
-
                         
Speaker Fees
602.07
                 
602.07
                  
Production Fees
2,636.99
              
2,636.99
               
Facility Fees
1,350.00
              
1,350.00
               
Training Equipment
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
4,589.06
              
-
                        
4,589.06
               
J. VEHICLES PURCHASED OR LEASED
-
                         
Purchased Amounts
47,347.60
           
47,347.60
             
Lease or Rental Payments
3,660.58
              
3,660.58
               
-
                         
SUBTOTAL ONLY
-
                                 
51,008.18
           
-
                        
51,008.18

K. VEHICLE MAINTENANCE
Batteries
-
                         
Repairs & Maintenance
-
                         
Title
-
                         
Towing
-
                         
Operational (Local) Fuel
-
                         
Lights and Modifications
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
L. CANINES, FIREARMS & RELATED EQUIPMENT
Canines and Related Expenses
-
                         
Body Worn Cameras and Related Services
-
                         
Communications Equipment (Radios, Phones)
-
                         
Firearms
-
                         
Ammunition
-
                         
Tactical (Uniforms, Body Armor)
-
                         
Surveillance
-
                         
Weapons- Non Lethal (Tasers, Knives, etc..)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
M. OTHER CAPITAL EXPENDITURES
Construction
-
                         
Electronics (Computers, Printers, Mobile Devices)
144,656.73
         
144,656.73
          
Emergency Call Center
-
                         
Fitness Equiment and Construction
-
                         
Furniture (including Office Furniture)
-
                         
Transportation (Plane, Helecoptor, etc..)
-
                         
Joint Law Enforcement/Public Safety
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
144,656.73
         
-
                        
144,656.73
          
N. EXTERNAL PUBLICATIONS AND COMMUNICATIONS
Publications
283.56
                 
283.56
                  
Communications
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
283.56
                 
-
                        
283.56
                  
O. OTHER OPERATING EXPENSES
-
                         
Awards & Memorials
-
                         
Bank Charges
-
                         
Insurance
-
                         
Office Supplies
-
                         
Postage 
-
                         
Printing
-
                         
Property Maintenance
-
                         
Equipment Maintenance
2,400.00
              
2,400.00
               
Recruitment and Advertising
-
                         
Rental/Lease Payments (Non-Vehicle)
-
                         
Software
7,790.00
              
7,790.00
               
Storage
-
                         
Utilities
3,736.26
              
3,736.26
               
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
13,926.26
           
-
                        
13,926.26
             
P. EMERGENCY AWARDS
1,233.66
              
1,233.66
               
Q. TOTAL EXPENDITURES
-
$                               
221,877.26
$       
-
$                      
221,877.26
$

Criminal Justice Commission               
RICO Revenue & Expenditure Worksheet                      
FEDERAL FUNDS
Maricopa County Attorney's Office
Pooled Account
MCAO
Agency
TOTAL
A. BEGINNING CASH BALANCE
14,441.24
           
14,441.24
             
*  This amount should match the ending balance of 
previous Quarter
1. MISCELLANEOUS ADJUSTMENTS IN:
-
                         
2. MISCELLANEOUS ADJUSTMENTS OUT:
-
                         
3. CASH DEPOSITS/FORFEITURES REC'D
5,565.35
              
-
                         
4. SALE OF FORFEITED PROPERTY
-
                         
Subtotal
-
                                 
5,565.35
              
-
                        
5,565.35
               
B. POOLED ACCT INTERNAL TRANSFERS 
-
                         
C. INTEREST EARNED
126.47
                 
126.47
                  
D. TOTAL MONIES ON HAND
-
                                 
20,133.06
           
-
                        
20,133.06
             
E. TOTAL QTR EXPENDITURES CA
-
                                 
-
                        
-
                        
-
                         
(See Expenditures Below)
F. POOLED ACCT EXTERNAL TRANSFERS
-
                         
G. TOTAL DISBURSEMENTS
-
                                 
-
                        
-
                        
-
                         
H. ENDING QTR CASH BALANCE
-
                                 
20,133.06
           
-
                        
20,133.06
             
EXPENDITURES
A. GRANT MATCH
-
                         
B. COMMUNITY SUPPORT
Gang Prevention and Education
-
                         
Substance Abuse Prevention and Education
-
                         
Victim Assistance
-
                         
Community Based Support
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
C.  INJURED PERSON AS DEFINED IN ARS 13-4301
-
                         
D. WITNESS PROTECTION
-
                         
E. INVESTIGATION COSTS
Evidence Acquisition 
-
                         
Reward Money
-
                         
Translation and Interpretation 
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-

SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
F. PERSONNEL SERVICES
Prosecutor Salary
-
                         
Prosecutor Overtime
-
                         
Prosecutor Benefits
-
                         
Law Enforcement Salary
-
                         
Law Enforcement Overtime
-
                         
Law Enforcement Benefits
-
                         
Unsworn Salary
-
                         
Unsworn Overtime
-
                         
Unsworn Benefits
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
G. PROFESSIONAL/OUTSIDE SERVICES
Appraisal Costs
-
                         
Auction Fees
-
                         
Auditing
-
                         
Court Costs
-
                         
Expert Witness
-
                         
Filing Fees
-
                         
Forensic Services
-
                         
Lien Payments
-
                         
Outside Attorney Fees
-
                         
Service by Publication Fees
-
                         
Software Developer Services
-
                         
Subpoena Services
-
                         
Title Search
-
                         
Transcription Services (Court Reporting)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
H. TRAVEL & MEALS
Airfare
-
                         
Mileage
-
                         
Lodging
-
                         
Transportation (Taxi, Rental Vehicle, Shuttle)
-
                         
Parking
-
                         
Meals and Per Diem
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
I. TRAINING & CONFERENCES
Registration Fees
-
                         
Speaker Fees
-
                         
Production Fees
-
                         
Facility Fees
Training Equipment
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
J. VEHICLES PURCHASED OR LEASED
-
                         
Purchased Amounts
-
                         
Lease or Rental Payments
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
K. VEHICLE MAINTENANCE
Batteries
-

Repairs & Maintenance
-
                         
Title
-
                         
Towing
-
                         
Operational (Local) Fuel
-
                         
Lights and Modifications
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
L. CANINES, FIREARMS & RELATED EQUIPMENT
Canines and Related Expenses
-
                         
Body Worn Cameras and Related Services
-
                         
Communications Equipment (Radios, Phones)
-
                         
Firearms
-
                         
Ammunition
-
                         
Tactical (Uniforms, Body Armor)
-
                         
Surveillance
-
                         
Weapons- Non Lethal (Tasers, Knives, etc..)
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
M. OTHER CAPITAL EXPENDITURES
Construction
-
                         
Electronics (Computers, Printers, Mobile Devices)
-
                         
Emergency Call Center
-
                         
Fitness Equiment and Construction
-
                         
Furniture (including Office Furniture)
-
                         
Transportation (Plane, Helecoptor, etc..)
-
                         
Joint Law Enforcement/Public Safety
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
N. EXTERNAL PUBLICATIONS AND COMMUNICATIONS
Publications
-
                         
Communications
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
O. OTHER OPERATING EXPENSES
-
                         
Awards & Memorials
-
                         
Bank Charges
-
                         
Insurance
-
                         
Office Supplies
-
                         
Postage 
-
                         
Printing
-
                         
Property Maintenance
-
                         
Equipment Maintenance
-
                         
Recruitment and Advertising
-
                         
Rental/Lease Payments (Non-Vehicle)
-
                         
Software
-
                         
Storage
-
                         
Utilities
-
                         
Additional Expenses (List Individually):
-
                         
-
                         
SUBTOTAL ONLY
-
                                 
-
                        
-
                        
-
                         
P. EMERGENCY AWARDS
-
                         
Q. TOTAL EXPENDITURES
-
$                               
-
$                     
-
$                      
-
$