10 FY24 Draft Budget

City of Glendale — Regular Meeting (2023-05-04)

View PDF Item 10 Meeting page

Extracted text (via pymupdf) 3761 characters
FY2024 DRAFT BUDGET 
May 4, 2023 – Citizens Transportation Oversight Commission

2
•Organization & Mission
•FY2023 Accomplishments
•Budget Process
•FY 2024-2033 Capital Improvement Program 
(CIP)
•FY2024 Operating Budget
•FY2024 Budget Calendar
PRESENTATION OUTLINE

3
Mission Statement
Ensure safe and efficient circulation of vehicular, bicycle and pedestrian traffic, to 
minimize pollutant air emissions, and to promote economic development throughout the 
City.
Transportation
Transit
Traffic 
Engineering & 
Operations
Airport
Street 
Management
ORGANIZATION & MISSION

4
• $11.4M Grant Funds Secured
• 3 Miles of Arterial Reconstruction
• 119 Miles of Pavement Rehabilitation & Treatment 
• Developed a Citywide Landscape Plan
• Airport Taxiway & South Apron Reconstruction & Rehabilitation
• Airport Eastside Masterplan and Rates & Fees Study  
• AATMS in the SED
• Upgraded TMC and Equipment at 184 Intersections
• Alive @ 25 Program
• Glendale Family Bike Ride
• Launched On-demand Micro-transit Service
FY 2023 ACCOMPLISHMENTS

BUDGET PROCESS
5

FY 2024-2033 CIP

7
ELEMENTS OF A CIP
• Assetsvalued over $50,000
• Useful life of 5+ years
• Land, buildings, streets & improvements, 
plants, large equipment
• Ten-year Plan (only FY23-24 is adopted as 
part of the FY23-24 budget)
Financial Policy:
A. Improve existing assets
B. Replace existing assets
C. Construct new assets

8
AIRPORT Grant, 
$2.88 M, 5%
DIF East, $3.58 M, 
6%
DIF West, $.97 M, 
2%
G.O. Bonds, 
$11.36 M, 19%
General Govern 
CIP, $5.10 M, 8%
HURF, $1.49 M, 
3%
PMP HURF, $3.66 
M, 6%
Transp.  Sales Tax, 
$10.98 M, 18%
PMP Transp.  
Sales Tax , $13.47 
M, 22%
Transp. Grants, 
$6.86 M, 11%
FY24 CIP BUDGET
Total FY24 CIP Budget $60.36 M

9
AIRPORT CAPITAL ADDITIONS
• Design, Land acquisition and planning 
study for channelization of New River
• South Apron Reconstruction Phase 3
• Southwest Apron Expansion phases 1-3

10
STREET CAPITAL ADDITIONS
• (9) Intersection Improvement projects (DIF)
• (10) Roadway widening projects (DIF)
• (3) Active Transportation Improvement projects 
(for potential grants)
• Right of Way Landscape Plan (General Fund)
• Glendale Safe Streets for All Action Plan(Grant 
secured)
• Long Range Transportation Plan (Transportation 
Sales Tax)
• Street Design (Transportation Sales Tax)

FY 2024 OPERATING BUDGET

Total FY24 Operating Budget $37,995,771 
$13,035,428 
34%
$20,238,013 
53%
$4,722,330 
13%
Salary
Operating
Internal Services
12
117.75 FTEs
PROPOSED BUDGET

13
SUPPLEMENTAL REQUESTS – 1
General Fund
1. Right of Way Maintenance-Landscape Plan
$  68k
2. Graffiti Removal Contract Services
$  15k
Highway User Revenue Fund
1. Signs & Markings Thermoplastic Machine &Trailer
$102k
2. New FTE – Temporary Service Worker to Reg. FTE
$  39k
3. Streets Maintenance – Bobcat Loader & Trailer 
$128k
4. Graffiti Removal – Truck Bed Topper
$    9k
5. Right of Way Maintenance – Chipper
$  89k
6. New FTE – Temporary Service Worker to Reg FTE (2) 
$  42k
7. Citywide Standby Pay Increase
$  12k

14
SUPPLEMENTAL REQUESTS – 2
Transportation Sales Tax
1. Transportation Glendale Onboard Audit
$231k
2. Fixed Route Bus Services 
$216k
3. New FTE – Transportation Deputy Director
$236k
4. Reclass .75 Dispatcher Router to 1.0 Mgmt. Analyst
$  68k
5. Overtime increase
$    3k
6. New FTE – Temporary Education Specialist to Reg FTE
$  42k
7. New FTE – Temporary Admin. Support to Reg. FTE 
$  25k
8. New FTE – Temporary Transit Operator to Reg. FTE (4)
$145k
9. Reclass .75 Lead Transit Rep. to 1.0 Reg. FTE
$  17k
10.New FTE – ITS Technician
$164k

15
SUPPLEMENTAL REQUESTS – 3
Airport Special Revenue
1. Airport Landscape Maintenance
$    3k
2. Airport Tractor Replacement
$  82k
3. Airport Temporary Pay & Equipment
$  63k

16
FY 2024 BUDGET CALENDAR