FY 2023 ADOPTED BUDGET PRESENTATION - COUNTY.PDF

Maricopa County — Informal (2022-06-20)

View PDF Item 1 Meeting page

Extracted text (via pymupdf) 2544 characters
FY 2023 Adopted Budget
1

FY 2023 Adopted Budget
2
Changes from Tentative to Proposed Final Budget
Changes to 
Expenditures
Offset by Non 
Departmental/ 
Shifts/Eliminations
Net Change
General and Detention Fund Shifts 
Between Departments and Contingency
21,701,899
-21,701,899
0
General and Detention Fund Reallocations 
Between Appropriations
5,163,774
-5,163,774
0
Net Changes
26,865,673
-26,865,673
0

FY 2023 Adopted Budget
3
General and Detention Fund Shifts Between Departments 
and Contingency
Contingency Item
General 
Fund
Detention 
Fund
General Fund 
Contingency
Eliminations
Law Enforcement / Attorney Market 
Study Adjustment
17,306,461
1,509,146
-18,815,607
0
Other Market Study Adjustments
269,244
456,451
-725,695
0
Human Resources Care.com Program
195,000
-195,000
0
Non Departmental Above Base MOE
1,965,597
-1,965,597
Net Changes
19,736,302
1,965,597
-19,736,302
-1,965,597

FY 2023 Adopted Budget
4
General and Detention Fund Reallocations Between 
Appropriations
Department/Item
General 
Fund
Detention 
Fund
Eliminations
Juvenile Probation Position
-133,632
133,632
MCSO Indirect Allocation
-5,149,179
5,149,179
MCSO ISF Charges
119,037
-119,037
Non Departmental Above Base MOE
5,163,774
-5,163,774
Net Change
0
5,163,774
-5,163,774

FY 2023 Adopted Budget
5
Reduction to Combined Tax Rate
1.15
1.2
1.25
1.3
1.35
1.4
1.45
1.5
1.55
1.6
1.65
FY 2019
FY 2020
FY 2021
FY 2022
FY 2023
$1.4009
$1.4009
$1.4009
$1.3459
$1.2473
$0.1792
$0.1792
$0.1792
$0.1792
$0.1592
$0.0556
$0.0556
$0.0556
$0.0556
$0.0505
Library
Flood Control
County Primary
Total Rate
$1.5807
Total Rate
$1.6357
Total Rate
$1.6357
Total Rate
$1.6357
Total Rate
$1.4570
The tax rates are 
decreasing by 8% total.

FY 2023 Adopted Budget
6
Maximum Levy vs. Actual Levy – General Fund
$464 
$492 
$518 
$538 
$558 
$581 
$606 
$628 $656 $684 $713 
$746 
$781 $816 
$853 
$463
$492
$492
$478
$425 $410
$443
$471
$506
$536
$566
$605
$640 $656 $643
 $100
 $175
 $250
 $325
 $400
 $475
 $550
 $625
 $700
 $775
 $850
 $925
Millions
 Maximum Levy
Actual Levy

FY 2023 Adopted Budget
7
Net Variance to the Tentative Budget
Budget
Tentative
Proposed 
Final
Variance
Operating
2,405,950,609
2,405,950,609
0
Non Recurring
2,055,606,415
2,055,606,415
0
Total
4,461,557,024
4,461,557,024
0

FY 2023 Adopted Budget
8
Budget Calendar – Remaining Dates
August 15
Property Tax Levy Adoption
County Primary Property Tax Rate is almost 10 cents lower; 
Flood Control Tax Rate is 2 cents lower; and 
Library District Tax Rate is ½ cent lower for FY 2023

FY 2023 Adopted Budget
9