TONKAVISTA IMPACT STATEMENT - FINAL 03-23-2021.PDF

Maricopa County — Formal (2022-05-18)

View PDF Item 72 Meeting page

Extracted text (via ocr_local) 28398 characters 
RECEIVED BY THE CLERK OF
THE BOARD VIA EMAIL ON
3/23/2021 @ 7:51 AM -LM

IMPACT STATEMENT TO ORGANIZE DISTRICT

Proposed Tonka Vista Inigatiom Water Delivery Distinct
Pursuant to the provistons of A.R.S. § 48-261, § 48-263 and § 48-3422 the undersigned subemit the
following as an Impact Statement for the proposed Toaka Vista Inigation Water Delivery District
dwDb).

A. LEGAL DESCRIPTION OF BOUNDARIES OF PROPOSED DISTRICT

Legal Description of the proposed Tonka Vista irigation water delivery district is attached
as Exhibit “A” hereto.

Also attached to this statement as Exhibit “B” is a map, provided by Maricopa County,
highlighting the area to be included in the proposed district.

An estimate of the taxable acreage to be included in the district is 33.158 acres.

Pursuant to A.R_S. 48-3422, and included in Exhibit “C” the location at which irrigation
water will be obtained from the Wheel Standbox on N 20” St north of Berridge Lane
and south of Claremont St. The water from that point will be carried through
approximately 12-15 inch concrete pipe and ditches for approximately 10,341 feet.

B. DETAILED LIST OF TAXABLE PROPERTIES

A detailed list of taxable properties, provided by the Maricopa County Assessor is
attached as Exhibit “D” hereto.

C. ESTIMATED ASSESSED VALUATION IN PROPOSED DISTRICT

The estimated 2020 tax year assessed valuation for the area within the boundaries of the
proposed irrigation water delivery district is $3,192,428

D. ESTIMATED CHANGE IN TAX RATE IF THE DISTRICT IS FORMED

The estimated change in the tax rate of the district, if the district is formed, is $195.00 per
acre. This tax estimate is based on an annual proposed budget of $6,465.00 which includes a
15% anticipated delinquency rate, pursuant to A.R.S. § 48-3473B, leaving an operation and
maintenance budget of $5,495.94

As a result of the proposed district, the change in the property tax liability of a typical
resident is as follows:

A typical resident in this district with a .41 acre lot at the proposed tax rate of
$195.00 per acre would have an estimated property tax liability of $79.95 per year as a
result of the creation of the proposed district.

E. BENEFITS TO BE DERIVED FROM THE PROPOSED DISTRICT

A water district is a legally-tested structure that will ensure a well maintained system for
the long-term future of the Tonka Vista irrigation system. The benefits include

F.

e Consistent Revenue: A water district will ensurc consistent monies are available for

© Improved Irrigation System and Service: Everyone will share equally m the
maintenance and distribution of water. Everyone will contribute and everyone will
profit by the formation of the water district.

© Open Business: A water district ensures open conduct of business by the Board of
Trustees.

© Commanity Involvement: All residents of the proposed Tonka Vista Water Delivery
District will benefit from the open communication, organizational transparency and
continuing education in the maintaining and sustaining the imrigation delivery system.

INJURIES RESULTING FROM THE PROPOSED DISTRICT

Asa result of the proposed district, no injuries will result in bringing the system back to fair
condition as the current delivery system has been determined to be in fair condition. The
following injury will result:

© A property tax increase of $79.95 per year on a typical .41 acre property within the
proposed district.

THE NAMES, ADDRESS AND OCCUPATIONS OF THE PROPOSED MEMBERS OF
THE IRRIGATION WATER DELIVERY DISTRICT’S ORGANIZING BOARD

MEMBERS ARE:

Name Steve Caprara
Address 1820 East Rose Lo
City, State Zip Phoenix, AZ 85016
Phone (914) 216-4439
Occupation QA Architect

Name Leslie Kland
Address 1830 East Rose La
City, State Zip Phoenix, AZ 85016
Phone (480) 235-5080
Occupation _—_ Civil Engineer

Name Eddie Demosthenes
Address. 1821 East Rose La
City, State Zip Phoenix, AZ 85016
Phone (775) 233-4306
Occupation CPA

H.

SCOPE OF SERVICES:

A description of the scope of services to be provided by the district during the first five
years of operation: At a minimum this description shall include an estimate of
anticipated capital expenditures, personnel growth and enhancements to service.

e The proposed Tonka Vista-TWDD will develop a plan to repair existing problems in the
itrigation system as funds become available.

¢ The proposed district will arrange for routine maintenance to be performed on the
existing irrigation system to minimize future breakdowns.

© The proposed District will determine the necessity of future replacement of the
existing irrigation system components due to irreparable portions within the existing
system, and based upon available funding.

© The anticipated capital expenditure for irrigation system components is $3,000.00

currently the proposed district does not anticipate increasing any administrative
personnel or enhancement of services.

Dated this _ Sth day of ___November ,20_20
Fc Crepe 11/05/2020
Organizer / (Signature & Date)

Foor ee Varios

(Signature & Date)
lad. Lala sity dd) 1/05/2020

(Signature & Date)

eae

EXHIBIT A

LEGAL DESCRIPTION

The South 35.50 Feet of Lot 1, and Lots 11 through 44, of TONKA VISTA, a Subdivision of the South half
of the South half of the Northeast Quarter of the Southwest Quarter and the Southeast Quarter of the
Southwest Quarter of Section 10, Township 2 North, Range 3 East, of the Gila and Salt River Base and
Meridian according to the Plat of Record in the Office of the County Recorder of Maricopa County,
Arizona, Recorded in Book 52 of Maps, Page 27;

TOGETHER WITH

That part of the West 20 feet of 20" Street, as shown on and dedicated by TONKA VISTA, according to
the Plat of Record in the Office of the County Recorder of Maricopa County, Arizona, Recorded in Book
52 of Maps, Page 27; lying between the North line of the South 12.5 feet of Lot 25 of said TONKA VISTA
and the North line of the South 172.5 feet of said Lot 25; EXCEPT that part of said South 20 feet
described as follows: BEGINNING at the Southeast corner of said West 20 feet, Thence Westerly along
the South line of said West 20 feet a distance of 10 feet, Thence Northeasterly to a point in the East line
of said West 20 feet which bears 10 feet North of the POINT OF BEGINNING, Thence Southerly along
said East line a distance of 10 feet to the POINT OF BEGINNING; as abandoned by RESOLUTION NO.
20735 of the City of Phoenix, recorded at 2008-0957665, records of Maricopa County, Arizona.

TOGETHER WITH

Lots 45 through 92, of TONKA VISTA UNIT TWO, a Subdivision of the Southeast Quarter of the Southwest
Quarter of Section 10, Township 2 North, Range 3 East, of the Gila and Salt River Base and Meridian

according to the Plat of Record in the Office of the County Recorder of Maricopa County, Arizona,
Recorded in Book 59 of Maps, Page 6;

EXHIBIT B

Tonka Vista IWDD

& CLOSET
3 ss ] EL
g eg a Le0zrv9 Qa AL
= fs 5 a Zz
S/S ~ 5 = xfs
- re) S a 3
So fo} io} oO Fs
~ S qa g 2S 6 fg
° = = On < F
3 x x x Sa
x 7 IZLOSPHIL Y 8 a
~ wuseees
Ox £ Pa
Cs a8 Ook
O®FFOH
- a oO
5 S 5 g | [| [UH
aq q 8
= = zy
<< < 3S Loagrr9 | SETOST TIT]
ca + = 8
2 x 3
S| 8 ty C 2
mo)
§| § e| = |e
3 x~ < ca £ KR g
- 3 N a ify < 6 o =
>a
< 8 3 8 2 8 gS |t Q 8
ios g $ g & 9 S 2 = =
5S a a = + = g S ~~ 2
g x x x2 3 2 3 le ~
= = ~ ~ |a 2
2 u i
S| IS MOZ,N a =
~ < a
8 \jac es £9) & ro) 3 o SS 2] 9) =) S o
Rs z 8 3 3 3 rs] 3 3S 3 3 3 S Bo8rr9 |S cosrrs
e] 9 2 = = yg ce] = = = = = = >
g voscray S| S RS RS s S jz] S 3 S 3 S 5 806791 2 | coxpr9
3 g 2 te 2 < = x 2
o oF Ss oT TO a 3 w
w 6 |< z
S| ksoeevad 7 lezogeror a/s/e es s})S3;a]8 x é eevr9it | ¢eoerr9 |
x wort | StS] 5 jal S]S} ats S g Lo8vr9
and ~ oS jw Siz = + xt x~ 806rF91) | deosprst
x x ~~ = =| zx 72 3 LO8%¥9 |
y908er9 ll | locoeevol 6 | -|315 S)
3 x 3 = __| Ivoire e06r+9 |
eo 7 206r¥9 soserst
t+
3 Fr0%er | | copcyo i! S bbe 206rr9 1) 4806%r9 | | $408rr9 1
- 908€P9 | 6E01PF9 | LO8YY9 I oon 06r¥9 I
econo CVOSEVIL 605499
L06¥9 |
Lecotrrs 606rr9 |]
08791) | fecoseroif POE”? | wObvv9 | Lposprai| | FrOS?P? I
=, 3 Le0lrr9
3 | ktosevs 8 aurea Froceeai| | OAPI
=
S lpeoser9 Lf yosey9 | = PeOLvrSH recone] fF peosrra’ trosrsi| | 476%
S — vOS>r9 [I
8 yLoser91| c06rv9 || PrOsry9 I
3 Seoser9 | Boragera ly) | Kootrr9i| \isatrrai} | \Zcolrv9l) feooLrral ELOLrr9t) & |ézorrpol| |S20LVv9 ie WEEN ——s
= <
3 ry eOlry9L 3 els
Ietogers s 8
3 ©¥7" | lecoeeve flscoseri| | fsoirrail bvoirral | fezourrai| oourve4| | kootrrst| ztowrrel| $ bocourot oon (@ g gle
= ry x & oosrrptf LS | © | © |S
a § 4 w ceolyyol) pf) FO LEA Lele
g 2 = 164490. STe 18
tose} 8 Zeoger9 i eeoser9!) 8 pooirrail Fooiyyotl gs |pZolry9l| |LooLyr9t| | plotrrsi| | totyrot| | |tcoiprsl 8/2/28 /8
g é g zeotrr9 #=e|s/s]s
wi lu X se ee
3S WELN
1S us
sus
Id WLEN—
peazers |}
S70cer9 g AaOOZEr9 | (Ceasers ] ooeaser9 | i] || PA
coveroi} | poze} = 208891] | FETS (>
peoerei 10806E¥91 ‘aecosereit-——_] || 3] 3] 8 2 S s
8 3
Lol | lecozerot vOOLEr9 | pecoserol || 2/318) 353 || |S hoses
8L06Er9 | = 71S] a ) [eccsers eOser9
Leoverel| | (ezoceri]) SOOZEP9L 1606679 g\s|8 trosevs I
19.206€¥9 || S| S| S | [ecosersy | Jecosers: posers
——= PLOOs¥? le Loosp9 |
Leoverei| | |!¢04879 900LEP9L B ] B AeoseraypOs0ser9 1) hracosers| = ISLE) lecoseraid occa sreeen
81 | becocerel 2/3 g 8) 8 | 8 |por L00s¥9 |
2 = 2 oO wOSEY9 |]
5 L00Z€r9 | Par 5 g bese} || 3] S| S | Kio wsvocerat ZLoosy9
= S1OZEP9L 2 8 B 1S PAA oscosers! STEHT | perce levroserey
= 2 2 2 io ra 3 glelsie
E goocevg, =f | e+ etst §/8|8|8\8 || poo
8/8 8
5 BLOLEY9 | — - a | lascosers 2{S]/S]sis sera)
3 ele]? ]3| & id WOT N-
BIT lat 2 $ g 3 & | uszosevsy| STS = ~ la
BI | |ctocerat 2[2/2]3] 3 e/s]slslsle]s 8/8/8/8
= 8/318] 8] 3] S| gs foosers 3) 8)/3)8
1 | Groves} Vi lozero SIS{S[E[E/ SE] 3 213/23 /2
<4 EGE Ht 3 © Te
5S tf? = E Ws] = 1000809 |
S | | [stocersy 8 [SOL06Ev9 1] BE] 8 frecosers zzoosv91|
— Sikes. = = = 2 jzo00sy9 {|

Date: 8/31/2020

800 1,200 1,600

400

200

n___Ei i _———ae Feet

+ KR TE] Dy

001 o0rr 002 dnusi 0
: puey papnioxz fe} xog PIE, Ey Xogpurys spis J SAIEA ATED ou, @ eA, eSEseY IY @  puvogdnuBig  K
crores oo ‘rosin panied» i aoa xoqpUuelg epiig-jeeum EZ uojoauuog warskgiad © ules play on ainjonyg umouyun Eg Wioydyg arene |
Vv “Sip Jo ABEND, aL 0} SE SUS WeWeINSES) xoqpuels jaeuMm [J dung id @ yseyd yd <q ainjomyg own) CO add = = H
Xx wonrjuasesdal ou Seneu dus SITepeey my, yoey yseyy  E eaeAainsseig ng uesjg O ayeg Araayaq —& ViQ tan
xoqpueig [j

ond x adig sayjeaig @ wed Aronied = UMOUYUP) emer

Skee i]
ial PaaS a =
Yu 30H ANVNLSO ; : HO} AWS
sete peneneremenecereseeiisel © ; : Z

3) exo soy Glzo soy S geez us
a [seg Bo

co) ae r
oeg0 WE |
] 93596
=
gogo tv 5
L665 =
sect a g
ssoeel :
9890 ELV) ad
oLLL6
2g 2890 ry |
= | sc096 ro ye O ee FO zz!
gliss | s6uc6 | sgacg
EST er a ay nemo a!
‘S20€E1. Taian a Nees azo
vo sey]
Conk |
— i
Peso so
| | 66 ‘4 ‘
i 2090 stv VO seqrro vey ES
| | ] 9viS6 oeio. by y ssorg | sche; &
267 orgz noe a! | sz218 '
9696 9186 ] [
I ly Shoot a) oobes WFP OP
I | 9g0e6 | 816 | SE886 | S9CZ6
I 9096 liees es
Ha Recto! NI aS0u
ago gv yo isk 4 a
4 Fo ocd ro. err ro
| = | SHES | sors. | onze yh
sree Sey td i g
sober} sHect 2 re 2
8 BY Fd
21-3 R
TT 1 Morey
E 2BSL2 ZV ¥0. maveys swe ro 7¥
i; geese gue She86 | 90086

> LIGIHxa 00°€0-7'60"L

TONKA VISTA OWNERSHIP REPORT

8/31/2020
EXHIBIT D
Total Net
Total Total Assessed | Assessed
€ Improvement : ‘Assessed Net Value Value Total
8 | ParcelNo | Tax Year Owner Name In Care Of Mailing Address City State Zip Situs Address Situs City Zip. | Land FCV FCV. Total FCV. FCV FCV Total LPV (LPV) (LPV) | Acreage
[ARMOUR E BLACK AND SUZANNE SCHOLL
1/164-41-015 | 2020 BLACK LIVING TRUST BLACK ARMOUR E TR PO BOX 3178 PALM SPRINGS CA 92263 1842 E ROVEY AVE, PHOENIX 85016 | $109,200) $436,900] $546,100, $54,610) $54,610] $321,623, $32,162) $32,162| 0.304
2|164-41-065 | 2020 AVERY CHRISTOPHER/MARSHA L 1802 E KEIM _ PHOENIX AZ 850160000 1802 E KEIM DR, PHOENIX 85016 $79,700} $319,100| $398,800] $39,880 $39,880] $238,136! $23,814] $23,814/ 0.334
3/164-41-070 | 2020 _|BECKETT JUSTIN G/MICHELLE J 1844 E KEIM DR PHOENIX AZ 85016 1844 E KEIM DR, PHOENIX 85016 | $109,900! $439,700| _$549,600| __$54,960| $54,960] $409,282/ $40,928] $40,928| 0.361 |
4/164-41-060 | 2020 |BIELING OLGA 1839 E ROSE LN PHOENIX AZ 85016 1839 E ROSE LN, PHOENIX 85016 | $103,400. $413,900] $517,300| $51,730] $51,730] $291,874] $29,187| __$29,187| _ 0.310
5/164-41-059 | 2020 |BRECHEISEN JUDITH/RICHARD FAMILY TR 1905 E ROSE LN [PHOENIX AZ 85016 1905 E ROSE LN, PHOENIX 85016 $95,700 $382,800} $478,500| $47,850] $47,850] $357,373] $35,737| _$35,737| _ 0.329
6|164-38-040 | 2020 |CAPRARA STEVE 1820 E ROSE LN PHOENIX AZ 85016 1820 E ROSE LN, PHOENIX 85016 | $100,900) $403,900/ $504,800| $50,480 $50,480| $305,543| $30,554) $30,554| 0.340
7|164-41-032_| 2020 [CARDINAL CAPITAL CO P O BOX 16166 PHOENIX AZ 85011 1802 E BETHANY HOME RD, _|PHOENIX 85016 $84,200) $336,900/ $421,100] $42,110] $42,110| $275,256 $27,526] _$27,526| _ 0.262!
8|164-41-008 | 2020 |CEJUDO HENRY 1715 E BERRIDGE LN PHOENIX AZ 85016 1829 E BERRIDGE LN, PHOENIX 85016 | $125,800) $503,300] $629,100| $62,910 $62,910] $462,420] $46,242| _$46,242| 0.327
9|164-41-011 | 2020 {CHRISTOPHER J KLOECKL LIVING TRUST 1804 E ROVEY AVE PHOENIX AZ 85016 1804 E ROVEY AVE, PHOENIX 85016 | $84,600 $338,600] $423,200| $42,320] $42,320] _$237,134| $23,713 $23,713| 0.319
10|164-41-042 | 2020 |CLOCKSIN DON/NAGEL SABRINA 1936 E BETHANY HOME RD PHOENIX AZ 85016 1936 E BETHANY HOMERD, _|PHOENIX 85016 $93,600) $374,500|  $468,100| $46,810) $46,810, $346,728, $34,673| _$34,673| _ 0.259
11/164-41-040A | 2020 _|CONLEE MICHAEL W 1908 E BETHANY HOME RD PHOENIX AZ 85016 1908 E BETHANY HOME RD, _| PHOENIX 85016 $89,900 $359,800] $449,700| $44,970) $44,970, $336,258| $33,626 $33,626 0.289
12/464-41-045 | 2020 _|DAGHER MICHEL/KAREN JANET |6012 N 20TH ST PHOENIX AZ 85016 6012 N 20TH ST, PHOENIX 85016 | $136,400) $545,800| $682,200] $68,220] $68,220, $434,324| $43,432 $43,432| 0.621
|CTERRY/KATHLEEN DAVIDSON 7
13/164-41-003 | 2020 [DAVIDSON FAMILY TRUST TRUSTEES 1822 E BERRIDGE LN PHOENIX AZ 85016 1822 E BERRIDGE LN, PHOENIX 85016 | $118,900, $475,800] $594,700] $59,470] _ $59,470] _$430,308| _$43,031/ $43,031, _0.353
14|164-41-046 | 2020 |DAVIS REVOCABLE TRUST DAVIS GREGG A/JAMIE E TR 6024 N 20TH ST PHOENIX AZ 85016 6024 N 20TH ST, PHOENIX 85016 | $156,200) $624,900] $781,100) $78,110] $78,110] $497,112| $49,711) $49,711] _0.619|
| 15|164-41-001 | 2020 |DELACERDAIRENE D 1806 E BERRIDGE LN PHOENIX AZ 85016 1806 E BERRIDGE LN, PHOENIX 85016 $75,800} $303,400, $379,200] $37,920] $37,920] $215,756| $21,576, $21,576| _ 0.344
16|164-41-062 | 2020 |DEMOSTHENES EDWARD/JACQUELINE 1821 E ROSE LN PHOENIX AZ 85016 1821 E ROSE LN, PHOENIX 85016 | $115,800] $463,500| $579,300] $57,930] $57,930] $397,205! $39,721] $39,721| _0.340
17|164-41-074 | 2020 [DONOVAN JOSEPH HERBERGER ENTERPRISES INC 10881 N SCOTTSDALE RD STE 200 _|SCOTTSDALE AZ 85254 1801 E KEIM DR, PHOENIX 85016 $95,900) $383,600|  $479,500| $47,950] $47,950] $294,553, $29,455| $29,455| 0.348)
DORIS HOGUE DOBYNS FAMILY LIVING
18/164-41-066 | 2020 |TRUST 13426 N 12TH PL PHOENIX AZ 85022 1812 E KEIM DR, PHOENIX 85016 $92,400 $369,900] $462,300] $46,230} $46,230 $299,778, _$29,978| $29,978, 0.333
19/164-41-038A | 2020 _|ENGLISH THOMAS & MARY E 1844 E BETHANY HOME RD PHOENIX AZ 85016 1844 E BETHANY HOME RD, _|PHOENIX 85016 $82,600 $330,600] $413,200| $41,320 $41,320| $224,466, $22,447| —$22,447| 0.282
20/164-41-055A | 2020 _|FERNANDES DANE K/CYNTHIA E 1950 E BERRIDGE LN |PHOENIX AZ 85016 1950 E BERRIDGE LN, _ PHOENIX 85016 | $182,300) $729,400] $911,700] $91,170) $91,170| $688,263/ $68,826) $68,826] 0.722
21/164-41-052 | 2020 |FORESIGHT FAMILY TRUST CORK ROBERT C/MARCELLAATR [1924 E ROSE PHOENIX AZ 85016 1924 E ROSE LN, PHOENIX 85016 | $154,900 $619,800] $§774,700| $77,470 __$77,470| $550,037] $55,004 $55,004] 0.614
22/164-41-025 | 2020 |FULTON JUDITH DTR 1907 E ROVEY CIR PHOENIX AZ 850160000 1907 E ROVEY CIR, PHOENIX 85016 | $120,100 $480,500/  $600,600| $60,060] $60,060| $354,857| _$35,486| $35,486, 0.595
23[164-38-044 | 2020 |GIAVANTI MICHAEL JAMES _____]1#942 E ROSE LN [PHOENIX AZ 85016 _ 1912 E ROSE LN, PHOENIX 85016 | $151,600) $606,500) $758,100] $75,810| $75,810| $472,117| $47,212|$47,212| 0.887
GOEBEL FREDETTE J TR/GOEBEL FREDERICK |
24|164-41-063 | 2020 JA 1813 E ROSE LN PHOENIX AZ 85016 1813 E ROSE LN, PHOENIX 85016 $97,900) $391,700] $489,600] $48,960) $48,960, $291,472) $29,147| $29,147} __0.337
25[164-41-056 | 2020 |GORCHOFF MARK E _ ____ [4912 E BERRIDGE LN ~ |PHOENIX AZ 85016 1912 E BERRIDGE LN, PHOENIX 85016 | $112,300|  $449,400| $561,700| $56,170, $56,170, $325,912] $32,591] $32,591| 0.300
| 26|164-41-029 | 2020 |GORMAN JEAN T 1819 E ROVEY AVE PHOENIX AZ 85016 1819 E ROVEY AVE, PHOENIX 85016 $96,900 $387,900|  $484,800| $48,480| $48,480, $305,811| _$30,581| $30,581) 0.343
27|164-38-043 | 2020 [GRIFFIN JAMES M/SUSAN M 1902 E ROSE LANE PHOENIX AZ 85016 1902 E ROSE LN, PHOENIX 85016 | $178,300] $713,500, $891,800| _$89,180| _$89,180| $607,971] _$60,797| $60,797 0.621
28/164-41-006 | 2020 |GRIFFINTHOMAST 1841 E BERRIDGE LN PHOENIX AZ 85016 [1841 E BERRIDGE LN, PHOENIX 85016 | $108,900) $435,900] $544,800| $54,480| $54,480| $342,528] $34,253| $34,253| 0.356
29)164-41-054 2020 |HERZOG JOSEPH MICHAEL/MARCIE RAGAN 1930 E ROSE LN PHOENIX AZ 85016 1930 E ROSE LN, PHOENIX 85016 $103,800] $415,500} $519,300] $51,930] —_$51,930| $295,491, $29,549 $29,549) 0.381
30|164-41-051 | 2020 |HOLMBERG JOHN/MEGAN 1922 E ROSE LN PHOENIX AZ 85016 1922 E ROSE LN, PHOENIX 85016 | $168,400) $673,900] $842,300| _$84,230| _ $84,230| _$623,700/ $62,370 $62,370| 1.059
31/164-41-028 | 2020 |HUNTER PROPERTY LLC 1831 E ROVEY AVE PHOENIX AZ 85016 1831 E ROVEY AVE, PHOENIX 85016 | $122,800! $491,400] $614,200) $61,420 $61,420] $450,983] $45,098 $45,098| 0.353
JOSEPH BERTRAM AND BETSY SHARON
32/164-38-038 | 2020 |BUXERLIVTR 1802 E ROSE LN PHOENIX AZ 85016 1802 E ROSE LN, PHOENIX 85016 | $109,100) $436,400] $545,500] $54,550] $54,550] $320,416, —_$32,042| $32,042) 0.341
33/164-41-014 | 2020 _|KAISER AARON/JENNY M 1832 E ROVEY AVE PHOENIX AZ 85016 1832 E ROVEY AVE, PHOENIX 85016 $93,100} $372,400| $465,500] $46,550] $46,550] $272,307) $27,234| $27,231] _ 0.346
34/164-41-026 2020 |KCM FAMILY TRUST/MALEDON WILLIAM J 1901 E ROVEY AVE PHOENIX AZ 85016 1901 E ROVEY AVE, PHOENIX 85016 $179,000 $716,300] $895,300) $89,530] $89,530} $521,572) $52,157) $52,157| 0.578]
PERRY CHRISTOPHER
35/164-41-049 | 2020 |KCP REVOCABLE TRUST IAN/KATHERINE HAYDON TR [6150 N 20TH ST PHOENIX AZ 85016 6150 N 20TH ST, [PHOENIX 85016 | $178,400 $713,700] $892,100] $89,210) $89,210] $709,643) | $70,964/ _$70,964|__ 0.626,
36|164-41-073 | 2020 |KELASH DENNIS J/DEVONEY M | 1811 E KEIM DR PHOENIX AZ 85016 1811 E KEIM DR, PHOENIX 85016 | $114,900 $459,600] $574,500| $57,450 $57,450| _$349,363| $34,936 $34,936| 0.355
37|464-41-067 | 2020 [KELLY MARA 1822 E KEIM DR PHOENIX AZ 85016 1822 E KEIM DR, PHOENIX 85016 $91,400, $365,600] $457,000| $45,700] $45,700| _—$267,617| — $26,762| $26,762| 0.334
38) 164-41-072 2020 _|KESLER KRISTOPHER R | 1821 E KEIM DR PHOENIX AZ 85016 1821 E KEIM DR, PHOENIX 85016 $156,400 $625,700} $782,100) $78,210] $78,210] $541,398] $54,140} $54,140] (0.358
39|164-41-071 | 2020 _|KIP AAND DANAL DARDEN FAMILY TRUST 1835 E KEIM DR PHOENIX AZ 85016 1835 E KEIM DR, PHOENIX 85016 | $123,100 $492,400] $615,500] $61,550} $61,550, $456,790] $45,679) $45,679] 0.437)
40) 164-41-012 2020 |KUHMAN RONALD W 1810 E ROVEY AVE PHOENIX AZ 85016 1810 E ROVEY AVE, PHOENIX 85016 $137,600 $550,600, $688,200) $68,820! $68,820) $502,872] $50,287| $50,287} _ 0.330)
41/164-41-024 2020 |LANG MICHAEL J/SARAH K 1915 E ROVEY CIR PHOENIX AZ 85016 1915 E ROVEY CIR, PHOENIX 85016 $157,600] $630,600) $788,200] $78,820) $78,820/ $469,228, $46,923) $46,923} 0.631)
42|164-41-018 | 2020 [LARSON CINDI 23125 N 35TH WAY PHOENIX AZ 85050 1930 E ROVEY AVE, PHOENIX 85016 | $143,300) $573,500| $716,800| $71,680| $71,680| $501,760| $50,176] $50,176) _ 0.321
43|164-41-034 | 2020 |LEIGHT STEVEN P/CHERYLA 1816 E BETHANY HOME RD [PHOENIX Az 85016 1816 E BETHANY HOME RD, _|PHOENIX 85016 $72,700) $291,100, $363,800] $36,380) $36,380) $241,241/ $24,124 $24,124) 0.253
44|164-41-037A | 2020 _|LISCIARELLI SHIRLEY MTR 1836 E BETHANY HOME RD PHOENIX AZ 85016 1836 E BETHANY HOME RD, _| PHOENIX 85016 $71,600 $286,500| $358,100| $35,810] $35,810] $211,736] _$21,174| _$21,174| (0.275
LITTLEFIELD HINDMAN REVOCABLE LIVING [LITTLEFIELD DAVID/HINDMAN |
45|164-41-053_| 2020 _|TRUST MICHELLE TR 1928 E ROSE LN PHOENIX AZ 850161924 1928 E ROSE LN, PHOENIX 85016 | $136,400) $545,900] $682,300] $68,230] $68,230, _$484,433| $48,443, $48,443| __0.463

Page 1 of 2

TONKA VISTA OWNERSHIP REPORT

8/31/2020
EXHIBIT D
LEOHNIS GUY JEROME/RYAN KELLY
46]164-41-033 | 2020 _|LOEHNIS AND RYAN FAMILY TRUST ANN TR 1808 E BETHANY HOME RD PHOENIX AZ 85016 1808 E BETHANY HOME RD, |PHOENIX85016 | $118,200) $472,900) $591,100] $59,110} _$59,110| _$370,730| __$37,073|_$37,073| __ 0.259
DROGE ERIK RODOLOF M/MARION
47|164-41-048 | 2020 _|MARIK TRUST | ALEXANDRA TR 1999 E BERRIDGE LN PHOENIX AZ 85016 1999 E BERRIDGE LN, PHOENIX 85016 | $147,800 $591,200] $739,000] $73,900} __ $73,900] __$472,787| _$47,279| __$47,279| __ 0.580
MARK COLLAR AND LESLIE KLAND FAMILY |
48/164-38-041 | 2020 |TRUST 1830 E ROSE LN PHOENIX AZ 85016 1830 E ROSE LN, PHOENIX 85016 | $105,300) $421,200] $526,500] $52,650 $52,650| $314,252] $31,425| _$31,425| 0.354
49|164-41-069 | 2020 |MARY ANN SEARS TRUST 217 S VIRGINIA ST PRESCOTT AZ 86303 1840 E KEIM DR, PHOENIX 85016 | $82,500) $330,300|  $412,800| $41,280] $41,280] $255,288| —$25,529| _ $25,529| _ 0.359
IMCGRANAHAN MICHAEL CURTIS/DAVISON
50|164-41-057 | 2020 |BETTY SUSAN 1925 E ROSE LN PHOENIX AZ 85016 1925 E ROSE LN, PHOENIX 85016 | $134,600) $538,600] $673,200| _$67,320| $67,320] $489,606| $48,961| $48,961) _ 0.329
51|164-41-044 | 2020 |MCLAIN LARRY K/JOYCE D 1946 E BETHANY HOME RD PHOENIX AZ 85016 1946 E BETHANY HOME RD, |PHOENIX85016 | $107,500 $430,000] $537,500| $53,750 $53,750| $320,954] $32,095] $32,095 _ 0.610
52|164-41-009 | 2020 |MCROBERTS ROBERT A/JENIFER M _ 1809 E BERRIDGE LN PHOENIX AZ 85016 1809 E BERRIDGE LN, PHOENIX 85016 | $97,700 $390,800] $488,500| $48,850|  $48,850| $305,676] $30,568] $30,568| 0.339
53|164-41-043 | 2020 |MEDINA SYLVIA/SORKHABI MICHAEL 1940 E BETHANY HOME RD PHOENIX AZ 850162624 1940 E BETHANY HOME RD, |PHOENIX85016 | $120,900) $483,800] $604,700| $60,470 $60,470] $454,854] $45,485| $45,485| 0.381
54|164-41-010 | 2020 |MERINGER JAMES A 1801 E BERRIDGE LN PHOENIX AZ 85016 1801 E BERRIDGE LN, PHOENIX 85016 | $126,700 $507,100] $633,800] $63,380 $63,380] $471,833] $47,183| $47,183] 0.331
MIKSTA STEVEN JOHN/DAWN MARIE
55|164-41-058 | 2020 |MIKSTA FAMILY TRUST TR 1915 E ROSE LN PHOENIX AZ 85016 1915 E ROSE LN, PHOENIX 85016 | $86,600 $346,400] $433,000] $43,300} $43,300] $261,319| $26,132] $26,132| 0.313
56|164-41-036A | 2020 |MONSON THOMAS G & DIANNE F 1830 E BETHANY HOME RD PHOENIX AZ 85016 1830 E BETHANY HOME RD, |PHOENIX85016 | $94,200) $377,100| _$471,300| _$47,130| _$47,130| _$280,348| —$28,035| $28,035| _ 0.281
57|164-41-022 | 2020 |MOUER JAMES R/JOYCE ATR 1927 E ROVEY PHOENIX AZ 85016 1927 E ROVEY AVE, PHOENIX 85016 | $157,500) $630,100] $787,600| $78,760 $78,760| _$447,190| _$44,719| $44,719| 0.678
58|164-41-023 | 2020 |NACHLAS EMILY/AARON SETH _ 1919 E ROVEY CIR PHOENIX AZ 85016 1919 E ROVEY CIR, PHOENIX 85016 | $191,500) $766,100] $957,600| $95,760] $95,760| __$589,107| $58,911| $58,911) 0.518
NUTE STEPHEN JOHN/SLOULIN KOREEN LEE
59|164-41-017 | 2020 |TR 1920 E ROVEY AVE PHOENIX AZ 85016 1920 E ROVEY AVE, PHOENIX 85016 | $99,600 $398,500] $498,100] $49,810) $49,810] $294,151] $29,415 $29,415| _ 0.308
60|164-41-061 | 2020 _|PILLEY MELISSA/BARNES SCOTT _ 1831 E ROSE LN PHOENIX AZ 85016 1831 E ROSE LN, PHOENIX 85016 | $106,700 $426,800] $533,500] $53,350 $53,350| $351,506| $35,151 $35,151| _ 0.330
61/164-41-047 | 2020 |POULOS ALEXANDER/DEANNE 6036 N 20TH ST PHOENIX AZ 85016 6036 N 20TH ST, PHOENIX 85016 | $146,300 $585,500| $731,800 _$73,180| $73,180, $449,201] $44,920] $44,920| 0.619
62|164-41-019 | 2020 |PRESTON BRYAN M/MIRANDA A 1909 E BERRIDGE LN PHOENIX AZ 85016 1909 E BERRIDGE LN, PHOENIX 85016 | $121,900) $487,800| $609,700] $60,970] $60,970| $402,896| $40,290] $40,290| _ 0.305
ROBERT FINTELMAN TRUST/LARUA SNYDER
63/164-41-027 | 2020 {TRUST : 1841 E ROVEY AVE PHOENIX AZ 85016 1841 E ROVEY AVE, PHOENIX 85016 | $119,200) $477,000] $596,200] _ $59,620} _ $59,620] _$425,645| —_$42,565| _ $42,565| _ 0.400
64/164-41-031 | 2020 |ROGERSJAN B/SUSANR _ 1801 E ROVEY AVE PHOENIX AZ 85016 1801 E ROVEY AVE, PHOENIX 85016 | $84,600) $338,700| —$423,300| —$42,330| —-$42,330| $238,537] $23,854] $23,854| 0.344
65|164-41-039A | 2020 _|SARAH JESSICA BARKER TRUST CUNNINGHAM SUSAN MARIE TR [1902 E BETHANY HOME PHOENIX AZ 85016 1902 E BETHANY HOME RD, _|PHOENIX 85016 $78,200) $313,000] $391,200| $39,120] $39,120| $221,116| —$22,112| $22,112| 0.286
66|164-41-035 | 2020 |SCHNEIDER DANNA RACHEL/BARRY 1822 E BETHANY HOME RD PHOENIX AZ 85016 1822 E BETHANY HOMERD, |PHOENIX85016 | $99,000 $396,200] $495,200| $49,520] $49,520| _$311,975| $31,198] $31,198 _ 0.266
67|164-41-004 | 2020 |SHAUGHNESSY TIMOTHY M 1840 E BERRIDGE LN PHOENIX AZ 85016 1840 E BERRIDGE LN, PHOENIX 85016 | $174,600 $698,600| _ $873,200| _ $87,320 $87,320| $646,985|  $64,699| $64,699| 0.443
68/164-38-045 | 2020 _|SILKE C BABCOCK TRUST BABCOCK SILKE C TRUSTEE 6208 N 20TH ST PHOENIX AZ 85016 6208 N 20TH ST, PHOENIX 85016 | $192,300 $769,400| _ $961,700| $96,170 $96,170| __$742,107| $74,211 $74,211) 0.628
69|164-38-039 | 2020 |SLCLEVENGER TRUST 1812 E ROSE LN PHOENIX AZ 85016 1812 E ROSE LN, PHOENIX 85016 | $104,400 $417,700] _ $522,100| $52,210 $52,210| $382,711| $38,271 $38,271| 0.343
70|164-41-013 | 2020 |SPENCER LOWELLATR 15200 N 102ND ST SCOTTSDALE AZ 852558902 |1818 E ROVEY AVE, PHOENIX 85016 | $112,800 $451,400] $564,200] $56,420] $56,420] $343,333] $34,333| $34,333] 0.326
71|164-41-005 | 2020 _|STEVEN MARK/HARDY DONALD E TR 1847 E BERRIDGE LN PHOENIX AZ 85016 1847 E BERRIDGE LN, PHOENIX 85016 | $98,200 $392,900| $491,100] $49,110] $49,110] $292,810| $29,281] $29,281 0.369)
72|164-41-007 2020 _|STOUFFER BRADLEY S/NANCY BALDING 1837 E BERRIDGE LN : PHOENIX AZ 85016 1837 E BERRIDGE LN, PHOENIX 85016 | $125,200) $501,000] $626,200] $62,620] _—_$62,620| _~—_$382,061/ $38,206] $38,206| 0.352
SURVIV TRUST OF HARRY C & LINDA D
73|164-41-050 | 2020 |PERNELLTRU 6142 N 20TH ST PHOENIX AZ 85016 6142 N 20TH ST, PHOENIX 85016 | $126,700 $506,900] $633,600] $63,360} $63,360| _$435,093| $43,509| _ $43,509| __ 0.628
74|164-41-016 | 2020 _|THOMAS AND BRENDA CANTY LIVING TRUST. 1902 E ROVEY AVE PHOENIX AZ 85016 1902 E ROVEY AVE, PHOENIX 85016 | $98,900) $395,600] $494,500] $49,450/ _$49,450| $299,243] $29,924| $29,924] 0.314
75|164-41-030 | 2020 _|TIMS FAMILY TRUST 1809 E ROVEY AVE PHOENIX AZ 85016 1809 E ROVEY AVE, PHOENIX 85016 | $121,200) $485,000|  $606,200| $60,620 $60,620| $260,918] —$26,092|  $26,092| 0.352
76|164-41-068 | 2020 |TOCCO TYLER E/BAILEY H 1832 E KEIM DRIVE PHOENIX AZ 85016 1832 E KEIM DR, PHOENIX 85016 | $97,100) $388,700] $485,800|  $48,580| $48,580| $293,481| —$29,348| | $29,348| 0.336
77|164-41-021 | 2020 [TRAPP STEVE E/RENEE ATR 1931 E ROVEY AVE PHOENIX AZ 85016 1931 E ROVEY AVE, PHOENIX 85016 | $148,000| $592,100] $740,100] $74,010] $74,010| _$567,117| _$56,712| _$56,712| 0.498
78|164-41-002 | 2020 |W &L SPONCIL LIVING TRUST SPONCIL WAYNE A/LISA M TR 1812 E BERRIDGE LN PHOENIX AZ 85016 1812 E BERRIDGE LN, PHOENIX 85016 | $193,700! $775,100| $968,800] $96,880| $96,880] $609,744, $60,974! $60,974| 0.355 0.409
79|164-41-064 | 2020 |WALLEN SMITH STEFANI A/SMITH MIKE 1801 E ROSE LN PHOENIX AZ 85016 1801 E ROSE LN, PHOENIX 85016 | $110,400 $441,900] $552,300] $55,230 $55,230| $322,695| $32,270] $32,270| 0.335
80|164-41-020 | 2020 |WEYER JANELLEL 1915 E BERRIDGE LN PHOENIX AZ 85016 1915 E BERRIDGE LN, PHOENIX 85016 | $228,300 $913,400] $1,141,700] $114,170] $114,170] _$801,582| $80,158] $80,158] 0.400)
81/164-38-042 | 2020 |WORTH FAMILY WORTH JOHN R/LAUREN J TR 1838 E ROSE LN PHOENIX AZ 85016 1838 E ROSE LN, PHOENIX 85016 | $94,600 $378,500] _ $473,100| $47,310] $47,310| _$280,750| $28,075, _$28,075| _ 0.399)
| $9,766,600 _ $39,079,900 $48,846,500 $4,884,650 $4,884,650 $31,924,248 $3,192,428 $3,192,428 33,158

Page 2 of 2