FY 2023 TENTATIVE PACKET - IMPROVEMENT DISTRICTS.PDF

Maricopa County — Informal (2022-05-16)

View PDF Item 4 Meeting page

Extracted text (via pymupdf) 21490 characters
FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-1 
 
 
Maricopa County 
Improvement Districts 
 
FY 2023 
Tentative Budget

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-2 
Table of Contents 
Motion 
I - 3  
Direct Assessment Special Districts 
I - 4  
Street Lighting Improvement Districts 
I - 5

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-3 
Motion 
Pursuant to A.R.S. § 48-251, 48-252, and 48-954, approve the Fiscal Year 2023 Tentative Budgets for the County 
Improvement Districts per the FY 2023 Budget Schedules entitled “Direct Assessment Special Districts” and 
“Street Lighting Improvement Districts.”

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-4 
Direct Assessment Special Districts 
Dist. # 
District Name 
Levy 
Purpose 
FY 2022 
Budget 
Estimated 
Expenditures 
FY 2022 
FY 2023 
Budget 
Request 
Less 
Available 
Funds 
FY 2023 
Direct 
Assessment 
28795 
Circle City Community Park 
General 
13,800  
13,800  
13,800  
-  
13,800  
28529 
Estrella Dells 
General 
120,000  
120,000  
150,000  
-  
150,000  
  
  
Total 
133,800  
133,800  
163,800  
-  
163,800

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-5 
Street Lighting Improvement Districts 
Dist. # 
Description 
FY 2022 Budget 
Estimated FY 
2023 Budget 
Estimated Tax 
Levy 
Tax Year 2022 
Net Assessed 
Value 
Estimated FY 
2023 Tax Rate 
13001 
Sun City 38B  
3,508  
3,471  
2,812  
890,893  
0.3156  
13003 
Sunrise Unit 5 Ph 2 
3,978  
3,863  
3,011  
1,684,645  
0.1787  
13005 
Golden West 2 
13,101  
12,936  
11,794  
2,684,238  
0.4394  
13010 
Empire Gardens 2 
1,615  
1,593  
1,439  
337,275  
0.4266  
13051 
Towne Meadows 
13,742  
9,708  
9,886  
10,391,895  
0.0951  
13056 
The Vineyards of Mesa 
14,426  
14,241  
12,872  
2,489,228  
0.5171  
13057 
Clark Acres 
646  
637  
735  
487,155  
0.1509  
13059 
Country Meadows 9 
23,802  
23,119  
19,106  
2,344,404  
0.8150  
13069 
Sun Lakes 09 
3,696  
3,650  
3,184  
1,118,141  
0.2848  
13070 
Camelot Golf Club Est. 1 
6,459  
6,370  
5,940  
2,820,649  
0.2106  
13072 
Desert Sands Golf & CC 3 
8,643  
8,538  
7,331  
1,340,368  
0.5469  
13075 
Litchfield Park 19 
7,248  
7,103  
5,804  
2,530,527  
0.2294  
13078 
Sunrise Meadows 1 
323  
319  
284  
1,838,605  
0.0154  
13079 
Estate Ranchos 
1,466  
1,446  
1,368  
711,655  
0.1922  
13109 
Apache Wells Mobile P 3A 
4,306  
3,185  
2,780  
875,645  
0.3175  
13121 
Desert Sands Golf & CC 4 
13,636  
13,448  
12,465  
2,352,995  
0.5298  
13122 
Sun Lakes 07 
5,212  
5,143  
4,750  
1,580,187  
0.3006  
13128 
Litchfield Park 17 
5,466  
7,036  
6,799  
1,239,582  
0.5485  
13132 
Valencia Village  
7,016  
6,646  
6,068  
1,449,723  
0.4186  
13147 
Superstition View #1 
4,438  
4,377  
3,842  
727,418  
0.5282  
13169 
Sun Lakes 22 
6,538  
6,450  
5,951  
5,240,915  
0.1135  
13176 
Villa Royale 
969  
955  
919  
1,111,301  
0.0827  
13177 
Coronado Acres 
646  
637  
600  
320,241  
0.1874  
13178 
Sun Lakes 10 
11,293  
11,140  
9,999  
5,216,579  
0.1917  
13184 
Hopeville 
2,667  
2,168  
2,095  
217,628  
0.9627  
13188 
Sun Lakes 21 
16,939  
16,710  
15,140  
7,923,670  
0.1911  
13191 
Dreamland Villa-19 
1,268  
1,251  
1,076  
484,000  
0.2223  
13203 
Sun Lakes 19 
8,530  
8,425  
7,848  
3,772,601  
0.2080  
13210 
Crestview Manor 
1,268  
1,251  
1,500  
173,141  
0.8663  
13219 
Sun Lakes 12 
11,590  
11,433  
9,903  
4,354,205  
0.2274  
13220 
Sun Lakes 14 
9,510  
9,381  
8,630  
3,614,926  
0.2387  
13221 
Sun Lakes 16 &16A 
14,473  
14,284  
12,911  
5,405,510  
0.2388  
13223 
Sun Lakes 18 
20,654  
20,410  
18,355  
6,382,061  
0.2876  
13226 
Sun Lakes 11 & 11A 
2,080  
2,052  
1,760  
1,749,092  
0.1006  
13228 
Crimson Cove 
2,853  
2,814  
2,522  
320,190  
0.7878  
13247 
Sun City 57  
15,090  
14,640  
12,483  
2,604,376  
0.4793  
13248 
Apache Wells Mobile P 3B 
4,845  
4,777  
4,327  
1,310,961  
0.3301  
13263 
Sun City 10  
35,249  
33,077  
28,317  
5,824,519  
0.4862  
13264 
Sun Lakes 03A 
4,489  
2,955  
2,807  
770,947  
0.3641  
13268 
Sun Lakes 08 
5,104  
5,043  
4,576  
1,025,487  
0.4463  
13271 
Mesquite Trails 
5,607  
5,534  
5,008  
998,202  
0.5017  
13281 
Sun City 10A  
31,678  
30,251  
26,571  
4,835,409  
0.5495  
13287 
Empire Gardens 3 
1,615  
1,593  
1,326  
356,388  
0.3721  
13288 
Empire Gardens 4 
1,887  
1,864  
1,750  
359,885  
0.4863  
13290 
Sun Lakes 15 
8,916  
8,795  
7,875  
3,953,731  
0.1992  
13291 
Sun City 50A  
4,953  
4,867  
4,142  
587,923  
0.7045  
13298 
Sun City West  
1,038,860  
1,005,860  
851,347  
289,659,650  
0.2939  
13303 
Sun Lakes 17 
16,642  
16,417  
13,840  
5,388,721  
0.2568

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-6 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2022 Budget 
Estimated FY 
2023 Budget 
Estimated Tax 
Levy 
Tax Year 2022 
Net Assessed 
Value 
Estimated FY 
2023 Tax Rate 
13310 
Casa Mia 2A  
3,230  
3,185  
3,015  
508,473  
0.5929  
13311 
Pomeroy Estates 
3,553  
3,503  
3,154  
823,883  
0.3828  
13315 
Apache Wells Mobile P 6 
4,199  
4,140  
3,603  
1,492,721  
0.2414  
13316 
Sun City 44  
26,372  
24,642  
21,302  
4,014,780  
0.5306  
13326 
Rio Vista West 
7,472  
2,662  
4,216  
803,545  
0.5247  
13329 
Desert Saguaro Estates 1 
6,023  
5,940  
5,541  
730,365  
0.7587  
13330 
Sun City 45  
20,411  
19,831  
16,919  
3,492,884  
0.4844  
13331 
Sun City 46  
13,645  
12,923  
11,716  
2,406,421  
0.4869  
13335 
Casa Mia 2B  
3,876  
3,822  
3,464  
792,046  
0.4373  
13343 
Knott Manor 
2,923  
2,884  
2,480  
280,640  
0.8837  
13346 
Circle City 
4,293  
3,969  
3,684  
616,841  
0.5973  
13348 
Desert Saguaro Estates 2 
2,747  
2,501  
2,474  
559,263  
0.4424  
13349 
Sun City 47  
29,201  
28,212  
23,805  
4,635,650  
0.5135  
13351 
Sun City 38  
3,826  
3,757  
3,356  
450,628  
0.7447  
13352 
Mesa East 
32,991  
30,600  
28,407  
4,655,281  
0.6102  
13354 
Sun City 49  
33,607  
31,025  
27,381  
5,426,147  
0.5046  
13356 
Desert Sands Golf & CC 6 
3,876  
3,822  
3,327  
921,339  
0.3611  
13357 
Desert Sands Golf & CC 7 
6,964  
6,370  
5,775  
1,044,489  
0.5529  
13358 
Sun City 38A  
4,053  
3,781  
3,194  
408,351  
0.7822  
13359 
Velda Rose Estates East 5 
5,389  
3,751  
3,509  
797,889  
0.4398  
13361 
Sun Lakes 04 
9,532  
9,401  
8,637  
3,778,278  
0.2286  
13362 
Sun Lakes 05 
18,703  
18,444  
16,851  
3,873,496  
0.4350  
13363 
Sun Lakes 06 
15,178  
14,975  
13,533  
4,454,550  
0.3038  
13364 
Sun City 48  
23,347  
22,791  
18,899  
4,814,538  
0.3925  
13371 
Oasis Verde 
10,650  
10,517  
9,113  
1,545,622  
0.5896  
13372 
Sun City 15D  
6,555  
6,234  
5,700  
841,247  
0.6776  
13374 
Sun City 51  
19,490  
18,789  
15,430  
3,317,436  
0.4651  
13375 
Sun City 52  
17,588  
17,071  
13,020  
3,680,476  
0.3538  
13376 
Sun City 50  
12,179  
11,950  
10,317  
2,441,232  
0.4226  
13383 
Sun City West Expansion I 
178,077  
170,897  
144,086  
51,023,735  
0.2824  
13386 
Litchfield Park 18 
6,603  
5,733  
5,058  
1,768,119  
0.2861  
13392 
Sun City 41  
15,238  
14,519  
12,805  
2,397,189  
0.5342  
13393 
Sun City 53  
45,929  
43,111  
37,853  
9,907,271  
0.3821  
13394 
Sun City 54  
27,212  
26,491  
25,325  
5,748,030  
0.4406  
13395 
Sun City 55  
27,393  
26,760  
22,491  
4,981,976  
0.4514  
13396 
Desert Skies 2 
3,252  
3,208  
2,993  
612,159  
0.4890  
13397 
Sun City 56  
6,420  
6,035  
4,925  
1,176,348  
0.4187  
13401 
Sun City 33  
32,905  
31,458  
26,972  
5,603,986  
0.4813  
13402 
Rancho Del Sol 2 
1,016  
684  
695  
2,028,365  
0.0343  
13404 
Sun City 17E F&G  
13,308  
12,938  
11,722  
2,694,611  
0.4350  
13417 
Western Ranchettes 
930  
793  
759  
1,081,286  
0.0702  
13418 
AZ Skies Mobile Est E2 
4,755  
4,689  
4,366  
386,602  
1.1293  
13419 
Sun City 35  
39,603  
38,237  
34,228  
6,629,431  
0.5163  
13420 
Az Skies Mobil Estates 
6,023  
5,940  
5,062  
693,362  
0.7301  
13421 
Sun City 28A  
3,596  
3,349  
3,308  
720,156  
0.4594  
13422 
Velda Rose Estates East 3 
2,246  
1,563  
1,435  
381,892  
0.3758  
13423 
Velda Rose Estates East 4 
2,219  
2,188  
1,937  
284,897  
0.6799  
13424 
Linda Vista 
4,867  
4,800  
4,460  
613,180  
0.7273

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-7 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2022 Budget 
Estimated FY 
2023 Budget 
Estimated Tax 
Levy 
Tax Year 2022 
Net Assessed 
Value 
Estimated FY 
2023 Tax Rate 
13432 
Sun City 17H  
5,169  
5,023  
4,573  
980,881  
0.4662  
13433 
Sun Lakes 01 
9,510  
9,378  
8,627  
1,947,903  
0.4429  
13434 
Sun Lakes 02 
10,024  
9,892  
9,045  
1,931,573  
0.4683  
13437 
Granite Reef Vista Park 
1,571  
1,329  
1,365  
288,720  
0.4728  
13438 
Sun City 34  
5,439  
5,153  
4,230  
1,140,462  
0.3709  
13439 
Sun City 34A  
27,007  
24,735  
21,466  
4,904,984  
0.4376  
13440 
Sun City 35A  
25,317  
24,771  
21,243  
4,462,725  
0.4760  
13441 
Sun City 36  
8,566  
8,431  
7,031  
3,728,818  
0.1886  
13444 
Velda Rose Estates East 2 
3,170  
2,501  
2,281  
478,400  
0.4768  
13446 
Apache Wells Mobil P 1&2 
22,349  
22,079  
20,162  
8,328,144  
0.2421  
13447 
Apache Cntry Club Est. 5 
6,459  
6,370  
6,108  
2,123,659  
0.2876  
13448 
Apache Wells Mobile P 4B 
2,019  
1,593  
1,414  
373,638  
0.3784  
13450 
Casa Mia 
9,793  
9,669  
8,790  
1,204,941  
0.7295  
13451 
Desert Skies 
2,584  
2,548  
2,422  
414,747  
0.5839  
13452 
Dreamland Villa 16 
16,189  
15,965  
14,419  
3,007,806  
0.4794  
13453 
Dreamland Villa 17 
5,022  
4,955  
4,639  
940,321  
0.4933  
13454 
Linda Vista 2 
4,909  
4,848  
4,543  
666,419  
0.6818  
13456 
Luke Field Homes 
11,503  
11,234  
9,981  
984,485  
1.0138  
13459 
McAfee Mobile Manor 
2,855  
2,604  
2,509  
538,526  
0.4659  
13460 
Rancho Grande Tres 
10,784  
10,643  
9,547  
1,983,638  
0.4813  
13463 
Sun Lakes 03 
15,356  
15,146  
13,946  
2,721,013  
0.5125  
13465 
Western Ranchettes 2 
940  
772  
872  
999,572  
0.0872  
13485 
Sun City 32A  
25,749  
24,794  
22,879  
4,834,196  
0.4733  
13486 
Sun City 31A  
34,764  
33,374  
31,051  
5,859,893  
0.5299  
13487 
Sun City 39  
14,128  
13,538  
11,218  
4,061,322  
0.2762  
13488 
Sun City 40  
8,512  
8,360  
7,718  
2,207,259  
0.3497  
13490 
Brentwood Acres 
1,004  
708  
630  
435,104  
0.1448  
13492 
Desert Sands Golf & CC 8 
7,065  
6,688  
6,294  
1,378,027  
0.4568  
13494 
Sun City 37  
24,165  
22,721  
20,568  
4,643,188  
0.4430  
13495 
Sun City 42  
12,905  
11,964  
9,323  
1,844,235  
0.5055  
13496 
Sun City 43  
28,971  
28,204  
24,949  
4,722,138  
0.5283  
13499 
Sun City 28B  
4,051  
3,583  
3,509  
537,775  
0.6525  
13510 
Camelot Golf Club Est. 2 
5,513  
5,437  
4,979  
1,945,014  
0.2560  
13801 
Scottsdale Estates 01 
1,864  
1,863  
1,600  
2,770,227  
0.0577  
13802 
Scottsdale Highlands 1 
799  
799  
746  
1,584,520  
0.0471  
13810 
Melville 1  
2,573  
2,573  
2,227  
2,866,835  
0.0777  
13812 
Scottsdale Estates 04 
5,464  
5,437  
4,684  
7,271,564  
0.0644  
13813 
Scottsdale Highlands 2 
887  
887  
779  
1,419,063  
0.0549  
13816 
Scottsdale Estates 02 
2,307  
2,306  
2,007  
3,275,845  
0.0613  
13817 
Cavalier 
2,263  
2,263  
2,373  
3,264,748  
0.0727  
13820 
Hidden Village 
651  
710  
458  
7,361,955  
0.0062  
13821 
Scottsdale Estates 03 
2,928  
2,928  
2,698  
5,264,218  
0.0513  
13825 
Mesa Country Club Park 
4,522  
4,459  
4,067  
856,297  
0.4750  
13827 
Scottsdale Estates 05 
4,770  
4,770  
4,149  
7,101,377  
0.0584  
13830 
Trail West 
710  
710  
671  
1,290,451  
0.0520  
13836 
Dreamland Villa 
2,875  
2,836  
2,646  
454,540  
0.5821  
13837 
Scottsdale Cntry Acres 
1,827  
1,686  
1,522  
2,823,420  
0.0539  
13838 
Cox Heights 1 
1,628  
1,597  
1,537  
2,291,604  
0.0671

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-8 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2022 Budget 
Estimated FY 
2023 Budget 
Estimated Tax 
Levy 
Tax Year 2022 
Net Assessed 
Value 
Estimated FY 
2023 Tax Rate 
13839 
Cox Heights 2 
4,481  
4,481  
3,847  
4,998,291  
0.0770  
13840 
Dreamland Villa 02 
4,121  
4,064  
3,770  
1,733,664  
0.2175  
13844 
Esquire Villa 1 
8,397  
8,281  
7,695  
1,124,927  
0.6841  
13848 
Scottsdale Estates 07 
4,881  
4,879  
4,167  
6,335,569  
0.0658  
13849 
Scottsdale Estates 06 
5,093  
5,097  
4,712  
6,541,696  
0.0720  
13850 
Scottsdale Estates 08 
3,195  
3,194  
3,123  
4,629,963  
0.0675  
13851 
Scottsdale Estates 09 
2,041  
2,041  
1,739  
2,418,231  
0.0719  
13853 
Cox Hghts 3 & Scot Est 12 
4,082  
4,081  
3,609  
6,364,798  
0.0567  
13855 
Glenmar  
3,170  
3,126  
2,947  
517,860  
0.5690  
13859 
Dreamland Villa 03 
7,608  
7,503  
7,183  
1,227,991  
0.5850  
13862 
Town & Country Scottsdale 
976  
976  
844  
1,056,892  
0.0799  
13863 
Country Place at Chandler 
10,331  
10,241  
9,117  
2,782,464  
0.3276  
13864 
Scottsdale Highlands 4 
583  
584  
471  
842,255  
0.0559  
13865 
Trail West 2 
887  
887  
809  
1,680,943  
0.0481  
13868 
Scottsdale Estates 16 
2,751  
2,750  
2,335  
3,245,915  
0.0719  
13869 
J & O Frontier Place 
1,154  
1,153  
976  
1,670,514  
0.0585  
13870 
McCormick Estates 1 
2,462  
2,429  
2,312  
390,399  
0.5923  
13872 
Dreamland Villa 04 
2,931  
2,892  
2,837  
611,587  
0.4638  
13874 
Hallcraft 1 
11,802  
11,799  
9,850  
16,090,362  
0.0612  
13875 
Hallcraft 2 
7,197  
7,202  
5,936  
9,669,002  
0.0614  
13876 
Hallcraft 3 
5,177  
4,968  
5,127  
13,975,007  
0.0367  
13879 
Apache Cntry Club Est. 1 
11,950  
11,784  
10,867  
3,348,160  
0.3246  
13882 
Scottsdale Cntry Acres 2 
2,795  
2,796  
2,457  
4,293,863  
0.0572  
13884 
Mereway Manor 
2,403  
2,306  
2,122  
3,104,299  
0.0684  
13885 
Cox Heights 7 
799  
799  
723  
881,911  
0.0820  
13886 
Cox Heights 6 
532  
532  
490  
740,834  
0.0662  
13888 
Cox Heights 4 
1,952  
1,952  
1,735  
2,843,954  
0.0610  
13890 
Dreamland Villa 05 
9,193  
9,066  
8,438  
1,417,004  
0.5955  
13896 
Scottsdale Highlands 5 
710  
710  
597  
785,703  
0.0760  
13901 
Velda Rose Estates 1 
2,140  
1,876  
1,748  
299,297  
0.5840  
13908 
Apache Cntry Club Est. 3 
18,086  
17,835  
16,782  
4,886,887  
0.3434  
13909 
Dreamland Villa 06 
6,497  
6,409  
5,862  
1,268,698  
0.4620  
13911 
Velda Rose Estates 2 
2,948  
2,814  
2,669  
367,551  
0.7262  
13912 
Velda Rose Estates 3 
3,381  
3,126  
3,070  
723,134  
0.4246  
13916 
Sun City 06 
44,681  
43,375  
36,385  
7,587,056  
0.4796  
13917 
Sun City 05  
18,790  
18,228  
14,830  
3,295,749  
0.4500  
13919 
Dreamland Villa 07 
10,144  
10,004  
9,469  
1,788,918  
0.5293  
13921 
Dreamland Villa 08 
7,012  
6,917  
6,549  
1,410,641  
0.4642  
13922 
Velda Rose Cntry Club Add 
4,071  
4,017  
3,709  
429,280  
0.8640  
13923 
Sun City 06C 
35,924  
34,784  
29,723  
6,115,070  
0.4861  
13924 
Sun City 06D 
33,283  
32,498  
30,237  
4,746,741  
0.6370  
13925 
Sun City 06G 
16,246  
15,154  
13,754  
2,573,999  
0.5343  
13926 
Sun City 07 
14,990  
14,488  
12,750  
2,471,108  
0.5160  
13927 
Sun City 08 
17,129  
16,662  
13,151  
2,763,572  
0.4759  
13928 
Sun City 09 
14,479  
13,880  
11,789  
1,916,852  
0.6150  
13929 
Velda Rose Estates 4 
4,491  
3,126  
3,109  
639,611  
0.4860  
13930 
Dreamland Villa 09 
9,827  
9,691  
9,188  
1,717,885  
0.5348  
13931 
Sun City 11  
56,515  
55,089  
46,177  
9,397,938  
0.4914

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-9 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2022 Budget 
Estimated FY 
2023 Budget 
Estimated Tax 
Levy 
Tax Year 2022 
Net Assessed 
Value 
Estimated FY 
2023 Tax Rate 
13932 
Sun City 12  
42,893  
41,865  
35,242  
5,680,683  
0.6204  
13933 
Sun City 15  
4,583  
4,631  
3,771  
726,609  
0.5190  
13934 
Sun City 17  
5,812  
5,737  
4,918  
796,975  
0.6171  
13935 
Sun City 01  
394,900  
380,418  
317,283  
38,473,347  
0.8247  
13936 
Velda Rose Gardens 
6,159  
6,074  
5,578  
691,355  
0.8068  
13937 
Dreamland Villa 10 
9,193  
9,066  
8,526  
1,598,016  
0.5336  
13938 
Sun City 15B  
6,972  
6,886  
5,405  
1,040,245  
0.5196  
13939 
Sun City 18 & 18A  
45,056  
43,937  
36,191  
7,221,488  
0.5012  
13940 
Sun City 17A  
3,097  
3,094  
2,754  
525,075  
0.5245  
13941 
Sun City 17B & 17C  
11,028  
10,761  
10,012  
1,838,297  
0.5446  
13942 
Sun City 19 & 20  
49,879  
48,666  
42,037  
8,101,991  
0.5188  
13943 
Dreamland Villa 11 
13,314  
13,130  
12,068  
2,245,120  
0.5375  
13944 
Sun City 23  
28,146  
27,224  
23,287  
4,140,053  
0.5625  
13950 
Sun City 21 & 21A  
44,087  
43,086  
35,631  
6,691,209  
0.5325  
13951 
Dreamland Villa 12 
11,095  
10,941  
9,930  
1,795,582  
0.5530  
13952 
Sun City 11A  
15,153  
14,824  
11,356  
1,733,042  
0.6553  
13953 
Sun City 15C  
16,226  
15,697  
15,654  
4,102,046  
0.3816  
13954 
Sun City 22 & 22A  
39,893  
38,516  
32,913  
4,562,564  
0.7214  
13955 
Apache Wells Mobile P 5 
4,219  
4,165  
3,725  
933,313  
0.3991  
13962 
Velda Rose Estates East 
5,706  
5,627  
4,928  
704,952  
0.6991  
13964 
Sun City 14  
7,678  
7,538  
6,690  
1,582,443  
0.4228  
13965 
Sun City 22B  
12,470  
11,910  
11,563  
3,045,871  
0.3796  
13966 
Sun City 25  
52,067  
50,398  
43,576  
9,535,194  
0.4570  
13967 
Sun City 25A  
28,055  
27,353  
23,572  
4,852,143  
0.4858  
13968 
Sun City 27  
14,203  
13,902  
11,961  
2,606,390  
0.4589  
13969 
Sun City 30  
52,605  
50,663  
45,382  
8,279,258  
0.5481  
13970 
Sun City 16  
24,380  
24,130  
20,797  
7,983,004  
0.2605  
13972 
Apache Wells Mobile P 3 
13,242  
13,058  
11,834  
4,742,940  
0.2495  
13973 
Dreamland Villa 14 
21,639  
21,339  
20,691  
4,266,990  
0.4849  
13974 
Apache Wells Mobile P 4 
9,689  
9,555  
8,832  
4,057,841  
0.2177  
13978 
Apache Wells Mobile P 4A 
4,199  
4,140  
3,720  
1,527,428  
0.2435  
13985 
Sun City 24  
10,731  
9,811  
9,361  
2,395,094  
0.3908  
13986 
Sun City 26  
25,510  
24,530  
21,571  
4,855,057  
0.4443  
13989 
Sun City 26A  
22,116  
21,598  
17,594  
3,110,266  
0.5657  
13990 
Sun City 31  
19,210  
18,485  
15,723  
3,368,231  
0.4668  
13991 
Suburban Ranchettes  
2,247  
1,094  
1,035  
2,015,932  
0.0513  
13992 
Sun City 24B  
10,764  
10,441  
9,978  
3,910,594  
0.2551  
13993 
Sun City 28  
4,619  
4,355  
4,123  
787,104  
0.5238  
13994 
Sun City 32  
19,956  
19,546  
14,968  
3,434,249  
0.4358  
13995 
Dreamland Villa 15 
14,575  
13,800  
12,407  
2,705,042  
0.4587  
13999 
Sun City 24C  
7,244  
7,089  
6,508  
1,929,369  
0.3373  
23076 
Pinnacle Ranch at 83rd Ave 
3,854  
3,781  
2,977  
1,989,284  
0.1497  
23137 
Country Meadows 10 
18,580  
17,987  
14,458  
3,314,739  
0.4362  
23145 
Litchfield Vista Views II 
2,744  
2,688  
2,345  
1,887,575  
0.1242  
23176 
Crystal Manor 
10,963  
10,823  
9,779  
1,529,612  
0.6393  
23189 
Anthem I 
767,680  
754,345  
621,013  
164,572,007  
0.3774  
23255 
Citrus Point 
7,100  
6,862  
5,717  
3,161,335  
0.1808  
23324 
SCW Expansion 17 
109,763  
99,969  
86,106  
27,637,059  
0.3116

FY 2023 County and Districts Budget Summary 
 
 
 
Improvement Districts   I-10 
Street Lighting Improvement Districts (continued) 
Dist. # 
Description 
FY 2022 Budget 
Estimated FY 
2023 Budget 
Estimated Tax 
Levy 
Tax Year 2022 
Net Assessed 
Value 
Estimated FY 
2023 Tax Rate 
23344 
Dreaming Summit 1,2a,2b 
47,123  
49,321  
31,797  
20,033,234  
0.1587  
23352 
Sun Lakes Unit 41 
2,367  
2,188  
2,016  
1,072,520  
0.1880  
23353 
Wigwam Creek N.Ph.1 
14,942  
15,337  
10,494  
5,097,305  
0.2059  
23360 
Dreaming Summit 3 
21,457  
20,255  
16,280  
11,745,115  
0.1386  
23375 
RUSSELL RANCH PH 1 
4,393  
4,216  
3,072  
4,702,188  
0.0653  
23399 
Wigwam Creek South 
56,676  
57,457  
41,415  
27,791,623  
0.1490  
23452 
Litchfield Vista Views 
IIIA&B 
1,406  
1,121  
1,126  
2,898,980  
0.0388  
23502 
Dos Rios Units 1&2 
4,569  
4,151  
3,406  
6,916,769  
0.0492  
23567 
White Tank Foothills 
42,822  
38,755  
43,076  
18,045,994  
0.2387  
23568 
Capistrano North&South 
6,048  
7,823  
6,962  
2,552,494  
0.2728  
23572 
Wigwam Creek N 2&2b 
32,658  
32,622  
24,434  
12,087,421  
0.2021  
23574 
Coldwater Ranch 
19,400  
19,491  
17,005  
10,691,258  
0.1591  
23578 
Cortessa 
76,752  
74,377  
55,300  
32,790,819  
0.1686  
23579 
Crossriver  
16,112  
17,343  
12,778  
24,569,668  
0.0520  
23580 
SanTan Vista Unit III 
4,833  
4,778  
4,288  
6,464,429  
0.0663  
23594 
Rancho Cabrillo  
43,055  
44,802  
33,601  
18,852,519  
0.1782  
23595 
Jackrabbit Estates 
3,660  
3,270  
1,962  
9,111,038  
0.0215  
23596 
Sundero 
639  
486  
400  
1,673,760  
0.0239  
23697 
Arroyo Norte Unit 4 SLID 
3,863  
4,541  
4,040  
2,820,205  
0.1433  
23831 
Arroyo Norte Unit 5, 6 & 7 
2,957  
4,446  
3,946  
3,552,291  
0.1111  
23864 
Solare Rancy Phase 2 
2,267  
2,435  
3,029  
1,375,933  
0.2201  
 
Total   
5,519,416  
5,348,878  
 
 
 
 
 
 
 
 
 
 
  
  
  
2022 Square 
Footage 
  
13435 
Az Skies Mobile Est. W 2 
3,963  
3,126  
3,107  
313,262 
  
23104 
Litchfield Vista Views 
2,464  
2,318  
2,077  
1,369,683